MIRA INFORM REPORT

 

 

Report Date :

01.03.2014

 

 

IDENTIFICATION DETAILS

 

Name :

REVERSE LOGISTICS COMPANY PRIVATE LIMITED

 

 

Registered Office :

Khasra No.337, 1st Floor, Chaudhary Satbir Complex, Near CRC-2, Village-Sultanpur, M G Road, New Delhi – 110030

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.07.2008

 

 

Com. Reg. No.:

55-180429

 

 

Capital Investment / Paid-up Capital :

Rs.0.277 Million

 

 

CIN No.:

[Company Identification No.]

U63030DL2008PTC180429

 

 

PAN No.:

[Permanent Account No.]

AAECR0690J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of providing end to end solutions through intelligent acquisition and disposition of returned and surplus goods by developing and using a proprietary technology platform.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 3400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company is continuously incurring losses from its operations however, no borrowings recorded by the company.

 

Trade relations are reported to be fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs.39000 mn this financial year and has a debt of Rs.350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs.35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE

 

Contact No.: 91-11-43491100

 


 

LOCATIONS

 

Registered/ Head Office :

Khasra No.337, 1st Floor, Chaudhary Satbir Complex, Near CRC-2, Village-Sultanpur, M G Road, New Delhi – 110030, India

Tel. No.:

91-11-43491199/ 43491100

Fax No.:

Not Available

E-Mail :

manishj@reverselogistics.in

contact@reverselogistics.in

hitendrac@greendust.com

jhchua@vertexmgt.com

Website :

http://www.reverselogistics.in

 

 

Branch Office (UAE):

Plot No.13, Gold Tower, Unit No.281, Jumeirah Lakes Tower, Dubai, UAE 

Tel. No.:

+97-14206282

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Hitendra Chaturvedi

Designation :

Managing Director

Address :

2105, Rock View Apartments, B-2, Vsant Kunj, New Delhi – 110070, India

Date of Birth/Age :

03.04.1969

Date of Appointment :

03.07.2008

DIN No.:

02143256

PAN No.:

AHOPC2396L

 

 

Name :

Mrs. Savita Chaturvedi

Designation :

Director

Address :

2105, Rock View Apartments, B-2, Vsant Kunj, New Delhi – 110070, India

Date of Birth/Age :

17.07.1940

Date of Appointment :

03.07.2008

DIN No.:

02163445

 

 

Name :

Mr. Joo Hock Chua

Designation :

Director

Address :

86 Seletar Hills drive, Singapore – 807102

Date of Birth/Age :

26.02.1956

Date of Appointment :

29.09.2012

DIN No.:

00497333

 

 

Name :

Mr. Sandeep Murthy

Designation :

Director

Address :

The Imperial 41054, 1st Floor, North Block B B, Nakashe Marg, Mumbai – 400034, Maharashtra, India

Date of Birth/Age :

22.11.1976

Date of Appointment :

17.05.2010

DIN No.:

00591165

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Name of Shareholders

 

 

No of Shares

(Equity)  

 

 

 

Hitendra Chaturvedi

 

105606

Savita Chaturvedi

 

1000

Rajesh Sehgal

 

220

Everest Flavours Limited, India

 

1

Anand Jhaveri

 

662

Saloni Jhaveri

 

662

Mahendra Swarup

 

500

Murugun Capital

 

100

Sherpalo Mauritius LLC, Mauritius

 

100

Reliance Capital Limited, India

 

16542

Sandeep Murthy

 

882

Vertex Asia Investments Pte. Limited, Singapore

 

100

 

 

 

Total

 

 

126375

 

 

Name of Shareholders

 

 

No of Shares

(Preference)  

 

 

 

Murugun Capital, Mauritius

 

53212

Sherpalo Mauritius LLC, Mauritius

 

53212

Vertx Asia Investments Pte. Limited, Singapore

 

44573

 

 

 

Total

 

 

150997

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

0.24

Bodies corporate

 

13.09

Directors or relatives of directors

 

85.05

Other top fifty shareholders

 

1.62

 

 

 

Total

 

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of providing end to end solutions through intelligent acquisition and disposition of returned and surplus goods by developing and using a proprietary technology platform.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Indusind Bank Limited

Dr. Gopal Das Bhawan, 28, Barakhamba Road, New Delhi - 110001, India

 

·         ICICI Bank

·         Indian Overseas Bank

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Associates

Chartered Accountants

Address :

Maruthi Info-Tech Centre, 11-12/1, Inner Ring Road, Koramangala, Bangalore -560071 Karnataka, India

PAN No.:

AAIFB7355D

 

 

Subsidiary :

·         Retrust Technologies Private Limited, India

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Onkar Enterprises, India

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10800000

Equity Shares

Rs.1/- each

Rs.10.800 Millions

200000

Preference Shares

Rs.1/- each

Rs.0.200 Million

 

 

 

 

 

Total

 

Rs.11.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

126375

Equity Shares

Rs.1/- each

Rs.0.126 Million

150997

Preference Shares

Rs.1/- each

Rs.0.151 Million

 

 

 

 

 

Total

 

Rs.0.277 Million

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.277

0.210

0.210

(b) Reserves & Surplus

840.765

158.018

198.862

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

841.042

158.228

199.072

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2.653

0.000

0.000

(d) long-term provisions

2.288

0.978

0.000

Total Non-current Liabilities (3)

4.941

0.978

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

13.228

11.135

4.896

(c) Other current liabilities

28.424

13.549

5.495

(d) Short-term provisions

7.290

1.281

0.000

Total Current Liabilities (4)

48.942

25.965

10.391

 

 

 

 

TOTAL

894.925

185.171

209.463

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.913

7.704

7.371

(ii) Intangible Assets

0.000

0.132

0.237

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.100

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

17.034

7.680

3.805

(e) Other Non-current assets

3.442

0.295

0.240

Total Non-Current Assets

40.489

15.811

11.653

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

418.241

106.375

15.374

(c) Trade receivables

72.537

17.235

12.478

(d) Cash and cash equivalents

275.890

32.006

159.962

(e) Short-term loans and advances

86.938

13.744

9.996

(f) Other current assets

0.830

0.000

0.000

Total Current Assets

854.436

169.360

197.810

 

 

 

 

TOTAL

894.925

185.171

209.463

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

NET LOSS                               

(117.186)

(40.844)

(37.624)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

11.280

0.106

0.000

 

 

Capital Goods

0.000

0.000

3.621

 

TOTAL IMPORTS

11.280

0.106

3.621

 

 

 

 

 

 

Earnings Per Share (Rs.)

--

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

17.46

6.52

19.04

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

0.210

0.210

0.210

Reserves & Surplus

198.862

158.018

840.765

Net worth

199.072

158.228

840.975

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The Registered office of the company has been shifted from First Floor, Muskaan, sector B, Pocket 2, Plot #3, Vasant Kunj, Delhi – 110070, India, to the present address w.e.f. 01.10.2012.

 

 

COMPANY OVERVIEW

 

The Company is a Company incorporated under the provisions of the Companies Act, 1956 on 3 July 2008. The Company has its head office registered in New Delhi. The Company is engaged in the business of providing end to end solutions through intelligent acquisition and disposition of returned and surplus goods by developing and using a proprietary technology platform. This technology platform will integrate the entire returns process from customer pick-up to the final destination of the refurbished goods.

 

 

CONTINGENT LIABILITIES

 

Particulars

31.03.2013

 

31.03.2012

 

(Rs. In Millions)

 

 

 

Estimated amount of contract remaining to be executed on capital account

--

--

Guarantees issued in favour of Commercial tax authorities

0.150

--

Bank Guarantees issued against performance of contract

78.532

0.295

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/

Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10395823

20/12/2012

220,000,000.00

Indusind Bank Limited

Dr. Gopal Das Bhawan, 28, Barakhamba Road, New Delhi - 110001, India

B65453557

 

 

FIXED ASSETS:

 

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipment

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.07

UK Pound

1

Rs.103.61

Euro

1

Rs.85.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.