MIRA INFORM REPORT

 

 

Report Date :

01.03.2014

 

IDENTIFICATION DETAILS

 

Name :

MUEZ – HEST INDIA PRIVATE LIMITED (w.e.f. 19.09.2008)

 

 

Formerly Known as :

MUEZ HEST PROCESS TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

231, Blue Rose Industrial Estate, Near Cable Corporation, Western Express Highway, Borivali (East), Mumbai – 400066, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.02.1998

 

 

Com. Reg. No.:

11-113354

 

 

Capital Investment / Paid-up Capital :

Rs.5.826 Millions

 

 

CIN No.:

[Company Identification No.]

U45201MH1998PTC113354

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM24623E

 

 

PAN No.:

[Permanent Account No.]

AABM4586D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Exporter of Refinery Equipments, Control Panels and Heat Exchangers.

 

 

No. of Employees :

90 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There is a dip in sales and profit of the company in the year 2013. However, liquidity position seems to be decent. Performance capability of the company is good.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SE1B

Rating Explanation

Highest performance capability and moderate financial strength.

Date

09.01.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Suresh Suresh Raheja

Designation :

Accounts Head

Contact No.:

91-9833993481

Date :

01.03.2014

 

 

LOCATIONS

 

Registered Office :

231, Blue Rose Industrial Estate, Near Cable Corporation, Western Express Highway, Borivali (East), Mumbai – 400066, Maharashtra, India

Tel. No.:

91-22-28701752 / 28541758

Fax No.:

91-22-28541758

E-Mail :

accounts@muezhest.com

muezhest@vsnl.com

smjh7663@yahoo.co.in

Website :

www.muezhest.com

Area :

1800 sq. ft.

Location :

Owned

 

 

Factory  :

Genesis Industrial Estate, Palghar, Thane, Maharashtra, India

Area :

5000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.03.2013

 

Name :

Mr. Syed Mohammad Javed Husain

Designation :

Managing director

Address :

231, Blue Rose Industrial Estate, Western Express Highway, Borivali (East), Mumbai – 400066, Maharashtra, India

Date of Birth/Age :

07.06.1963

Qualification :

B. Tech

Date of Appointment :

03.02.1998

DIN No.:

00905274

 

 

Name :

Mrs. Hena Kauser

Designation :

Director

Address :

604-D, Rakhi Vasant Utsav, Thakur Complex, Samta Nagar, Kandivali (East), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

10.01.1973

Qualification :

B. Com

Date of Appointment :

01.10.2005

DIN No.:

00905243

 

 

Name :

Mr. Syed Mohammed Shahab Husain Husain

Designation :

Director

Address :

502, 5th Floor, Silver Sarita Apartment, Ghodbunder Road, Near Kashigaon, Mira Road, Thane – 401107, Maharashtra, India

Qualification :

B. Tech

Date of Birth/Age :

06.10.1967

Date of Appointment :

02.04.2007

DIN No.:

01352765

 

 

Name :

Mr. Mohd Hashim Husain

Designation :

Additional Director

Address :

Flat No. D-604, Rakhee Vasant Utsav Co-operative Housing Society, Thakur Village, Kandivali (East), Mumbai – 400 101, Maharashtra, India

Date of Appointment :

01.08.2012

DIN No.:

03587508

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.03.2013

 

Names of Shareholders

 

No. of Shares

% of holding

Syed Mohammad Javed Husain

444610

76.31

Hena Kauser

138000

23.69

Total

582610

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.03.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Exporter of Refinery Equipments, Control Panels and Heat Exchangers.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Nigeria

·         Tashkent

 

 

Terms :

 

Selling :

Cash, Credit and Advance

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Neutec Metal, Mumbai

 

 

Customers :

NCML In Limited

 

 

No. of Employees :

90 (Approximately)

 

 

Bankers :

·         Andhra Bank, Near Ambaji Temple, 3rd Carter Road, Borivali (East), Mumbai – 400066, Maharashtra, India

·         Standard Chartered Bank, Mumbai, Maharashtra, India

·         Oriental Bank of Commerce

·         ICICI Bank

·         HDFC Bank, Borivali (West), Mumbai, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. S. Ansari and Company

Chartered Accountants

Address :

305, Prateek Avenue, Opposite Shiv Sagar Restaurant, Nehru Road, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

PAN No.:

AAXFM1757D

 

 

Associates/Subsidiaries :

Muez Hest Research and Development Centre, Virar

 

 

CAPITAL STRUCTURE

 

AS ON 30.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.10/- each

Rs.7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

582610

Equity Shares

Rs.10/- each

Rs.5.826 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.826

5.826

5.826

(b) Reserves & Surplus

16.965

12.290

6.564

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

22.791

18.116

12.390

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8.876

1.360

3.663

(b) Deferred tax liabilities (Net)

0.117

0.282

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.993

1.642

3.663

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8.098

12.612

0.000

(b) Trade payables

59.539

64.028

92.555

(c) Other current liabilities

4.150

3.599

1.133

(d) Short-term provisions

0.000

0.003

1.928

Total Current Liabilities (4)

71.787

80.242

95.616

 

 

 

 

TOTAL

103.571

100.000

111.669

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

30.405

29.779

18.562

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.173

2.659

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.348

0.054

0.000

Total Non-Current Assets

41.926

32.492

18.562

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

7.039

7.404

(b) Inventories

27.296

20.297

42.552

(c) Trade receivables

26.676

24.532

28.045

(d) Cash and cash equivalents

0.399

11.344

11.740

(e) Short-term loans and advances

5.572

4.296

3.366

(f) Other current assets

1.702

0.000

0.000

Total Current Assets

61.645

67.508

93.107

 

 

 

 

TOTAL

103.571

100.000

111.669

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

304.156

127.895

 

 

Other Income

 

0.603

0.107

 

 

TOTAL                                         (A)

154.303

[Including Excise Duty]

304.759

128.002

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

NA

253.791

101.892

 

 

Employees benefits expense

NA

7.745

6.968

 

 

Other expenses

NA

32.021

14.665

 

 

TOTAL                                         (B)

NA

293.557

123.525

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

11.202

4.477

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

0.586

0.622

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

9.921

10.616

3.855

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

3.393

1.923

1.090

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

6.528

8.693

2.765

 

 

 

 

 

Less

TAX                                                                  (H)

1.883

2.968

0.846

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

4.645

5.725

1.919

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.289

6.564

4.645

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

16.934

12.289

6.564

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.97

9.83

3.29

Expected Sales (2013-2014): Rs.160.000 Millions

 

The above information has been parted by Mr. Suresh Raheja (Accounts Head)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

1.88

1.50

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

2.86

2.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.07

8.93

2.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.48

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.74

0.77

0.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.86

0.84

0.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

5.826

5.826

5.826

Reserves & Surplus

6.564

12.290

16.965

Net worth

12.390

18.116

22.791

 

 

 

 

long-term borrowings

3.663

1.360

8.876

Short term borrowings

0.000

12.612

8.098

Total borrowings

3.663

13.972

16.974

Debt/Equity ratio

0.296

0.771

0.745

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

REVIEW OF OPERATION:

 

The performance of subject is not satisfactory during the current year as compared to previous year. However, subject still been able to achieve profit during the current financial year. This performance of subject is owing to the current economic slowdown prevalent in the economies across the globe. Subject during the current year has incurred expenses towards the development of its own research and development units.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10292215

27/06/2012 *

55,000,000.00

ANDHRA BANK

NEAR AMBAJI TEMPLE, 3RD CARTER ROAD, BORIVALI (EAST), MUMBAI - 400066, MAHARASHTRA, INDIA

B45512217

 

* Date of charge modification

 

 

 

 

 

 

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Bicycle

·         Factory Premises

·         Machines

·         Furniture and Fixtures

·         Vehicles

·         Computer

·         Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.73

UK Pound

1

Rs.103.87

Euro

1

Rs.85.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.