MIRA INFORM REPORT

 

 

Report Date :

03.03.2014

 

IDENTIFICATION DETAILS

 

Name :

SERVOTECH INDIA LIMITED

 

 

Formerly Known As :

SERVOTECH ENGINEERS (INDIA) LIMITED

 

 

Registered Office :

501, Triveni Krupa, Carter Road No. 3, Opposite Ambaji Mata Temple, Borivali (East), Mumbai – 400066, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.07.1986

 

 

Com. Reg. No.:

11-040345

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29100MH1986PLC040345

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Supply of Turnkey Projects of Solvent Extraction plants, Castor Oil Plants, Edible Oil plants, Oil Refinery Plants, Vanaspati Plants, and Dairy and Food Processing Plants, Chemical / Petrochemical, Pharmaceutical Plants etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 196000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Reserves of the company’s are low, borrowings of the company has also increased.

 

However, trade relations are reported to be fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term based BB

Rating Explanation

Moderate risk of default.

Date

January 2014

 

 

Rating Agency Name

ICRA

Rating

Short term non fund based limits A4

Rating Explanation

Minimal degree of safety. If carry very high credit risk.

Date

January 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Murli Lahoti

Designation :

Director

Contact No.:

91-22-28624357

Date :

28.02.2014

 

 

LOCATIONS

 

Registered Office :

501, Triveni Krupa, Carter Road No. 3, Opposite Ambaji Mata Temple, Borivali (East), Mumbai – 400066, Maharashtra, India

Tel. No. :

91-2228624357 / 58 / 28083295

Fax No. :

91-22-28083296

E-Mail :

info@servotech-india.com

Website :

www.servotech-india.com

 

 

Head Office :

203, Charted House or C.H. Street, Near Marine Lines Church, Mumbai – 400002, Maharashtra, India

Tel. No. :

91-22-22086368

Fax No. :

91-22-22067131

 

 

Factory :

Plot No. N – 63, MIDC, Tarapur, Boisar, District – Thane – 401501, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Nileshkumar Radheshyam Lahoti

Designation :

Director

Address :

18 D, 303, Prem Apartment, Saibaba Nagar, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

19.01.1982

Date of Appointment :

02.07.2001

DIN No. :

00755193

 

 

Name :

Mr. Rohit Talakchand Doshi

Designation :

Director

Address :

301-301 A, Giriraj Apartment, Factory Lane, 3rd Floor, Opposite M.K. High School, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

05.12.1962

Date of Appointment :

08.10.2007

DIN No. :

01029100

 

 

Name :

Mr. Murli Manohar Radheshyam Lahoti

Designation :

Director

Address :

18 D, 303, Prem Apartment, Saibaba Nagar, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

05.10.1980s

Date of Appointment :

02.07.2001

DIN No. :

02570480

 

 

Name :

Mr. Bhagwandass Mundhra

Designation :

Director

Address :

9/702, Old MHB Colony, Gorai Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

25.12.1951

Date of Appointment :

07.05.2013

DIN No. :

06570774

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Name of Shareholders

No. of Shares

%age

http://www.bseindia.com/include/images/clear.gif Murli Manohar Radheshyam Lahoti

571200

19.04

Nileshkumar Radheshyam Lahotihttp://www.bseindia.com/include/images/clear.gif

133800

4.46

Radhe Shyam Lahoti

500000

16.67

Indieadevi Lahoti

155000

5.17

Madhu Lahoti

20000

0.67

Lahoti Exports Private limited

620000

20.67

Quality Products and Marketing Private Limited

500000

16.67

Amitex Engineering Services Private limited

500000

16.67

Total

3,000,000

100.00

 

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

54.00

Directors or relatives of Directors

46.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supply of Turnkey Projects of Solvent Extraction plants, Castor Oil Plants, Edible Oil plants, Oil Refinery Plants, Vanaspati Plants, and Dairy and Food Processing Plants, Chemical / Petrochemical, Pharmaceutical Plants etc.

 

 

Products :

 

Production Description

ITC Code

Castor Oil Plants

151530.00

Food Processing Plants

84792001

Chemical/ Petrochemical Plants

847989.02

Pharmaceutical Plants

847989.02

Distillery and its all types of equipments, accessories, parts and components

841940.001 and 841940.02

 

·         Solvent Extraction plant

·         Vegetable Oil Refining Plant

·         Vanaspati/ Hydrogenation plant

·         Spice Extraction plant

·         Dry Fractionation plant

·         Tea Extraction Plant

·         Oil Mill/ Expeller

·         Cotton Seed Processing Complex

·         Castor Oil Derivatives Complex

·         Lecithin Plant

·         Acid Oil Plant

·         Feed Milling Plant

·         Bio-Diesel Plant

·         Oleo Chemicals Plant

·         Cattle Feed Plan etc.

 

 

GENERAL INFORMATION

 

Customers :

Solvent Extraction Plant

 

v      Andhra Oil and Cake Products Limited

v      B.K. Industries

v      Coromandel Agro Products and Oils Limited

v      Gongadi Ramappa Oil Mill

v      Kothari Oil Products Company

v      Vinay Solvent Extraction Ind. Private Limited

 

Vegetable Oil Refining Plants

 

v      Coromandel Agro Products and Oils Limited

v      Modern Proteins Limited

v      Kothari Oil Products Unit

v      Vidyashree Industries

v      Liberty Oil Mills Limited

v      The Tamil Nadu Co-Op. Mktg. Fedn Limited

v      Kumar Metal Industries

 

Hydrogen Gas Generation Plants

 

v      Hathwa Vanaspati Limited

v      Deepak Vegetable Oil Industries

v      Hyderabad Vanaspati Limited

v      Temiang jaya Bhd.

 

Oil Mills

 

v      Coramandal Agro Products and Oil Limited

v      Sri Krishna Oil Complex

v      Kerla State Coconut Development Corporation Limited

v      Shree Saraswati Co.Op Oil Ind. Limited

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Ř       State Bank of Bikaner and Jaipur, 232-234, Samual Street, Mandavi, Mumbai – 400003, Maharashtra, India

Ř       Punjab Natioanl Bank, MID Corporate Branch, Brady House, V.N. Road, Fort, Mumbai-400023, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loan from State Bank of Bikaner and Jaipur

20.163

24.727

 

 

 

SHORT TERM BORROWINGS

 

 

Cash Credit with State Bank of Bikaner and Jaipur

50.577

29.142

 

 

 

Total

70.740

53.869

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Amit and Disha Associates

Chartered Accountants

Address :

14, Chitalia House, 1st Floor, Dr. C.H. Street, Marine Lines, Mumbai – 400002, Maharashtra, India

PAN No. :

AAFFA5193F

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

10.000

(b) Reserves & Surplus

19.137

12.440

7.300

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

49.137

42.440

17.300

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

64.752

53.945

1.450

(b) Deferred tax liabilities (Net)

1.148

0.199

0.238

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

65.900

54.144

1.688

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.577

29.142

17.305

(b) Trade payables

56.075

48.357

44.569

(c) Other current liabilities

21.335

34.472

45.608

(d) Short-term provisions

0.281

1.047

1.350

Total Current Liabilities (4)

128.268

113.018

108.832

 

 

 

 

TOTAL

243.305

209.602

127.820

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

78.523

29.781

29.264

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1.115

29.062

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.569

22.961

0.558

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

80.207

81.804

29.822

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.013

0.013

0.000

(b) Inventories

39.496

9.216

8.033

(c) Trade receivables

92.661

85.054

54.074

(d) Cash and cash equivalents

8.811

14.754

16.342

(e) Short-term loans and advances

12.739

12.812

14.382

(f) Other current assets

9.378

5.949

5.167

Total Current Assets

163.098

127.798

97.998

 

 

 

 

TOTAL

243.305

209.602

127.820

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

589.181

504.498

457.566

 

Other Income

2.414

2.784

1.673

 

TOTAL (A)

591.595

507.282

459.239

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

537.434

444.185

405.490

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(12.577)

0.000

0.000

 

Manufacturing Expenses

18.937

22.755

23.806

 

Employees benefits expense

16.212

13.009

9.099

 

Other expenses

14.026

12.438

11.612

 

TOTAL (B)

574.032

492.387

450.007

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

17.563

14.895

9.232

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

5.319

5.912

3.705

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

12.244

8.983

5.527

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2.407

1.414

0.850

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

9.837

7.569

4.677

 

 

 

 

 

Less

TAX (I)

 3.140

 2.430

 1.411

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

6.697

5.139

3.266

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

USD – 363033.25

USD – 2253630.22

USD – 792968.40

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.23

1.71

1.09

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.13

1.01

0.71

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.67

1.50

1.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.06

4.19

3.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.18

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.92

1.96

6.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.13

0.90

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

10.000

30.000

30.000

Reserves & Surplus

7.300

12.440

19.137

Net worth

17.300

42.440

49.137

 

 

 

 

long-term borrowings

1.450

53.945

64.752

Short term borrowings

17.305

29.142

50.577

Total borrowings

18.755

83.087

115.329

Debt/Equity ratio

1.084

1.958

2.347

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

457.566

504.498

589.181

 

 

10.257

16.786

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

457.566

504.498

589.181

Profit

3.266

5.139

6.697

 

0.71%

1.02%

1.14%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The registered address of the company has been shifted from 3 Amitex House, Novelty Silk Mills Compound, Dahisar (East), Mumbai-400068, Maharashtra, India to the present address (w.e.f 30.05.2012)

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Others (From Friends and relatives)

44.589

29.217

 

 

 

Total

44.589

29.217

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10315336

09/01/2013 *

135,000,000.00

STATE BANK OF BIKANER & JAIPUR

232 - 234, SAMUAL STREET, MANDAVI, MUMBAI- 400003s, Maharashtra, INDIA

B68198910

 

* Date of charge modification

 

 

PERFORMANCE REVIEW

 

The Performance of the company during the year was satisfactory and the base business grew strongly.

 

The Turnover of the company increase by Rs.600.200 millions as compared to Rs.504.500 millions in the previous year.

 

The company earn the Profit before the Tax and Depreciation to the tune of Rs. 9.837 millions as compared to Rs.7.569 millions during the previous year.

 

 

CORPORATE INFORMATION

 

The company domiciled in India and incorporated under the provision of the company Act, 1956. The company’s principal business is Manufacturer and Supply of Turnkey Projects of Solvent Extraction plants, Castor Oil Plants, Edible Oil plants, Oil Refinery Plants, Vanaspati Plants, and Dairy and Food Processing Plants, Chemical / Petrochemical, Pharmaceutical Plants etc. Distilleries and it’s all type of equipment's, Accessories, Spare parts and Components.

 

 

FIXED ASSETS

 

œ      Freehold Land

œ      Factory Building

œ      Plant and Machinery

œ      Electrical Installation 

œ      Office Equipments

œ      Computer

œ      Furniture and Fixtures

œ      Telephone Systems

œ      Motor Car

œ      Motor Cycles

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.07

UK Pound

1

Rs.103.61

Euro

1

Rs.85.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.