MIRA INFORM REPORT

 

 

Report Date :

01.03.2014

 

IDENTIFICATION DETAILS

 

Name :

KLJ ORGANIC LIMITED

 

 

Registered Office :

KLJ House, 63, Rama Marg, Najafgarh Road, New Delhi – 110015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

03.05.1995

 

 

Com. Reg. No.:

55-068170

 

 

Capital Investment / Paid-up Capital :

Rs. 40.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PLC068170

 

 

PAN No.:

[Permanent Account No.]

AAACK3722A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Plasticizers, Phthalate Plasticizers, Maleate Plasticizers, Phosphate Esters, Speciality Plasticizers, Sulpho Chloro Paraffin, Chlorinated Paraffin.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “KLJ Group”. It is a well established company having fine track record.

 

Management has filed the latest financials of 2013, but the same could not be made available from government department.

 

There appears a slight dip in the profit margin of the company. However, overall financial performance of the company appears to be strong and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term ratting = ‘A-’

Rating Explanation

Adequate degree of safety and low credit risk.

Date

24.07.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating = ‘A1’

Rating Explanation

Very strong degree of safety and low credit risk.

Date

24.07.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Name :

Mr. Vikrant C

Designation :

Senior Manager Export

Contact No.:

91-11-41427427

Date :

28.02.2014

 

 

LOCATIONS

 

Registered Office :

KLJ House, 63, Rama Marg, Najafgarh Road, New Delhi – 110015

Tel. No.:

91-11-25459706

Fax No.:

91-11-25459709

E-Mail :

mukesh@kljindia.com

chauhan@kljindia.com

delhi@kljindia.com

mattoo@kljindia.com

secretariat@kljindia.com

Website :

www.kljindia.com

www.satyamplastics.com

 

 

DIRECTORS

 

As on: 24.09.2013

 

Name :

Mr. Pushp Jain

Designation :

Managing Director

Address :

6B/9, Near Old Rajinder Nagar, New Delhi-110060, India

Date of Birth/Age :

27.03.1975

Qualification :

B. E.

Date of Appointment :

29.09.2011

PAN No.:

AALPJ2611D

DIN No.:

00033289

 

 

Name :

Mr. Kamal Jain

Designation :

Director

Address :

6- B/9, NEA, Old Rajinder Nagar, New Delhi – 110 060, India

Date of Birth/Age :

08.04.1973

Date of Appointment :

18.07.2008

PAN No.:

AALPJ1364M

DIN No.:

00033355

 

 

Name :

Mr. Hemant Jain

Designation :

Director

Address :

6- B/9, NEA, Old Rajinder Nagar, New Delhi – 110 060, India

Date of Birth/Age :

18.08.1971

Qualification :

Gradate, diploma in International Business

Date of Appointment :

20.09.2007

PAN No.:

AALPJ1370K

DIN No.:

00506995

 

 

Name :

Mr. Virendra Kumar Singhi 

Designation :

Director

Address :

K -71, Kirti Nagar, New Delhi – 110 015, India

Date of Birth/Age :

02.10.1964

Date of Appointment :

30.09.1997

DIN No.:

00028824

 

 

Name :

Mr. Shanti Lal Dugar

Designation :

Director

Address :

3/104, 2nd Floor, Ramesh Nagar, New Delhi-110015, India

Date of Birth/Age :

16.07.1978

Qualification :

CA

Date of Appointment :

29.09.2011

DIN No.:

03441727

 

 

Name :

Mr. Mulch Raj Bhalla

Designation :

Director

Address :

D-74, Kirti Nagar, New Delhi – 110015, India

Date of Birth/Age :

15.04.1930

Date of Appointment :

06.08.2012

DIN No.:

06369037

 

 

KEY EXECUTIVES

 

Name :

Mr. Vikrant C

Designation :

Senior Manager Export

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 24.09.2013

 

Names of Shareholders

No. of Shares

Kanhaiya Lal Jain

775000

Hemant Jain

496000

V L Sood

250

Sushila Patawari

625000

Mangi Lal Sethia

250

Kamal Jain

396000

Pushp Jain

633500

Kanhaiyalal Jain and Sons HUF

396000

KLJ Polymers and Chemicals Limited, India

282000

Kinetic Impex Limited, India

396000

 

 

TOTAL

4000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 24.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

16.95

Directors or relatives of directors

 

83.04

Other top fifty shareholders

 

0.01

 

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plasticizers, Phthalate Plasticizers, Maleate Plasticizers, Phosphate Esters, Speciality Plasticizers, Sulpho Chloro Paraffin, Chlorinated Paraffin.

 

 

Products :

ITC Code

Products or Services

27122010

CHLORONATED PARAFFIN WAX

 

PRODUCTION STATUS [AS ON 31.03.2012]

 

Particulars

Unit

Installed Capacity

Actual Production

CPW

MT/PA

80000

--

TTP/TCP

MT/MA

2400

--

CPW

MT*

--

59254

TCP/TPP

MT**

--

463

HCL Bye Product

MT

--

70331

 

NOTE:

·         * Includes 445 MT manufactured for third party

·         ** Includes 162 MT manufactured for third party

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Commercial Branch, N-3, South Extension Part -I, New Delhi - 110049, Delhi, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowing

 

 

Rupee term loans from banks

4.420

15.507

Other loans and advance

5.401

0.000

 

 

 

Short Term Borrowings

 

 

Rupees term loans from banks

97.091

120.700

 

 

 

TOTAL

106.912

136.207

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nahata Jain Golchha and Company

Chartered Accountants

Address :

4378, Murlilal Street, 4B, Ansari Road, Darya Ganj, New Delhi – 110002, India

PAN No.:

AAEFN8137H

 

 

Associate :

  • KLJ Polyalloys
  • KLJ Polymers and Chemicals Limited

CIN No.: U24119DL1989PLC036883

  • Kundalia Industries
  • KLJ Plasticizers Limited

CIN No.: U25200DL2008PLC181088

  • KLJ Resources Limited

CIN No.: L67120WB1986PLC041487

  • Kinetic Impex Limited

            CIN No.: L51909WB1985PLC039455

  • KLJ Organic (Qatar WLL)
  • KLJ Developers private limited

            CIN No.: U45201DL2006PTC145296

 

 

Subsidiaries :

·         KLJ Organics (Thailand) Limited

·         KLJ Organic Qatar Wll

·         HH Buildtech Private Limited

CIN No.: U45200DL2008PTC173709

 

 

CAPITAL STRUCTURE

 

As on: 24.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs.10/- each

Rs. 45.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs. 40.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

        I.            EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

40.000

40.000

(b) Reserves & Surplus

 

898.006

640.250

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

938.006

680.250

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

9.821

15.507

(b) Deferred tax liabilities (Net)

 

3.998

3.644

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

2.791

0.000

Total Non-current Liabilities (3)

 

16.610

19.151

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

97.091

120.700

(b) Trade payables

 

451.056

386.752

(c) Other current liabilities

 

151.594

38.339

(d) Short-term provisions

 

165.636

167.570

Total Current Liabilities (4)

 

865.377

713.361

 

 

 

 

TOTAL

 

1819.993

1412.762

 

 

 

 

      II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

250.310

210.476

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

5.440

1.568

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

115.733

98.233

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

44.275

0.000

Total Non-Current Assets

 

415.758

310.277

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

465.679

364.807

(c) Trade receivables

 

431.031

380.871

(d) Cash and cash equivalents

 

28.849

13.892

(e) Short-term loans and advances

 

468.075

340.650

(f) Other current assets

 

10.601

2.265

Total Current Assets

 

1404.235

1102.485

 

 

 

 

TOTAL

 

1819.993

1412.762

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

40.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

357.640

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

397.640

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

88.441

2] Unsecured Loans

 

 

121.245

TOTAL BORROWING

 

 

209.686

DEFERRED TAX LIABILITIES

 

 

5.940

 

 

 

 

TOTAL

 

 

613.266

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

177.271

Capital work-in-progress

 

 

2.382

 

 

 

 

INVESTMENT

 

 

98.233

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

194.123

 

Trade receivable

 

 

207.757

 

Cash & Bank Balances

 

 

22.186

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

221.722

Total Current Assets

 

 

645.788

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

201.489

 

Other Current Liabilities

 

 

26.381

 

Provisions

 

 

82.538

Total Current Liabilities

 

 

310.408

Net Current Assets

 

 

335.380

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

613.266

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

3132.892

2589.636

1708.018

 

 

Other Income

20.089

4.989

1.473

 

 

TOTAL                                     (A)

3152.981

2594.625

1709.491

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2447.532

2019.767

 

 

 

Employee benefit expenses

49.906

30.870

 

 

 

Other expenses

226.943

144.126

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(4.486)

(8.247)

 

 

 

TOTAL                                     (B)

2719.895

2186.516

1430.474

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

433.086

408.109

279.017

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

21.236

23.413

25.374

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

411.850

384.696

253.643

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

28.940

23.230

17.195

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

382.910

361.466

236.448

 

 

 

 

 

Less

TAX                                                                  (H)

125.153

78.856

73.034

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

257.757

282.610

163.414

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

661.252

378.642

215.228

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

919.009

661.252

378.642

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

636.300

433.848

255.007

 

 

 

 

 

 

IMPORTS

692.659

753.477

464.023

 

 

 

 

 

 

Earnings Per Share (Rs.)

64.44

70.65

40.85

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

8.18

10.89

9.56

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.22

13.96

13.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.53

27.54

28.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.53

0.59

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.11

0.20

0.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.62

1.55

2.08

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

40.000

40.000

Reserves & Surplus

640.250

898.006

Net worth

680.250

938.006

 

 

 

long-term borrowings

15.507

9.821

Short term borrowings

120.700

97.091

Total borrowings

136.207

106.912

Debt/Equity ratio

0.200

0.114

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1,708.018

2,589.636

3,132.892

 

 

51.616

20.978

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1,708.018

2,589.636

3,132.892

Profit

163.414

282.610

257.757

 

9.57%

10.91%

8.23%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10404506

30/01/2013

2,396,300,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, N-3 SOUTH EXTENSION PART-I, NEW DELHI, DELHI - 110048, INDIA

B68629203

2

10014186

12/03/2013 *

1,370,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, N-3, SOUTH EXTENSION PART –I NEW DELHI, DELHI - 110049, INDIA

B73653073

 

* Date of charge modification

 

FIXED ASSETS:

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Flats at Ankleshwar
  • Lab. Equipments
  • Storage tanks
  • Electrical Installations
  • Generator
  • Pollution Control Equipments
  • Tools and Equipments
  • Weighing Machines
  • Fire Extinguishers
  • Safety Equipments
  • Crane
  • Container
  • Water Softner Plant

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.07

UK Pound

1

Rs. 103.61

Euro

1

Rs. 85.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.