MIRA INFORM REPORT

 

 

Report Date :

03.03.2014

 

IDENTIFICATION DETAILS

 

Name :

SOLAR FEEDS PRIVATE LIMITED

 

 

Registered Office :

Athilagori Contai Purba Medinipur, Kolkata – 712401, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.04.2005

 

 

Com. Reg. No.:

21-102743

 

 

Capital Investment / Paid-up Capital :

Rs.6.720 Millions

 

 

CIN No.:

[Company Identification No.]

U15499WB2005PTC102743

 

 

PAN No.:

[Permanent Account No.]

AAJCS1198M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Animal Feeding Food Products, mainly deals with Fish Feeds, Cattle Feeds, Poultry Feeds, Fertilizer for Bettle Leaf Production.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Management is improving its performance marked by an increase in its sales volume as well as net profitability during 2013. However, the profit Margin reported seems to be low.

 

The company possesses an average financial profile marked by modest networth position, whereas

 

The ratings also take into consideration the infusion of funds by the promoters as capital during F.Y.2011 and F.Y.2012.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of support from the promoters the subject can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs.39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs.35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. S. B. Kar

Designation :

Director

Contact No.:

91-9434042168

Date :

01.03.2014

 

 

LOCATIONS

 

Registered Office :

Athilagori Contai Purba Medinipur, Kolkata – 712401, West Bengal, India

Tel. No.:

91-3220-257306

Mobile No.:

91-9434042168 (Mr. Surjendu Bikash Kar)

Fax No.:

91-3220-258202

E-Mail :

solarfeeds@gmail.com

nabingiri.giri4@gmail.com

appl.helpdesk@mca.gov.in

Location :

Owned

 

 

City Office :

41-A, Syed Amir Al Avenue, Kolkata 700019, West Bengal, India

Tel No.:

91-33-32943029

 

 

Warehouse/ Factory :

Ulubureia Industrial Growth Centre, Bishipur, Howrah, West Bengal, India

Tel. No.:

91-3220-257783

Fax No.:

91-3220-257307

Location :

Owned

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Surjendu Bikash Kar

Designation :

Director

Address :

Athilagori, Contai, Wast Midnapur – 712401, West Bengal, India

Date of Birth/Age :

16.02.1964

Date of Appointment :

13.04.2005

PAN No.:

AEUPK0809H

DIN No.:

00230252

 

 

Name :

Mrs. Srima Rani Kar

Designation :

Director

Address :

Athilagori, Contai, Wast Midnapur – 712401, West Bengal, India

Date of Birth/Age :

03.02.1969

Date of Appointment :

13.04.2005

PAN No.:

ALIPK0245Q

DIN No.:

00230081

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Name of Shareholders

 

No. of Shares

Surjendu Bikash Karhttp://www.bseindia.com/include/images/clear.gif

 

376000

Srima Rani Kar

 

186000

Naba Kumar Panda

 

25000

Chandan Kumar Jana

 

20000

Joy Krishna Pradhan

 

30000

Bhakti Pada Panda

 

45000

Rathindra Nath Kar

 

40000

Sekhar Prasad Roy

 

40000

Soumya Kanti Khanra

 

32500

Ajit Kumar Rath

 

20000

Anindita Nanda

 

20000

Debasis Barik

 

10000

Nandan Kar

 

20000

Radhakrishna Das

 

20000

Sarada Samanta

 

20000

Suman Sasmal

 

10000

Swapan Khatua

 

10000

 Total

 

924500

 

 

(AS ON 08.11.2013)

 

Name of Allottees

 

No. of Shares Allotted

Surjendu Bikash Karhttp://www.bseindia.com/include/images/clear.gif

 

20000

Rajesh Uddin

 

20000

Swapan Khatua

 

10000

Suman Sasmal

 

10000

Naba Kumar Panda

 

20000

Ajit Kumar Rath

 

20000

Subhendu Bikash Kar

 

20000

Joy Krishna Pradhan

 

10000

Swapan Kumar Das

 

20000

Ashis Kumar Panda Mahapatra

 

20000

Basab Chandra kar

 

20000

Suman Chakraborty

 

20000

Ashok Kumar Sharma

 

20000

Radhagobinda mal

 

20000

 Total

 

250000

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

Total

 

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Animal Feeding Food Products, mainly deals with Fish Feeds, Cattle Feeds, Poultry Feeds, Fertilizer for Bettle Leaf Production.

 

 

Terms :

 

Selling :

Cash and Credit (45 days)

 

 

Purchasing :

Cash and Credit (30 days)

 

 

GENERAL INFORMATION

 

Customers :

Distributers and Sometimes Farmers

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         Axis Bank Limited

Corporate Banking Branch, 3rd Floor, AC market, 1 Shakespeare Sarani, Kolkata – 700071, West Bengal, India

 

·         State Bank of India

Nimpura, Kharagpur, I.G.C. Branch, Kharagpur – 712401, West Bengal, India

 

·         Indusind Bank

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Term Loan from Banks:

 

 

-Car Loan from Indusind Bank

0.534

0.508

-Term Loan from State Bank of India

21.463

0.000

 

 

 

Short Term Borrowings

 

 

Loan from Banks:

 

 

Cash Credit Loan

 

 

-From State Bank of India (Nimpura Branch)

7.481

12.492

-From State Bank of India (Park Circus Branch)

(0.160)

(0.160)

-From State Bank of India (Contai Branch)

4.782

0.000

 

 

 

Total

 

34.100

12.840

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sudarshan Sahoo and Company

Chartered Accountants

Address :

1st Floor, 356-Radhakrushna Nagar, Garage Chhak, Bhubaneswar – 751002, Orissa, India

Tel No.:

91-674-2340831

Mobile No.:

91-9777035034/ 9338697978

PAN No.:

AAJCS1198M

Email :

sudarshan2004Sahoo@yahoo.com

 

 

Other related Parties :

·         Solar Breeding Farms Private Limited

Line of Business: Hacheries

 

·         KEP Hotels and Resorts Private Limited

Line of Business: Hotel Business

 

·         KEP Dairy and Foods Private Limited

·         BSBF

·         B. S. Breeding Farm

·         KEP Academy

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1300000

Equity Shares

Rs.10/- each

Rs.13.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1174500

Equity Shares

Rs.10/- each

Rs.11.745 Millions

 

 

 

 

 

 

(AS ON 31.03.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800000

Equity Shares

Rs.10/- each

Rs.8.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

672000

Equity Shares

Rs.10/- each

Rs.6.720 Millions

 

 

 

 

 

(a) Reconciliation of the shares outstanding at the beginning and at the end of the reporting period.

 

Particulars

31.03.2013

 

At the beginning of the period

662,000

Issued during the period

--

Outstanding at the end of the period

 

662,000

 

(b) Terms/ Rights attached to equity shares

 

The company has only one class equity shares having a par value of Rs.10/- per share. Each holder of equity share is entitled to one vote per shares.

 

(C) Details of shareholders holding more than 5% shares in the company

 

Name of the shareholders

31.03.2013

 

 

No of Shares

%

Surjendu Bikash Kar

366000

54.46

Srima Rani Kar

166000

24.70

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.720

6.720

5.420

(b) Reserves & Surplus

11.050

8.528

6.106

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.085

0.085

0.085

Total Shareholders’ Funds (1)+(2)

17.855

15.333

11.611

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

21.997

0.508

0.466

(b) Deferred tax liabilities (Net)

0.562

0.504

0.423

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

22.559

1.012

0.889

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

12.103

12.332

12.089

(b) Trade payables

63.337

43.090

35.466

(c) Other current liabilities

0.850

1.050

0.987

(d) Short-term provisions

4.507

3.437

2.435

Total Current Liabilities (4)

80.797

59.909

50.977

 

 

 

 

TOTAL

121.211

76.254

63.477

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.040

7.835

6.884

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

25.925

10.615

5.132

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.054

0.071

0.058

Total Non-Current Assets

34.019

18.521

12.074

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

29.748

24.838

25.548

(c) Trade receivables

47.235

26.759

21.521

(d) Cash and cash equivalents

3.596

1.092

0.043

(e) Short-term loans and advances

2.255

1.653

2.217

(f) Other current assets

4.358

3.391

2.074

Total Current Assets

87.192

57.733

51.403

 

 

 

 

TOTAL

121.211

76.254

63.477

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

361.513

349.252

288.146

 

 

Other Income

0.074

0.044

0.428

 

 

TOTAL                                     (A)

361.587

349.296

288.574

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw Materials Consumed

286.935

266.146

229.613

 

 

Purchases of Trading Goods

24.840

34.505

20.708

 

 

Changes in Inventories of Finished Goods, Work in Progress and Stock in trade

6.356

(1.239)

(2.991)

 

 

Employee Benefit Expenses

8.001

7.500

5.682

 

 

Other Expenses

27.429

36.034

30.014

 

 

TOTAL                                     (B)

353.561

342.946

283.026

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

8.026

6.350

5.548

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.752

2.274

2.232

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.274

4.076

3.316

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.624

0.572

0.484

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.650

3.504

2.832

 

 

 

 

 

Less

TAX                                                                  (H)

1.128

1.082

0.841

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.522

2.422

1.991

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.75

3.60

3.67

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.70

0.69

0.69

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.01

1.00

0.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.83

5.34

4.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.23

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.91

0.84

1.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

0.96

1.01

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

5.420

6.720

6.720

Reserves & Surplus

6.106

8.528

11.050

Net worth

11.526

15.248

17.770

 

 

 

 

long-term borrowings

0.466

0.508

21.997

Short term borrowings

12.089

12.332

12.103

Total borrowings

12.555

12.840

34.100

Debt/Equity ratio

1.089

0.842

1.919

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

288.146

349.252

361.513

 

 

21.207

3.511

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR)

(INR)

(INR)

Revenue from Operations

288.146

349.252

361.513

Profit

1.991

2.422

2.522

 

0.69%

0.69%

0.70%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes 

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FINANCIAL RESULTS:

 

The company has earned profit of Rs.3.650 Millions after providing for depreciation of Rs.0.624 Million

 

 

NOTE:

The Registered office of the company has been shifted from 27A/3 Brojonori Debya Road, Sherhan Bazar, Kolkata – 700008, West Bengal, India, to the present address w.e.f. 15.07.2006.

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10446780

31/10/2013 *

50,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, 3rd FLOOR, AC MARKET, 1
SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700071, INDIA

B89126379

 

Date of charge modification

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Factory Building and Shed

·         Plant and Machineries

·         Furniture and Fixtures

·         Weighing Scale

·         Bag Closing Machine

·         Fan, Inventor and AC

·         Motor

·         Motor Cycle

·         Computer and Laptop

·         Motor Car – Swift

·         Mobile Set

·         Fax Machine

·         Television Set

·         Iron Cage

·         Fridge

·         Tata Ace

·         Scorpio

·         Bulk Milk Cooler

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.07

UK Pound

1

Rs.103.61

Euro

1

Rs.85.03

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.