MIRA INFORM REPORT

 

 

Report Date :

01.03.2014

 

IDENTIFICATION DETAILS

 

Name :

KONGOVI ELECTRONIC PRIVATE LIMITED

 

 

Registered Office :

377, IV Phase, Peenya Industrial Area, Bangalore-560 058, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.03.1981

 

 

Com. Reg. No.:

08-004156

 

 

Capital Investment / Paid-up Capital :

Rs.40.945 Millions

 

 

CIN No.:

[Company Identification No.]

U27204KA1981PTC004156

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRK04711A

 

 

PAN No.:

[Permanent Account No.]

AABCK0886G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Automated Trims.

 

 

No. of Employees :

425 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 160000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track.

 

Profitability of the company seems to be low.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based – Long Term = BB+

Rating Explanation

Have moderate risk of default

Date

June 2013

 

 

Rating Agency Name

ICRA

Rating

Non Fund Based – Short Term = A4+

Rating Explanation

Have minimal degree of safety and carry very high credit risk 

Date

June 2013


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nagendra Kumar

Designation :

Senior Accounts Manager 

Contact No.:

91-8861003714

Date :

27.02.2014

 

 

LOCATIONS

 

Registered Office / Factory 1   :

377, IV Phase, Peenya Industrial Area, Bangalore-560 058, Karnataka, India

Tel. No.:

91-80-28360563

Mobile No.:

91-8861003714 (Mr. Nagendra Kumar)

Fax No.:

91-80-28362981

E-Mail :

info@kongovi.in

nagendra@kongovi.in

kongovi@bgl.vsnl.net.in

Website :

www.kongovi.in

Area :

1 Acer

Location :

Owned

 

 

Factory 2 :

53/A, 3rd Phase, Peenya Industrial Area, Bangalore-560 058, Karnataka, India

 

 

Factory 3 :

30/C, 2nd Phase, Peenya Industrial Area, Bangalore-560 058, Karnataka, India

 

 

DIRECTORS

 

As on 23.05.2013

 

Name :

Mr. Shrinivas Kongovi

Designation :

Managing director

Address :

677, 9th Cross, II Stage, Banglore-560 086, Karnataka, India

Date of Birth/Age :

21.12.1951

Date of Appointment :

25.03.1981

DIN No.:

01616679

 

 

Name :

Ms. Gayathri Kongovi

Designation :

Director

Address :

677, 9th Cross, II Stage, Banglore-560 086, Karnataka, India

Date of Birth/Age :

05.05.1956

Date of Appointment :

25.03.1981

DIN No.:

01616721

 

 

Name :

Mr. Shantha Dhruva Rao

Designation :

Director

Address :

677, 9th Cross, II Stage, Banglore-560 086, Karnataka, India

Date of Birth/Age :

09.12.1927

Date of Appointment :

25.03.1985

DIN No.:

02507745

 

 

KEY EXECUTIVES

 

Name :

Mr. Nagendra Kumar

Designation :

Senior Accounts Manager 

 

 

MAJOR SHAREHOLDERS

 

As on 23.05.2013

 

Names of Shareholders

No. of Shares

% of Holding

Shrinivas Kongovi

172334

42.09

Kongovi Dhruv Rao

176676

43.15

Gayathri Kongovi

60438

14.76

Total

409448

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 23.05.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Automated Trims.

 

 

Exports :

 

Products :

Plastic Automated Trims

Countries :

·         Argentina

·         Brazil

 

 

Imports :

 

Products :

ABS (Raw Material)

Countries :

·         Korea

·         UK

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Auto Tec Private Limited

 

 

Customers :

·         TG Kirloskar Private Limited

·         Toyato

·         Hyundai

·         Volkswagen / Skoda

·         Ford

·         TATA

·         Nissan

 

 

No. of Employees :

425 (Approximately)

 

 

Bankers :

·         State Bank of India, Specialised Mid Corporate Branch, No. 97, Railway Parallel Road, Kumarapark West, Bangalore - 560020,Karnataka, India

·         Kotak Mahindra Bank Limited

 

 

Facilities :

Fund and Non-Fund = Rs.190.000 Millions

 

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From Bank

83.969

47.070

Short Term Borrowings

 

 

Cash credit from SBI

52.942

31.861

Total

136.911

78.931

 

Long Term Borrowings

 

Following term loans from banks have been secured as under :

 

Particular

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

From State Bank of India 

 

 

SBI Term Loan Account

16.279

21.552

SBI Term Loan Account

33.488

25.518

SBI Term Loan Account

32.679

0.000

Form Kotak Mahindra Bank Limited

 

 

Car Loan

1.523

0.000

 

 

a.       Term loan availed by the company from State Bank of India are secured by way of first charge on the fixed assets of the company including land, building, plant and machinery, other equipment’s and vehicles.

 

b.       Car loan availed by the company from Kotak Mahindra Prime Limited are secured by way of first charges on cars.

   

Short Term Borrowings

 

Working capital loan availed are secured by way of floating charges on the current assets of the company including inventories and book debts, further the above loans are also secured by the guarantee given by the director.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. Ashokkumar Prabhashankar and Company

Chartered Accountants

Address :

No.73, Millers Road, Benson Town, Bangalore-560 046, Karnataka, India

Tel. No.:

91-80-23537488

Fax No.:

91-80-23639950

E-Mail :

lochana@vsnl.com

PAN No.:

AAAFK9286G



CAPITAL STRUCTURE

 

After 23.05.2013

 

Authorised Capital : Rs.75.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.71.654 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.100/- each

Rs.75.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

409448

Equity Shares

Rs.100/- each

Rs.40.945 Millions

 

 

 

 


FINANCIAL DATA5.

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.945

40.945

40.945

(b) Reserves & Surplus

52.484

35.592

28.717

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

93.429

76.537

69.662

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

86.469

49.570

12.803

(b) Deferred tax liabilities (Net)

2.769

0.415

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

14.127

11.697

9.430

Total Non-current Liabilities (3)

103.365

61.682

22.233

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

52.942

31.861

33.766

(b) Trade payables

24.983

30.807

34.091

(c) Other current liabilities

7.681

5.737

4.700

(d) Short-term provisions

0.000

3.998

0.000

Total Current Liabilities (4)

85.606

72.403

72.557

 

 

 

 

TOTAL

282.400

210.622

164.452

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

133.211

98.480

76.669

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.544

10.863

11.498

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

140.755

109.343

88.167

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

63.431

38.935

35.255

(c) Trade receivables

68.422

48.583

30.389

(d) Cash and cash equivalents

0.832

4.239

3.314

(e) Short-term loans and advances

7.460

8.077

5.773

(f) Other current assets

1.500

1.445

1.554

Total Current Assets

141.645

101.279

76.285

 

 

 

 

TOTAL

282.400

210.622

164.452

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

389.781

264.650

 

 

 

Other Income

11.559

19.361

 

 

 

TOTAL                                    

401.340

284.011

NA

 

 

 

 

 

Less

TOTAL EXPENSES

376.053

275.576

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

25.287

11.435

(6.181)

 

 

 

 

 

Less

TAX                                                                 

8.229

4.413

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

17.058

7.022

(6.181)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(13.338)

(20.360)

(30.951)

 

 

 

 

 

 

DEPRECIATION ADJUSTED

0.000

0.000

16.772

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.700

(13.338)

(20.360)

 

 

 

 

 

 

Earnings Per Share (Rs.)

41.66

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.25

2.47

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.49

4.32

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.95

5.43

(3.76)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.15

(0.09)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.49

1.06

0.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.65

1.40

1.05

 

 

 


FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

40.945

40.945

40.945

Reserves & Surplus

28.717

35.592

52.484

Net worth

69.662

76.537

93.429

 

 

 

 

long-term borrowings

12.803

49.570

86.469

Short term borrowings

33.766

31.861

52.942

Total borrowings

46.569

81.431

139.411

Debt/Equity ratio

0.668

1.064

1.492

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Sales

 

264.650

389.781

 

 

 

47.282

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Sales

 

264.650

389.781

Profit

 

7.022

17.058

 

 

2.65%

4.38%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

From Director

2.500

2.500

Total

2.500

2.500

 

 

OPERATIONS:

 

The shift to four wheeler segment of plating on plastic has not only put us on high growth trajectory but has also put in the global automotive arena ensuring longer term growth. The company is preferred supplier to OEM’s like Toyata, Hyundai, Volkswagen and others. The efforts of past have started yielding encouraging results reflected in growing sales amidst not so good economic environment. The company has achieved a sales of Rs.401.430 Millions during 2012-2013 as compared to a sales of Rs.284.011 Millions in previous year, recording a growth of 41.34%. Similarly the EBDITA has improved has improved from Rs.34.654 Millions during the previous year to Rs.54.818 Millions during the current year. Substantial investment were made during the last three years to augment the capacities. The 2012-13 capacity expansion being implemented and commissioned successfully is now under optimization phase. During the year they have added new customers viz Volkswagen – Argentina and Volkswagen – Brazil. Apart from broadening the customer base, the company is successfully putting efforts in deepening ties with the existing customer like Toyata, Hyundai, Volkswagen resulting in substantially increased sales from them.

 

There are firm indications of substantial increase on off-take from Toyata, Hyundai India, Volkswagen, Ford, Nissan. The said increase will come from additional programmes launched in domestic market as well as from the increased export focus. The plans of our OME’s to make India an export hub for cars and auto parts will further cement our export efforts. The supply to Volkswagen – Argentina and Brazil will begin during 2013-14 and take a substantial jump by 2014-15, typically, a programmes runs for 4-6 years at full volume and if, the company performs to the satisfaction of the customers then the company gets nominated for the next programme, as has been the case in the past. With this the company’s future appears very reassuring.

 

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90195600

02/09/2013 *

219,900,000.00

State Bank of India

Specialised Mid Corporate Branch, No.136, Railway Parallel Road, Kumarapark West,, Bangalore, Karnataka - 560020, India

B85648905

2

90192006

17/12/1998 *

8,000,000.00

Karnataka State Financial Corporation

1/1 Thimmaiah Road, Bangalore, Karnataka - 560052, India

-

3

90189454

18/02/1998

2,000,000.00

Karnataka State Financial Corporation

1/1 Thimmaiah Road, Near Cantonment Railway Station, Bangalore, Karnataka - 560052, India

-

4

90191770

09/01/1997

10,530,000.00

STATE BANK OF INDIA

Bangalore, Bangalore, Karnataka, India

-

5

90191712

06/09/1996

10,530,000.00

Karnataka State Financial Corporation

25 M G Road, Shankaranarayana Building, Bangalore, Karnataka - 560001, India

-

6

90191680

19/07/1996

400,000.00

K S F C

Bangalore, Bangalore, Karnataka, India

-

7

90191630

01/04/1996

980,000.00

Karnataka State Financial Corporation

25 M G Road, Shankaranarayana Building, Bangalore, Karnataka - 560001, India

-

8

90191533

16/11/1995

6,200,000.00

Karnataka State Financial Corporation

25 M G Road, Shankaranarayana Building, Bangalore, Karnataka - 560001, India

-

9

90195272

20/06/2001 *

11,000,000.00

State Bank of India

Peenya Industrial Estate Branch, Bangalore, Karnataka - 560058, India

-

10

90191025

29/12/1992

2,650,000.00

Karnataka State Financial Corporation

25 M G Road, Shankaranarayana Building, Bangalore, Karnataka - 560001, India

-

11

90193666

25/08/1992

290,000.00

State Bank of India

Peenya Industrial Estate Branch, Bangalore, Karnataka - 560058, India

-

12

90190459

30/03/1994 *

5,000,000.00

State Bank of India

Peenya Industrial Estate Branch, Bangalore, Karnataka - 560058, India

-

13

90193467

11/11/1993 *

5,000,000.00

State Bank of India

Peenya Industrial Estate Branch, Bangalore, Karnataka - 560058, India

-

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.07

UK Pound

1

Rs.103.61

Euro

1

Rs.85.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.