MIRA INFORM REPORT

 

 

Report Date :

03.03.2014

 

IDENTIFICATION DETAILS

 

Name :

GENUINE SHELL CARB PRIVATE LIMITED

 

 

Registered Office :

154E, Ram Nagar, Coimbatore Road, Kangayam, Erode-638701 District, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.09.2005

 

 

Com. Reg. No.:

18-012169

 

 

Capital Investment / Paid-up Capital :

Rs.16.200 Millions

 

 

CIN No.:

[Company Identification No.]

U01409TZ2005PTC012169

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Activated Carbon.

 

 

No. of Employees :

70 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 146400

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Management of the company has failed to file its financial for the year 2013 with the government department.

 

As per available financial of 2012, there are slight dip in the profit of the company.

 

The rating also takes into consideration moderate financial risk profile.

 

However, trade relations are fair. Business is active. Payment are reported to be slow but correct.

 

The company can be considered for business dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ [Long Term]

Rating Explanation

Have moderate risk of default

Date

07.01.2014

 

 

Rating Agency Name

CRISIL

Rating

A4+ [Short Term]

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

07.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Gunasekaram

Designation :

Accounts Executive

Contact No.:

91-9362442555

Date :

01.03.2014

 

 

LOCATIONS

 

Registered Office :

154E, Ram Nagar, Coimbatore Road, Kangayam, Erode-638701 District, Tamilnadu, India

Tel. No.:

91-4257-223199

Mobile No.:

91-9362442555 [Mr. Gunasekaram]

Fax No.:

Not Available

E-Mail :

genuineshellcarb.123@gmail.com

kpselangoassociates@yahoo.co.in

 

 

Factory / Branch Office :

SF No. 810, Samanaicken Palayam, Vellamadai P.O. Press Colony (Via), Coimbatore-641019, Tamilnadu, India

Tel. No.:

91-422-2697979

Fax No.:

91-422-2696989

 

 

DIRECTORS

 

AS ON 30.09.2012

 

Name :

Mr. Subbiah Balusamy

Designation :

Director

Address :

Neikkarampalaya, Kangayam, Erode-638701, Tamilnadu, India

Date of Birth/Age :

01.07.1975

Date of Appointment :

20.09.2005

Din No.:

02228957

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01409TZ2005PTC012169

GENUINE SHELL CARB PRIVATE LIMITED

Director

20/09/2005

20/09/2005

Active

NO

2

U24220TZ2012PTC018277

GENUINE WELBRO PAINTS INDIA PRIVATE LIMITED

Director

18/05/2012

18/05/2012

Active

NO

 

 

Name :

Mr. Balusamy Kalaiselvi

Designation :

Director

Address :

154E, Ram Nagar, Coimbatore Road, Kangayam, Erode-638701 District, Tamilnadu, India

Date of Birth/Age :

01.07.1975

Date of Appointment :

20.09.2005

Din No.:

02545689

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01409TZ2005PTC012169

GENUINE SHELL CARB PRIVATE LIMITED

Director

20/09/2005

20/09/2005

Active

NO

2

U24220TZ2012PTC018277

GENUINE WELBRO PAINTS INDIA PRIVATE LIMITED

Director

18/05/2012

18/05/2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Gunasekaram

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2012

 

Names of Shareholders

 

No. of Shares

% of Holding

Subbiah Balusamy

48600

30.00

S. Arumugam

40500

25.00

Balusamy Kalaiselvi

40500

25.00

A. Vanitha

32400

20.00

 

 

 

TOTAL

162000

100.00

 

 

 

AS ON 30.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Activated Carbon.

 

 

Products :

PRODUCT DESCRIPTION

ITEM CODE

 

Activated Carbon

380210000

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Genuine Marketing

 

 

Customers :

Wholesalers

 

  • Jacobi Carbon India Private Limited

 

 

No. of Employees :

70 [Approximately] 

 

 

Bankers :

  • State Bank of India, SME Branch, 687/2-4, Trichy Road, Coimbatore-641045, Tamilnadu, India
  • Axis Bank Limited, Tirupur Branch, No. 3, Court Street, Tirupur-641601, Tamilnadu, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

Vehicle Loan From Bank

3.168

0.198

 

 

 

Short Term Borrowings

 

 

Loans Repayable on Demand From Banks

 

 

Cash Credit

17.759

22.445

Packing Credit Loan

17.843

(0.015)

TOTAL

38.770

22.628

 

NOTES:

 

Long Term Borrowings

NATURE OF SECURITY

TERMS OF REPAYMENT

Vehicle Loan amounting to Rs.4.799 Millions = (0.347 Million)

Repayable in 48 equal monthly instalments

[Sanctioned Limit Rs.4.653 Millions] is secured by:

Commencing from Feb 2012. Last instalment

Hypothecation of Vehicle.

Due on Jan 2016.

Rate of interest 13.5% p.a. as at the year end.

 

 

Short Term Borrowings

Working Capital Loans amounting to Rs.17.758 Millions (22.445 Millions)

Cash Credit and Packing Credit

[Sanctioned Limit Rs.55.000 Millions]earlier Rs.25.000 Millions is secured by:

Repayable on Demand.

Hypothecation of Raw materials, Semi finished, Finished goods,

Receivables, consumable spares and other current assets.

- Bills in course of realization.

 

Second Charge on Industrial Land belonging to Mr. S. Balusamy

- And another charge on Factory Land and building

 

Lien of Fixed Deposit for Rs.1.000 Million and extension of charge over the entire fixed assets of the company.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

KPS Elango and Associates

Chartered Accountants

Address :

52/168, Sathyamoorthy Road, Ram Nagar, Coimbatore-641009, Tamilnadu, India

PAN No:

AAEFK7044G

 

 

Sister Concern :

Genuine Marketing

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

175000

Equity Shares

Rs.100/- each

Rs.17.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

162000

Equity Shares

Rs.100/- each

Rs.16.200 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

16.200

16.200

(b) Reserves & Surplus

 

20.417

16.357

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

36.617

32.557

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

3.394

0.423

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

3.394

0.423

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

35.603

22.430

(b) Trade payables

 

25.567

17.916

(c) Other current liabilities

 

1.991

8.672

(d) Short-term provisions

 

1.971

0.812

Total Current Liabilities (4)

 

65.132

49.830

 

 

 

 

TOTAL

 

105.143

82.810

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

37.034

36.299

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.408

0.294

(d)  Long-term Loan and Advances

 

1.300

0.288

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

38.742

36.881

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

47.177

24.514

(c) Trade receivables

 

14.153

13.882

(d) Cash and cash equivalents

 

3.231

6.757

(e) Short-term loans and advances

 

1.840

0.776

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

66.401

45.929

 

 

 

 

TOTAL

 

105.143

82.810

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

16.200

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

12.093

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

28.293

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

40.005

2] Unsecured Loans

 

 

0.225

TOTAL BORROWING

 

 

40.230

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

68.523

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

40.812

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

25.410

 

Sundry Debtors

 

 

0.005

 

Cash & Bank Balances

 

 

0.044

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

6.956

Total Current Assets

 

 

32.415

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

4.704

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

4.704

Net Current Assets

 

 

27.711

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

68.523

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

276.133

131.366

113.965

 

 

Other Income

0.016

0.527

0.984

 

 

TOTAL                                    

276.149

131.893

114.949

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Cost

225.158

94.410

89.448

 

 

Employee Benefits Expenses

7.107

4.827

0.000

 

 

Other Expenses

25.717

16.725

0.000

 

 

Power and Fuel

0.000

0.000

6.285

 

 

Salary and Wages

0.000

0.000

4.528

 

 

Repairs and Maintenance

0.000

0.000

1.592

 

 

Administration and Selling Expenses

0.000

0.000

1.657

 

 

Increase / Decrease in Stock

2.383

0.169

(8.299)

 

 

TOTAL                                    

260.365

116.131

95.211

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

15.784

15.762

19.738

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

3.632

4.400

4.815

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

12.152

11.362

14.923

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

6.235

6.977

7.888

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

5.917

4.385

7.035

 

 

 

 

 

Less

TAX                                                     

1.857

0.121

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

4.060

4.264

7.035

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

25.06

26.32

43.43

 

Expected Sales (2013-14) : Rs.340.000 Millions.

 

The above information has been parted by Mr. Gunasekaram.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.47

3.23

6.12

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.14

3.34

6.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.65

5.31

9.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.13

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.06

0.70

1.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

0.92

6.89

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

Particular

 

31.03.2011

31.03.2012

 

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

 

16.200

16.200

Reserves & Surplus

 

16.357

20.417

Net worth

 

32.557

36.617

 

 

 

 

long-term borrowings

 

0.423

3.394

Short term borrowings

 

22.430

35.603

Total borrowings

 

22.853

38.997

Debt/Equity ratio

 

0.702

1.065

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

113.965

131.366

276.133

 

 

15.269

110.201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

113.965

131.366

276.133

Profit

7.035

4.264

4.060

 

6.17%

3.25%

1.47%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10436658

23/05/2013

320,000.00

AXIS BANK LIMITED

RETAIL ASSET CENTRE, 204, AATHISHREE TOWERS,1ST F 
LOOR,DB ROAD,RS PURAM, COIMBATORE - 641002, TAMILNADU, INDIA

B79536546

2

10421542

24/07/2013 *

90,000,000.00

AXIS BANK LIMITED

TIRUPUR BRANCH, NO 3 COURT STREET, TIRUPUR - 641601, TAMILNADU, INDIA

B85006278

 

* Date of charge modification

 

 

REVIEW OF PERFORMANCE:

 

During the year, the Company achieved a Turnover of Rs.276.133 Millions as against the previous year turnover of Rs.131.893 Millions and the Company earned a profit of Rs.4.060 Millions against the previous year profit of Rs.4.264 Millions The Directors are confident of improving the performance of the Company further in the years to come by employing strategic approaches.

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

Loans From Directors

0.225

0.225

TOTAL

0.225

0.225

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Electrical Fittings
  • Office Equipments
  • Computer
  • Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.07

UK Pound

1

Rs.103.61

Euro

1

Rs.85.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.