MIRA INFORM REPORT

 

 

Report Date :

04.03.2014

 

IDENTIFICATION DETAILS

 

Name :

AMRIT POLYCHEM PRIVATE LIMITED

 

 

Registered Office :

404, Gurukrupa, 133 Kazi Sayed Street, Masjid, Mumbai-400003, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.03.2012

 

 

Com. Reg. No.:

11-228844

 

 

Capital Investment / Paid-up Capital :

Rs.35.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24233MH2012PTC228844

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Chemicals.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 165600

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company having a moderate track record.

 

The company has achieved decent sales turnover in its first year of business operation. Reserves of the company reported to be low.

 

However, trade relations are improving. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Hemal Parikh

Designation :

Account Manager

Contact No.:

91-9819366604

Date :

28.02.2014

 

 

LOCATIONS

 

Registered Office :

404, Gurukrupa, 133 Kazi Sayed Street, Masjid, Mumbai-400003, Maharashtra, India

Tel. No.:

91-22-66312476 / 66312876 / 23435233

Mobile No.:

91-9819366603 [Mr. Jay – Finance Manager]

91-9819366604 [Hemal Parikh]

Fax No.:

91-22-23424347

E-Mail :

sandeep@sppc.co.in

appl@gmail.com 

Website :

www.amritchem.com

Location:

Owned

 

 

Sales Office 1 :

6, Laxmi Bhuvan, 3rd Golibar Road, T P S III, Santacruz (East), Mumbai-400055, Maharashtra, India

Tel. No.:

91-22-28389973 / 26178662 / 26195967

Fax No.:

91-22-26160374

 

 

Sales Office 2 :

Shop No. 3, Patel Terrace, D Aghadi Nagar, Near Pump House, Andheri (East), Mumbai-400093, Maharashtra, India

 

 

Factory:

30, 31 Hitel, Industrial Estate, Alialo Village, Palghar (West), Maharashtra, India

Location:

Owned

 

 

Branch Office :

Located At:

 

  • Chennai
  • Ahmedabad
  • Daman

 

 

DIRECTORS

 

AS ON 13.09.2013

 

Name :

Mr. Mukesh Amritlal Bakhai

Designation :

Director

Address :

303, Regal Apartment, Near Khira Nagar, S V Road, Santacruz, Mumbai-400054, Maharashtra, India

Date of Birth/Age :

15.08.1959

Date of Appointment :

28.03.2012

Din No.:

03052303

Pan No.:

AGEPB1081G

 

 

Name :

Ms. Leena Mukesh Bakhai

Designation :

Director

Address :

303, Regal Apartment, Near Khira Nagar, S V Road, Santacruz, Mumbai-400054, Maharashtra, India

Date of Birth/Age :

25.06.1963

Date of Appointment :

28.03.2012

Din No.:

05147469

Pan No.:

AFHPB5547B

 

 

Name :

Mr. Ambrish Mukesh Bakhai

Designation :

Director

Address :

303, Regal Apartment, Near Khira Nagar, S V Road, Santacruz, Mumbai-400054, Maharashtra, India

Date of Appointment :

28.03.2012

Din No.:

03086867

Pan No.:

AMUPB6642B

 

 

Name :

Mr. Akshar Mukesh Bakhai

Designation :

Director

Address :

303, Regal Apartment, Near Khira Nagar, S V Road, Santacruz, Mumbai-400054, Maharashtra, India

Date of Birth/Age :

02.02.1990

Date of Appointment :

28.03.2012

Din No.:

05170281

 

 

Name :

Ms. Nirmala Amritlal Bakhai

Designation :

Director

Address :

303, Regal Apartment, Near Khira Nagar, S V Road, Santacruz, Mumbai-400054, Maharashtra, India

Date of Birth/Age :

25.07.1934

Date of Appointment :

28.03.2012

Din No.:

05170278

Pan No.:

AAJPB7895F

 


 

KEY EXECUTIVES

 

Name :

Mr. Hemal Parikh

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 13.09.2013

 

Names of Shareholders

 

No. of Shares

Mukesh Amritlal Bakhai

 

2799990

Leena Mukesh Bakhai

 

525000

Ambrish Mukesh Bakhai

 

82250

Akshar Mukesh Bakhai

 

82250

Ramesh Amritlal Bakhai

 

3500

Nirmala Amritlal Bakhai

 

3500

Hemal Rasiklal Parekh

 

3500

Boman Irani

 

1

Chiranjiv Vaghani

 

1

Chiranjiv Vaghani HUF

 

1

Jignesh Shah [Partner of Jay Jeet Developers]

 

1

Labhumati R. Parekh

 

1

Manglaben P. Chitalia

 

1

Milton Construction LLP, India

 

1

Rehmanbhai [Partner of Patel Developers]

 

1

Rasiklal M. Parekh

 

1

Mukesh H. Mehta

 

1

 

 

 

TOTAL

 

3500000

 

AS ON 13.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Chemicals.

 

 

Products :

Item Code No.

Product Description

39072010

E ther(Alcohols)

 

 

Exports :

 

Products :

Chemicals

Countries :

Nigeria

 

 

Imports :

 

Products :

Chemicals

Countries :

  • Japan
  • Korea
  • China

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • Celo Household Appliances

 

 

Customers :

Wholesalers and Retailers

 

  • Sojitz, Japan

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

Indian Overseas Bank, 111/115, Gulabi House, Kazi Sayed Street, Mandvi, Mumbai-400003, Maharashtra, India   

 

 

Facilities :

Fund and Non Fund: Rs. 200.000 Millions

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.P.L. Associates

Chartered Accountants

Address :

602, Neelyog Square, 6th Floor, Above Fame Theatre, Fame Theatre Entry, Opposite Ghatkopar Station, Ghatkopar (East), Mumbai-400077, Maharashtra, India

PAN No:

AACPB4758N

 

 

Sister Concern:

Premukh Poly Products

Address: 404, Gurukrupa, 133 Kazi Sayed Street, Masjid, Mumbai-400003, Maharashtra, India

Line of Business: Manufacturer of Polyurethane foam.

 

 

Other Related Parties :

  • Mukon Construction Private Limited
  • Polyset Plastics Private Limited
  • Prakhar Trading Private Limited
  • Tokyo Finance Limited
  • Zenith G Corp Realty Private Limited
  • NSD Real Estate Projects Private Limited
  • Patel Developers

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

35.000

(b) Reserves & Surplus

 

 

6.422

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

41.422

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

132.917

(b) Deferred tax liabilities (Net)

 

 

0.014

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

132.931

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

190.487

(c) Other current liabilities

 

 

175.404

(d) Short-term provisions

 

 

0.000

Total Current Liabilities (4)

 

 

365.891

 

 

 

 

TOTAL

 

 

540.244

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

28.965

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d) Long-term Loan and Advances

 

 

0.000

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

28.965

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.087

(b) Inventories

 

 

126.223

(c) Trade receivables

 

 

342.703

(d) Cash and cash equivalents

 

 

2.024

(e) Short-term loans and advances

 

 

6.522

(f) Other current assets

 

 

33.720

Total Current Assets

 

 

511.279

 

 

 

 

TOTAL

 

 

540.244

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2013

 

SALES

 

 

 

 

 

Sales

 

 

1130.000

(Approximately)

 

 

Other Income

 

 

NA

 

 

TOTAL                                    

 

 

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

 

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

 

 

9.619

 

 

 

 

 

Less

TAX                                                     

 

 

NA

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

 

 

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

NA

 

Expected Sales (2013-2014) : Rs.1400.000 Millions

 

The above information has been parted by Mr. Hemal Parikh (Account Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2013

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

1.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

 

3.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

1.40

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

 

31.03.2013

 

 

 

(Rs. In Millions)

Share Capital

 

 

35.000

Reserves & Surplus

 

 

6.422

Net worth

 

 

41.422

 

 

 

 

long-term borrowings

 

 

132.917

Short term borrowings

 

 

900.000

Total borrowings

 

 

1,032.917

Debt/Equity ratio

 

 

24.936

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

 

 

31.03.2013

 

(Rs. In Millions)

Current maturities of long-term debt

 

 

123.538

 

 

 

 

Total

 

 

123.538

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one year

Yes

12]

Profitability for one year

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

Yes

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10390914

07/02/2013 *

234,000,000.00

INDIAN OVERSEAS BANK

111/115 GULABI HOUSE, KAZI SAYED STREET,MANDVI, MUMBAI - 400003, MAHARASHTRA, INDIA

B77228518

 

* Date of charge modification

 

 

FINANCIAL RESULTS:

 

The Profit and Loss Account of the company shows a Net Profit amounting to Rs. 9.619 Millions Before Tax.

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

Long Term Borrowings

 

Loans and Advances From Related Parties

132.917

TOTAL

132.917

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.86

UK Pound

1

Rs.103.52

Euro

1

Rs.85.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.