MIRA INFORM REPORT

 

 

Report Date :

01.03.2014

 

IDENTIFICATION DETAILS

 

Name :

OMAX COTSPIN PRIVATE LIMITED 

 

 

Registered Office :

Sr. No. 842, 843, 845/1, Near Petrol Pump, Village: Rajsitapur, Tal: Dhrangadhra, Surendranagar – 363320, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.05.2011

 

 

Com. Reg. No.:

04-065651

 

 

Capital Investment / Paid-up Capital :

Rs.53.333 Millions

 

 

CIN No.:

[Company Identification No.]

U17115GJ2011PTC065651

 

 

PAN No.:

[Permanent Account No.]

AABCO4783E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling all types of Cotton Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 660000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The rating takes into consideration moderate financial risk profile marked by high working capital intensity of its operations.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The concern can be considered for business dealing with some caution.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs.39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs.35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit Limits: B+

Rating Explanation

Have high risk of default

Date

February, 2014

 

 

Rating Agency Name

ICRA

Rating

Bank Guarantee: A4

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

February, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE

 

Contact No.: 91-2754-283901

 

 

LOCATIONS

 

Registered Office :

13, Krishna Tower, Opposite C. J. Hospital, Surendranagar - 363001, Gujarat, India

Tel. No.:

91-2752-221202

Fax No.:

Not Available

E-Mail :

omaxcotspin@gmail.com

info@omaxcotspin.com

Website :

http://www.omaxcotspin.com

 

 

Factory :

Sr. No. 842, 843, 845/1, Near Petrol Pump, Village: Rajsitapur, Tal: Dhrangadhra, Surendranagar – 363320, Gujarat, India

Tel. No.:

91-2754-283901

 

 

DIRECTORS

 

(AS ON 28.09.2013)

 

Name :

Mr. Arunkumar Jamnadas Patel

Designation :

Director

Address :

11, Professor Society, Near Swaminarayan, Gurukul, Surendranagar – 363001, Gujarat, India

Date of Appointment :

30.05.2011

DIN No.:

00494351

PAN No.:

ABNPP8202D

 

 

Name :

Mr. Jayeshkumar Harilal Patel

Designation :

Director

Address :

Palace Compound, Dhrngdhara, Surendranagar – 363310, Gujarat, India 

Date of Appointment :

30.05.2011

DIN No.:

03526428

PAN No.:

ABNPP9531B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 28.09.2013)

 

Name of Shareholders

 

No. of Shares

 

 

 

Arunkumar Jamnadas Patelhttp://www.bseindia.com/include/images/clear.gif

 

 350000

Jayeshkumar Harilala Patelhttp://www.bseindia.com/include/images/clear.gif

 

 278670

Thobhanbhai Kurjibhai Patel

 

 250000

Geetaben Thobhanbhai patel

 

 316666

Devang Thobhanbhai Patel

 

 250000

Rajivbhai Kurjibhai Patel

 

300000

Sushilaben Rajivbhai Patel  

 

432000

Jamnadas Kurjibhai Patel

 

100000

Bhartbhai Jamnadas Patel

 

200000

Madhuben Bharatbhai Patel

 

266666

Jaykumar Bharatbhai Patel

 

350000

Nalinkumar Harilala Patel

 

132000

Ravjibhai Kurjibhai Patel HUF

 

321666

Labhuben Jamnadas Patel

 

150000

Toralben J. Patel

 

50000

Harilal Mohanlal Patel HUF

 

360000

Kanchanben Harilal Patel

 

100000

Kusamben Nalinbhai Patel

 

100000

Minor Milind Nalinbhai Patel

 

100000

Manharlal Mohanlal patel HUF

 

250000

Bhavnaben Manharlal Patel

 

230666

Kunjalben Devangbhai Patel

 

263333

Sqarojben Arunbhai Patel

 

150000

Jamnadas Kurjibhai Patel HUF

 

8333

Bharatbhai Jamnadas Patel HUF

 

23333

 

 

 

Total

 

5333333

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling all types of Cotton Products.

 

 

Products :

Products Description

Item Code No.

 

Cotton Bales

15162011

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of Baroda

Surendranagar Main Branch, Surendranagar - 363001, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Rupee term Loans from Bank

(term Loan from Bank of Baroda)

310.670

0.000

 

 

 

Short Term Borrowings

 

 

Working Capital Loans from Banks

(Working Capital Loan from Banks of  Baroda)

28.521

0.000

 

 

 

Total

 

339.191

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dhirubhai Dand and Company 

Chartered Accountants

Address :

Dhruv Plot No.4, Jayshree Nagar Society, Behind Heera Panna Complex, S T Road, Junagadh - 362001, Gujarat, India

PAN No.:

ABPPD4066M

 

 

Group of Companies :

·         Patel Cotton Industries – Gujarat, India

·         Biodeat Pharmaceuticals Private Limited – Chandigarh, India

·         Health Guard packaging Private Limited – Chandigarh, India

·         Devang Paper Mill Private Limited – Gujarat, India

·         Devang Pharmaceutical Private Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 28.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5333333

Equity Shares

Rs.10/- each

Rs.53.333 Millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

53.333

0.100

(b) Reserves & Surplus

 

110.023

-0.063

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.530

83.625

Total Shareholders’ Funds (1)+(2)

 

163.886

83.662

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

384.028

5.039

(b) Deferred tax liabilities (Net)

 

10.898

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

394.926

5.039

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

28.521

0.000

(b) Trade payables

 

42.880

16.032

(c) Other current liabilities

 

16.801

5.493

(d) Short-term provisions

 

5.441

0.035

Total Current Liabilities (4)

 

93.643

21.560

 

 

 

 

TOTAL

 

652.455

110.261

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

516.452

17.679

(ii) Intangible Assets

 

0.016

0.000

(iii) Capital work-in-progress

 

0.000

41.715

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.448

0.473

(e) Other Non-current assets

 

0.016

1.661

Total Non-Current Assets

 

516.932

61.528

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

59.481

0.000

(c) Trade receivables

 

5.657

4.192

(d) Cash and cash equivalents

 

22.114

9.684

(e) Short-term loans and advances

 

16.357

34.857

(f) Other current assets

 

31.914

0.000

Total Current Assets

 

135.523

48.733

 

 

 

 

TOTAL

 

652.455

110.261

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

 

20.370

0.050

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

1.914

0.113

 

 

 

 

 

 

PROFIT BEFORE TAX

 

18.456

(0.063)

 

 

 

 

 

Less

TAX                                                                 

 

15.480

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

 

2.976

(0.063)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

(0.063)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

2.913

(0.063)

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

0.56

--

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

 

2.83

(0.09)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.11

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

2.52

0.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.45

2.26

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

 

0.100

53.333

Reserves & Surplus

 

-0.063

110.023

Net worth

 

0.037

163.356

 

 

 

 

long-term borrowings

 

5.039

384.028

Short term borrowings

 

0.000

28.521

Total borrowings

 

5.039

412.549

Debt/Equity ratio

 

136.189

2.525

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars 

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Inter-corporate Borrowing

36.276

5.039

Deposits from Shareholders

37.082

0.000

 

 

 

Total

 

73.358

5.039

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10356230

25/03/2013 *

610,000,000.00

BANK OF BARODA

SURENDRANAGAR MAIN BRANCH, SURENDRANAGAR, GUJARAT
- 363001, INDIA

B73147902

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Equipment

·         Factory Equipments

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.07

UK Pound

1

Rs.103.61

Euro

1

Rs.85.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.