MIRA INFORM REPORT

 

 

Report Date :

04.03.2014

 

IDENTIFICATION DETAILS

 

Name :

EASTERN POLY CRAFT INDUSTRIES LIMITED

 

 

Formerly Known As :

BALA SHAH INDUSTRIES LIMITED

 

 

Registered Office :

1/1, Vansittarat Row Share Street, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.07.1997

 

 

Com. Reg. No.:

21-084808

 

 

Capital Investment / Paid-up Capital :

Rs. 33.580 Millions

 

 

CIN No.:

[Company Identification No.]

U20219WB1997PLC084808

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Injection Moulded and Blow Moulded Plastic Containers.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 380000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

External borrowing of the company has increased. However, company has achieved tremendous growth in its sales and profit in the year 2013.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities : BB- (Suspended)

Rating Explanation

Inadequate credit quality and high credit risk.

Date

November 14, 2013

 

 

Rating Agency Name

CARE

Rating

Short term Bank facilities : A4 (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

November 14, 2013

 

Reason for suspension: Company has not furnished information required. 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

(CONTACT NO.: 91-33-22487191)

 

 

LOCATIONS

 

Registered/ Head Office :

1/1, Vansittarat Row Share Street, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22487191/ 22484410/ 22483475/ 40069782

Fax No.:

91-33-22483691

E-Mail :

sales@easternploycraft.com

accounts@easternploycraft.com

info@easternpolycraft.com

pawan4321@yahoo.com

Website :

http://www.easternploycraft.com

 

 

Factory 1 and Works :

Village Dobapukur, P.O. Bighati, P.S. Bhadreshwar, Hoogly, West Bengal, India

Tel. No.:

91-33-30943317/ 26331046

 

 

Factory 2 :

Uluberia Industrial Growth Centre, NH-6, Birshibpur, Uluberia, Howrah – 711315, West Bengal, India

Tel. No.:

91-33-26210836

 

 

Factory 3 :

A-49, Industrial Area, Kaharani (Bhiwadi Extension), District Alwar – 301019, Rajasthan, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Keshar Chand Padia

Designation :

Director

Address :

87, Southern Avenue, Kolkata -  700029, West Bengal, India

Date of Birth/Age :

29.10.1950

Date of Appointment :

26.06.1999

DIN No.:

00014337

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909WB1991PTC053296

PADIA STEEL (INDIA) PRIVATE LIMITED

Director

17/09/1993

17/09/1993

-

Active

NO

2

U74899DL1990PTC040681

JARAI KELA LUMBERMAN (INDIA ) PRIVATE LIMITED

Director

01/04/1996

01/04/1996

-

Active

NO

3

U20219WB1997PLC084808

EASTERN POLY CRAFT INDUSTRIES LIMITED

Director

26/06/1999

26/06/1999

-

Active

NO

4

U20959MH1983PLC029113

BEMCO SLEEPERS LIMITED

Director

18/01/2006

18/01/2006

-

Active

NO

5

U51909WB1993PTC057371

LUMBERMAN WOOD PRIVATE LIMITED

Director

15/02/2006

15/02/2006

30/04/2009

Active

NO

6

U65910WB1985PTC039838

RAJDHANI TRADE & FINANCE PRIVATE LIMITED

Director

08/04/2010

08/04/2010

-

Active

NO

 

 

Name :

Mr. Bijay Padia

Designation :

Director

Address :

87, Southern Avenue, Kolkata -  700029, West Bengal, India

Date of Birth/Age :

05.06.1973

Date of Appointment :

26.06.1999

DIN No.:

00014347

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909WB1993PTC057371

LUMBERMAN WOOD PRIVATE LIMITED

Director

05/01/1993

05/01/1993

27/05/2009

Active

NO

2

U51909WB1991PTC053355

POSITIVE HOLDINGS PRIVATE LIMITED

Director

20/09/1993

20/09/1993

25/02/2008

Active

NO

3

U65910WB1985PTC039838

RAJDHANI TRADE & FINANCE PRIVATE LIMITED

Director

27/09/1993

27/09/1993

04/02/2013

Active

NO

4

U74899DL1990PTC040681

JARAI KELA LUMBERMAN (INDIA ) PRIVATE LIMITED

Director

01/04/1996

01/04/1996

-

Active

NO

5

U02001WB1987PTC042555

PADIA TIMBER GLOBAL PRIVATE LIMITED

Director

10/08/1996

10/08/1996

12/03/2008

Active

NO

6

U20219WB1997PLC084808

EASTERN POLY CRAFT INDUSTRIES LIMITED

Director

26/06/1999

26/06/1999

-

Active

NO

 

 

Name :

Mr. Ajay Padia

Designation :

Director

Address :

87, Southern Avenue, Kolkata -  700029, West Bengal, India

Date of Birth/Age :

09.04.1976

Date of Appointment :

26.06.1999

DIN No.:

00445373

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909WB1991PTC053297

DYNASTY TRADERS PRIVATE LIMITED

Director

10/04/1997

10/04/1997

25/06/2008

Active

NO

2

U20219WB1997PLC084808

EASTERN POLY CRAFT INDUSTRIES LIMITED

Director

26/06/1999

26/06/1999

-

Active

NO

3

U20959MH1983PLC029113

BEMCO SLEEPERS LIMITED

Director

15/03/2005

15/03/2005

-

Active

NO

4

U51909WB1993PTC057371

LUMBERMAN WOOD PRIVATE LIMITED

Director

15/02/2006

15/02/2006

28/04/2009

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

38.10

Directors or relatives of directors

61.90

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Injection Moulded and Blow Moulded Plastic Containers.

 

 

GENERAL INFORMATION

 

Customers :

·         Indian Oil Corporation

·         Tide Water Oil Company Limited

·         Hindustan Petroleum

·         Indian Railways

·         Bharat Petroleum

·         Ordinance Factory

·         Balmer Lawrie And Company Limited

·         Shalimar Paints

·         Servo Brand

·         Indian Oil

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Bank of Baroda

SME Kasba Branch, 837, Rajdanga Main Road, Kolkata - 700107, West Bengal, India

 

·         Bank of Baroda

Mid Corporate Branch, 1/1, Camac Street (1st Floor), Kolkata - 700016, West Bengal, India

 

·         ICICI Bank Limited

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loan from Bank of Baroda

123.795

76.738

Bills Payable

19.592

0.000

From Corporation

Rajasthan State Ind. Development Corp. Limited

11.842

16.579

Vehicle & Car Loans

ICICI Bank

0.000

0.137

Kotak Mahindra Prime Limited

1.096

1.313

SHORT TERM BORROWINGS

 

 

Cash Credit with Bank of Baroda, Kasba

92.561

73.138

 

 

 

Total

 

248.886

167.905

 

 

 

 

 

Banking Relations :

--

 

 

Financial Institution :

·         Electronica Finance Limited

128/A, Plot No.3, Kailashchandra Apartments, Paud Road, Kothrud, Pune - 411038, Maharashtra, India

 

 

Auditors :

 

Name :

Sawaria Khaitan And Associates

Chartered Accountants

Address :

1/1A, Vansittart Row, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22303426/ 22439312

E-Mail :

pawan4321@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AAIFS8727N

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,100,000

Equity Shares

Rs. 10/- each

Rs. 41.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,358,000

Equity Shares

Rs. 10/- each

Rs. 33.580 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

33.580

28.330

27.945

(b) Reserves & Surplus

61.859

46.538

24.897

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

95.439

74.868

52.842

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

239.667

128.150

89.845

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

239.667

128.150

89.845

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

92.561

73.138

40.550

(b) Trade payables

84.465

92.390

47.464

(c) Other current liabilities

14.841

7.791

5.988

(d) Short-term provisions

0.000

0.800

3.425

Total Current Liabilities (4)

191.867

174.119

97.427

 

 

 

 

TOTAL

526.973

377.137

240.114

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

266.231

203.376

113.335

(ii) Intangible Assets

0.000

0.000

2.170

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.314

4.314

3.814

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.603

3.425

1.807

(e) Other Non-current assets

13.273

5.517

0.904

Total Non-Current Assets

287.421

216.632

122.030

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

14.656

7.826

6.753

(b) Inventories

92.442

45.712

46.298

(c) Trade receivables

85.815

56.292

37.076

(d) Cash and cash equivalents

33.763

42.013

21.932

(e) Short-term loans and advances

12.876

8.662

6.025

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

239.552

160.505

118.084

 

 

 

 

TOTAL

526.973

377.137

240.114

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

487.234

325.869

243.066

 

 

Other Income

5.551

4.953

5.014

 

 

TOTAL                                     (A)

492.785

330.822

248.080

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

307.175

207.824

178.824

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(25.352)

1.810

(26.568)

 

 

Employees benefits expense

20.195

9.100

5.650

 

 

Other expenses

124.040

73.767

61.318

 

 

TOTAL                                     (B)

426.058

292.501

219.224

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

66.727

38.321

28.856

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

32.050

21.800

13.747

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

34.677

16.521

15.109

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

26.656

12.475

12.065

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

8.021

4.046

3.044

 

 

 

 

 

Less

TAX                                                                  (H)

0.050

1.270

0.951

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.971

2.776

2.093

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.37

0.98

0.75

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.62

0.84

0.84

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.65

1.24

1.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.53

1.09

1.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.05

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.48

2.69

2.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

0.92

1.21

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Share Capital

27.945

28.330

33.580

Reserves & Surplus

24.897

46.538

61.859

Net worth

52.842

74.868

95.439

 

 

 

 

long-term borrowings

89.845

128.150

239.667

Short term borrowings

40.550

73.138

92.561

Total borrowings

130.395

201.288

332.228

Debt/Equity ratio

2.468

2.689

3.481

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Sales

243.066

325.869

487.234

 

 

34.066

49.518

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Sales

243.066

325.869

487.234

Profit

2.093

2.776

7.971

 

0.86%

0.85%

1.64%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10445037

21/08/2013

4,504,064.00

ELECTRONICA FINANCE LIMITED

128/A, PLOT NO.3, KAILASHCHANDRA APPARTMENTS, PAUD ROAD, KOTHRUD, PUNE - 411038, MAHARASHTRA, INDIA

B83058172

2

10381139

19/09/2012

87,000,000.00

BANK OF BARODA

SME KASBA BRANCH, 837, RAJDANGA MAIN ROAD, KOLKATA - 700107, WEST BENGAL, INDIA

B59931790

3

90245609

24/09/2013 *

342,000,000.00

BANK OF BARODA

MID CORPORATE BRANCH, 1/1, CAMAC STREET (1ST FLOOR), KOLKATA - 700016, WEST BENGAL, INDIA

B86038098

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

From Companies

74.682

28.328

From Others

8.660

5.055

 

 

 

Total

 

83.342

33.383


FIXED ASSETS:

 

·         Factory Building

·         Air Conditioner

·         Electric Equipment

·         Electric Installation

·         Generator

·         Office Equipments

·         Plant and Machinery

·         Testing Equipments

·         Tube Well

·         Furniture and Fixture

·         Vehicles

·         Computer

·         Land

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.86

UK Pound

1

Rs. 103.52

Euro

1

Rs. 85.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.