MIRA INFORM REPORT

 

 

Report Date :

01.03.2014

 

IDENTIFICATION DETAILS

 

Name :

MHI-VST DIESEL ENGINES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 305, Hebbal Industrial Area, Metagalli, Mysore-570016, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.07.2007

 

 

Com. Reg. No.:

08-043432

 

 

Capital Investment / Paid-up Capital :

Rs.1295.000 Millions

 

 

CIN No.:

[Company Identification No.]

U34107KA2007PTC043432

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Diesel Engine.

 

 

No. of Employees :

200 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3678900

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Mitsubishi Heavy Industries Limited.

 

It is an established company having moderate track record. The company has recorded some accumulated losses.

 

However, trade relations are reported to be fair. Business is active. Payments terms are reported to be slow but correct.

 

In view of strong holding, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Smitha

Designation :

Company Secretary

Contact No.:

91-821-4003407

Date :

27.02.2014

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No. 305, Hebbal Industrial Area, Metagalli, Mysore-570016, Karnataka, India

Tel. No.:

91-821-4003407/ 40003400

Fax No.:

91-821-4003499

E-Mail :

s_smitha@mude.mhi.co.jp

mvde_general@mvde.mhi.co.jp

Website :

http://www.mhivst.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Shibasaki Toru

Designation :

Managing Director

Address :

No. 604, Sankalp Central Park, 6th Floor, Block 11, Marigold, CTS No. 3360, No. 1 to 7, Java Main Road, Yadavagiri, Mysore-570020, Karnataka, India

Date of Birth/Age :

13.01.1959

Date of Appointment :

01.05.2012

Din No.:

05236037

 

 

Name :

Watanabe Junichi

Designation :

Director

Address :

1-59-36, Yotsuya, Fuchu City, Tokyo, Pin Code 1830035, Japan

Date of Birth/Age :

08.08.1955

Date of Appointment :

06.09.2013

Din No.:

03553584

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74200HR2011FTC043786

MHI ENGINEERING AND INDUSTRIAL PROJECTS INDIA PRIVATE LIMITED

Director

02/09/2011

02/09/2011

Active

NO

2

U29130TN1963PLC004990

MITSUBISHI HEAVY INDUSTRIES INDIA PRECISION TOOLS LIMITED

Director

23/05/2013

23/05/2013

Active

NO

3

U29299DL2005PTC133062

MITSUBISHI HEAVY INDUSTRIES INDIA PRIVATE LIMITED

Managing director

20/09/2013

01/06/2013

Active

NO

4

U29100GJ2011PLC067084

ANUPAM-MHI INDUSTRIES LIMITED

Director

11/06/2013

11/06/2013

Active

NO

5

U29292DL2011FTC225628

MITSUBISHI POWER SYSTEMS INDIA PRIVATE LIMITED

Director

20/09/2013

21/06/2013

Active

NO

6

U34107KA2007PTC043432

MHI-VST DIESEL ENGINES PRIVATE LIMITED

Director

06/09/2013

26/07/2013

Active

NO

 

 

Name :

Nagatsuka Kunihiko

Designation :

Director

Address :

708-37, Smimotsurmuma, Yamato Shi, Kangawa Perfecture, Pin Code 242-0001, Japan

Date of Birth/Age :

22.08.1958

Date of Appointment :

06.09.2013

Din No.:

06640052

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U34107KA2007PTC043432

MHI-VST DIESEL ENGINES PRIVATE LIMITED

Director

06/09/2013

26/07/2013

Active

NO

 

 

Name :

Mahendra Vellore Padmanaban

Designation :

Director

Address :

Lakshmi Vilas, No. 5, Sankey Road, High Grounds, Bangalore-560052, Karnataka, India

Date of Birth/Age :

16.07.1942

Date of Appointment :

31.07.2008

Din No.:

00033270

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55101KA1971PTC002122

 

HOTEL PEARLS PRIVATE LIMITED

Director

16/08/1980

16/08/1980

-

Active

NO

2

U17111TZ1974PLC000712

LAKSHMI RING TRAVELLERS (COIMBATORE) LIMITED

Director

09/09/1980

09/09/1980

-

Active

NO

3

U70102KA1983PTC005112

PEARLS ESTATES PRIVATE LIMITED

Director

13/01/1983

13/01/1983

-

Active

NO

4

L65921TN1983PLC010029

 

GOVE INVESTMENT & FINANCE COMPANY LIMITED

Director

22/09/1983

22/09/1983

-

Active

NO

5

L34101KA1967PLC001706

VST TILLERS TRACTORS LIMITED

Managing director

20/02/2009

20/02/1984

-

Active

NO

6

U65993TN1985PTC011607

V P MAHENDRA BROTHERS INVESTMENTS PRIVATE LIMITED

Director

26/02/1985

26/02/1985

-

Active

NO

7

L65993TN1978PLC007576

 

CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED

Director

16/10/1994

16/10/1994

28/07/2011

Active

NO

8

U50101TN2004PTC054176

V.S.T. & SONS PRIVATE LIMITED

Director

08/09/2004

08/09/2004

-

Active

NO

9

U50101TN2005PTC055926

V.S.T.AUTO PARTS PRIVATE LIMITED

Director

11/04/2005

11/04/2005

-

Active

NO

10

U26999TN1949PLC003210

V.S.T.MOTORS LIMITED

Director

10/11/2005

10/11/2005

-

Active

NO

11

L85110KA1946PLC000415

KIRLOSKAR ELECTRIC COMPANY LIMITED

Director

30/08/2007

25/06/2007

-

Active

NO

12

U34107KA2007PTC043432

MHI-VST DIESEL ENGINES PRIVATE LIMITED

Director

31/07/2008

11/02/2008

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Smitha

Designation :

Company Secretary

Address :

No. 3806, 13th Cross, N.R. Mohalla, Karunapura, Mysore-570007, Karnataka, India

Date of Birth/Age :

31.05.1978

Date of Appointment :

26.10.2012

Pan No.:

BPFPS2219C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Mitsubishi Heavy Industries Limited, Japan

125350000

96.80

VST Tillers Tractors Limited, India

4150000

3.20

 

 

 

TOTAL

129500000

100.00

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

97.00

Bodies corporate

 

3.00

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Diesel Engine.

 

 

Exports :

 

Products :

Finished Goods

Countries :

Japan

 

 

Imports :

 

Products :

Raw Materials

Countries :

Japan

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash

 

 

GENERAL INFORMATION

 

Suppliers :

Hindustan Foundry Limited

 

 

Customers :

End Users

 

·         International Tractors Limited

 

 

No. of Employees :

200 [Approximately] 

 

 

Bankers :

Standard Chartered Bank, Raheja Towers, Sixth Floor, No. 26-27, Raheja Towers, Bangalore - 560001, Karnataka, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins & Sells

Chartered Accountants

Address :

100/2 Richmondroad, Deloitte Centre , Bangalore-560025, Karnataka, India

PAN No:

AACFD3771D

 

 

Holding Company :

Mitsubishi Heavy Industries Limited

 

 

Joint Venture :

VST Tillers Tractors Limited

 

 

Associates :

·         Mitsubishi Engine North America, Inc.

·         MHI Engine System Honk Kong Limited

·         MHI Equipment Europe B.V.

·         MHI Engine System Asia Pte. Limited

·         MHI Engine System Middle East Fze

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

129500000

Equity Shares

Rs.10/- each

Rs.1295.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

129500000

Equity Shares

Rs.10/- each

Rs.1295.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

1295.000

1295.000

415.000

(b) Reserves & Surplus

(375.275)

(429.477)

(332.043)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

919.725

865.523

82.957

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

3.850

1.510

1.217

Total Non-current Liabilities (3)

3.850

1.510

1.217

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

54.000

(b) Trade payables

404.892

409.575

560.148

(c) Other current liabilities

14.798

6.011

0.926

(d) Short-term provisions

9.231

1.567

0.000

Total Current Liabilities (4)

428.921

417.153

615.074

 

 

 

 

TOTAL

1352.496

1284.186

699.248

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

232.857

266.630

271.861

(ii) Intangible Assets

0.013

0.044

0.126

(iii) Capital work-in-progress

3.494

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

27.384

19.418

18.032

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

263.748

286.092

290.019

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

303.607

230.977

251.879

(c) Trade receivables

143.910

183.030

56.883

(d) Cash and cash equivalents

503.447

481.920

22.083

(e) Short-term loans and advances

134.127

101.651

78.375

(f) Other current assets

3.657

0.516

0.009

Total Current Assets

1088.748

998.094

409.229

 

 

 

 

TOTAL

1352.496

1284.186

699.248

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1034.170

685.260

209.289

 

 

Other Income

34.690

5.840

4.539

 

 

TOTAL                                     (A)

1068.860

691.100

213.828

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

963.310

772.950

263.098

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

105.550

(81.850)

(49.270)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

105.550

(81.850)

(49.270)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

51.350

15.580

55.052

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

54.200

(97.430)

(104.322)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.257

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

54.200

(97.430)

(104.579)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(429.470)

(332.040)

(227.461)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(375.270)

(429.470)

(332.040)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

849.439

494.497

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.42

(0.75)

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.07

(14.10)

(48.91)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.24

(14.22)

(49.85)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.02

(7.59)

(14.92)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

(0.11)

(1.25)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.54

2.39

0.67

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

415.000

1295.000

1295.000

Reserves & Surplus

(332.043)

(429.477)

(375.275)

Net worth

82.957

865.523

919.725

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

209.289

685.260

1034.170

 

 

227.423

50.916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

209.289

685.260

1034.170

Profit

(104.579)

(97.430)

54.200

 

(49.97%)

(14.22%)

5.24%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No 

 

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10149405

02/04/2009

150,000,000.00

STANDARD CHARTERED BANK

RAHEJA TOWERS, SIXTH FLOOR, NO. 26-27, RAHEJA TOW 
ERS, BANGALORE- 560001, KARNATAKA, INDIA

A59517730

 

 

REVIEW OF OPERATIONS:

 

For the year, the company has a turnover of Rs.1034.170 millions (comprising exports of Rs.862.530 millions and domestic sales of Rs.171.640 millions) in comparison with Rs.685.260 millions in the previous year (comprising Rs.507.850 millions of exports and Rs.177.410 millions of domestic sales), registering a growth of about 51 %.

 

The production of Diesel engines during the year at 13865 is an increase of about 118% over the previous year output. The company has made a profit of Rs.54.200 millions before tax during the year as against a loss of Rs.97.430 millions during the previous year, which was possible because of increased exports and better realization from the export market.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.07

UK Pound

1

Rs.103.61

Euro

1

Rs.85.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.