MIRA INFORM REPORT

 

 

Report Date :

03.03.2014

 

IDENTIFICATION DETAILS

 

Name :

BALAJI SEWING MACHINE PRIVATE LIMITED

 

 

Registered Office :

Gala No.4, Hema Industrial Estate, Sarvodaya Nagar, Rajmata Jijabai Road, Jogeshwari (East) Mumbai – 400060, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.07.2009

 

 

Com. Reg. No.:

11-193823

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51109MH2009PTC193823

 

 

IEC No.:

0310039339

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB21651A

 

 

PAN No.:

[Permanent Account No.]

AADCB8972A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of Sewing Machines.

 

 

No. of Employees :

21 (Approximately) [In Office: 9+ In Branch: 12]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has taken huge external borrowing, which acts as threatening to the liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rohit Jagbhushan Gupta

Designation :

Chief Executive Officer

Contact No.:

91-9322214892

Date :

28.02.2014

 

 

LOCATIONS

 

Registered Office :

Gala No.4, Hema Industrial Estate, Sarvodaya Nagar, Rajmata Jijabai Road, Jogeshwari (East) Mumbai – 400060, Maharashtra, India

Tel. No. :

91-22-28379469

Mobile No. :

91-9820261576

Fax No. :

91-22-28241807

E-Mail :

ashwin1812@gmail.com

info@balajisewing.com

Website :

www.balajisewing.com

Location :

Owned

 

 

Branch Office:

E-130, Shastri Nagar, Punjab National Bank Road, New Delhi – 110052, India

Tel. No. :

91-11-65817827

Fax No. :

91-11-23646925

E-Mail :

info@balajisewing.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Jagbhushan Ramnath Gupta

Designation :

Director

Address :

A55, Derawal Nagar, A Block, Delhi 110009, India

Date of Birth/Age :

16/10/1950

Qualification :

B. Com

Experience :

40 Years

Date of Appointment :

03.07.2009

DIN No. :

02635604

 

 

Name :

Mr. Bhupendra Ramnath Gupta

Designation :

Director

Address :

II21, 22, Takshila Apartment, 31A, Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

21/03/1952

Qualification :

BSC

Experience :

38 Years

Date of Appointment :

03.07.2009

DIN No. :

02635753

Other Directorship :

 

 

KEY EXECUTIVES

 

Name :

Mr. Rohit Jagbhushan Gupta

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Jagbhushan Gupta

5000

50.00

Bhupendra Gupta

5000

50.00

Total

10000

100.00

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Sewing Machines.

 

 

Brand Names :

·         MAQI

NEW EXPERT

ZUSUN

BOMA

 

 

Agencies Held :

·         Zhejiang Maqi Sewing Machine Company Limited

Zhejiang Zusun Sewing Machine Company Limited

Jinyun Shuaima Zhenche Company Limited

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Industrial Sewing Machine

Countries :

China

 

 

Terms :

 

Selling :

Credit (60 Days)

 

 

Purchasing :

Credit (60 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Zhejiang Maqi Sewing Machine Company Limited

Zhejiang Zusun Sewing Machine Company Limited

Jinyun Shuaima Zhenche Company Limited

Zhejiang New Qiujiang Sewing Machine Company Limited

B.J.International

Jai Karni Roadways

G.S. Goel and Company

Balaji Metal

Shubham Corporation

Rajmohan Transport

 

 

Customers :

Wholesalers, Retailers and OEM’s

 

 

No. of Employees :

21 (Approximately) [In Office: 9+ In Branch: 12]

 

 

Bankers :

Kotak Mahindra Bank, Centre Point, Andheri Kurla Road, J.B. Nagar, Andheri (East), Mumbai, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From Bank

(Against Hypothecation of Car)

(Repayment period is of 3 Years)

0.376

0.000

Total

0.376

0.000

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Urvi Vora and Company

Chartered Accountants

Address :

318,Natraj Market, S.V. Road, Malad (West), Mumbai: 400064, Maharashtra, India

Tel. No. :

91-22-28800376

E-Mail :

ashwin1812@gmail.com

Income-tax PAN of auditor or auditor's firm :

AFGPV1180D

 

 

Related Parties :

Balaji Metal

Address: Shop No.245, Arihant Complex, Opposite Hari Nagar-1, Udhana, Surat – 394210, Gujarat, India

Line of Business: Industrial sewing Machine

 

Pooja Sewing Machine Sales and Services

Address: 87, Khodiar Nagar, NH-8, Ahmedabad, Gujarat, India

Line of Business: Industrial sewing Machine

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

0.944

0.090

(0.013)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1.044

0.190

0.087

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

22.238

4.888

0.000

(b) Deferred tax liabilities (Net)

0.009

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

22.247

4.888

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

8.978

0.407

0.000

(c) Other current liabilities

1.282

0.355

0.000

(d) Short-term provisions

0.066

0.000

0.000

Total Current Liabilities (4)

10.326

0.762

0.000

 

 

 

 

TOTAL

33.617

5.840

0.087

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.844

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.009

0.010

0.012

Total Non-Current Assets

0.853

0.010

0.012

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14.941

2.684

0.000

(c) Trade receivables

9.346

1.228

0.000

(d) Cash and cash equivalents

5.679

1.407

0.035

(e) Short-term loans and advances

2.798

0.511

0.015

(f) Other current assets

0.000

0.000

0.025

Total Current Assets

32.764

5.830

0.075

 

 

 

 

TOTAL

33.617

5.840

0.087

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

115.718

 

 

 

Other Income

0.072

 

 

 

 

TOTAL                                    

115.790

 

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods

94.502

 

 

 

 

Administrative Expenses

3.646

 

 

 

 

Other Expenses

16.360

 

 

 

 

TOTAL                                    

114.508

 

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.282

 

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.039

 

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

1.243

 

 

 

 

 

 

 

Less

TAX                                                                 

0.389

 

 

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

0.854

0.103

(0.002)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(0.090)

(0.013)

(0.011)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

0.944

(0.090)

(0.013)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Finished Goods

75.404

10.381

NA

 

TOTAL IMPORTS

75.404

10.381

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

85.00

10.00

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.74

NA

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.07

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.70

NA

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.19

NA

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

21.30

25.73

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.17

7.65

0.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

(0.013)

0.090

0.944

Net worth

0.087

0.190

1.044

 

 

 

 

Long-term borrowings

0.000

4.888

22.238

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

4.888

22.238

Debt/Equity ratio

0.000

25.726

21.301

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one year

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

From Other Parties

14.662

2.850

Loans from Directors

7.200

2.038

Total

21.862

4.888

 

 

CORPORATE INFORMATION

 

The company was incorporated on 3rd July, 2009. The company is engaged in Trading of Sewing Machines. The company operates from Jogeshwari (East), Mumbai, Maharashtra, India.

 

 

FINANCIAL RESULTS

 

During the company, the company has earned a net profit of Rs. 0.854 Million (Previous Year Profit of Rs. 0.103 Million). In order to conserve the resourced of the company, the directors do not recommend any dividend for the year.

 

 

FIXED ASSETS

 

·         Plant and Equipment

Furniture and Fixtures

Vehicles

Office Equipment

Computer

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.07

UK Pound

1

Rs.103.61

Euro

1

Rs.85.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.