MIRA INFORM REPORT

 

 

Report Date :

04.03.2014

 

IDENTIFICATION DETAILS

 

Name :

SHREE CABLES AND CONDUCTORS PRIVATE LIMITED

 

 

Registered Office :

37- Hindu Friends Co-Operative Housing Society, Road No.2, 2-Ganga Apartments, 2nd Floor, Natwar Nagar, Jogeshwari (East), Mumbai – 400060, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.01.1986

 

 

Com. Reg. No.:

11-038815

 

 

Capital Investment / Paid-up Capital :

Rs.4.939 Millions

 

 

CIN No.:

[Company Identification No.]

U31300MH1986PTC038815

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS15802D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Cables and Conductors.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 593000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track record.

 

The company possesses an adequate financial profile marked by sufficient position of reserves during 2013.

 

The ratings also take into consideration the modest scale of operations high working capital intensity and susceptibility of its operating margins to volatility in raw material prices.

 

However, trade relations are fair. Business is active. Payments are reported as usually correct.

 

In view of established position and vast experiences of the promoters, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

December 20, 2013

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

December 20, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-22-28352189)

 


 

LOCATIONS

 

Registered Office :

37- Hindu Friends Co-Operative Housing Society, Road No.2, 2-Ganga Apartments,2nd Floor, Natwar Nagar, Jogeshwari (East), Mumbai – 400060, Maharashtra, India

Tel. No.:

91-22-28352063/ 28352189

Fax No.:

Not Available

E-Mail :

psj@vsnl.net

psjbom@mtnl.net.in

shreecables@gmail.com

Website :

http://www.shreecables.com

Locations :

Owned

 

 

Corporate Office :

41/42, Hindu Friends Co-Op Housing Society, Natwar Nagar, Jogeshwari (East), Mumbai – 400060, Maharashtra, India

 

 

Factory  :

7-C, 14-A and 15-A, Industrial Estate, Govindpura, Bhopal – 462023, Madhya Pradesh, India

Tel. No.:

91-755-2602405/ 2602816/

Fax No.:

91-755-3602194/ 4282482

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Dhirajlal Jagjivandas Parekh

Designation :

Director

Address :

37- Hindu Friends Co-Op Housing Society, Road No.2, 2-Ganga Apartments,2nd Floor, Natwar Nagar, Jogeshwari (East), Mumbai- 400060, Maharashtra, India.

Date of Birth/Age :

21.04.1938

Date of Appointment :

31.01.1986

DIN No.:

00062198

 

 

Name :

Mrs. Jyotiben Dhirajlal Parekh

Designation :

Director

Address :

37- Hindu Friends Co-Op Housing Society, Road No.2, 2-Ganga Apartments,2nd Floor, Natwar Nagar, Jogeshwari (East), Mumbai- 400060, Maharashtra, India.

Date of Birth/Age :

19.01.1943

Date of Appointment :

31.01.1986

DIN No.:

00061467

 

 

Name :

Mr. Kalpesh Dhirajlal Parekh

Designation :

Director

Address :

37- Hindu Friends Co-Op Housing Society, Road No.2, 2-Ganga Apartments,2nd Floor, Natwar Nagar, Jogeshwari (East), Mumbai- 400060, Maharashtra, India.

Date of Birth/Age :

13.03.1970

Date of Appointment :

01.04.1993

DIN No.:

00060883

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Name of Shareholders

No. of Shares

%age

Dhirajlal Jagjivandas Parekhhttp://www.bseindia.com/include/images/clear.gif

7250

14.68

Jyotiben Dhirajlal Parekhhttp://www.bseindia.com/include/images/clear.gif

11265

22.81

Kalpesh Dhirajlal Parekh

15470

31.32

S.D. Parekh

15410

31.20

Total

49,395

100.00

 

 

 

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cables and Conductors.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • State Bank of India, SME Branch, Govindpura, Industrial Estate, Bhopal - 462023, Madhya Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loan from bank

5.875

34.451

Loan against LIC Policies

9.957

12.736

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

Cash Credit A/c

52.531

51.067

Sme Loan

0.000

2.026

Loans against FDR 

72.004

38.325

 

 

 

Total

140.367

138.605

 

NOTE:

 

LONG TERM BORROWINGS

 

  1. Term Loans from Banks are Seemed By a first mortgage of all the Company's Immovable properties excluding Land and Building Equitable Mortgage of Lease Hold Factory Land, Building and Guest House, both present and future ranking pari passu interest and a first charge by way of hypothecation of all the company's movables subject to prior charges created in favour of Company's bankers on Inventories- book debts and other movables for securing the borrowings for working capital requirement.

 

  1. The Company has not defaulted in either repayment of principle or interest during the year.

 

 

  1. There is no stipulation regarding repayment of unsecured loan. Hence,     there is no default in repayment during the period.

 

  1. Repayment during the period.

 

SHORT TERM BORROWINGS

 

  1. Working capital borrowings are secured by way of hypothecation of Inventories and book debts and further secured by way of second charge ranking pan passu over the fixed assets both present and future, subject to prior charges created by the company is favour of banks for securing term loan. Working capital borrowings are further secured by the personal guarantee of Mr. D. J. Parekh and Mr. K. D. Parekh Director.

 

  1. The Company has not defaulted in either repayment of principle or interest during the year

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patel Shah and Joshi

Chartered Accountant

Address :

501-503, Sheel Chambers, 10, Cawasji Patel Street, Fort, Mumbai- 400001, Maharashtra, India.

Tel. No. :

91-22-22871591

Fax No. :

91-22-22825865

Email :

psjbom@mtnl.net.in

jayant@capsj.com

Website :

www.capsj.com

PAN No. :

AAAFP3713D

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

49395

Equity Shares

Rs.100/- each

Rs.4.939 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.939

4.939

4.939

(b) Reserves & Surplus

168.449

161.395

160.936

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

173.388

166.334

165.875

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

24.186

59.189

83.240

(b) Deferred tax liabilities (Net)

8.080

9.014

6.574

(c) Other long term liabilities

2.250

2.250

2.250

(d) long-term provisions

0.000

0.700

2.650

Total Non-current Liabilities (3)

34.516

71.153

94.714

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

124.535

91.418

79.635

(b) Trade payables

36.990

33.697

15.766

(c) Other current liabilities

24.778

35.661

49.170

(d) Short-term provisions

0.000

2.650

5.200

Total Current Liabilities (4)

186.303

163.426

149.771

 

 

 

 

TOTAL

394.207

400.913

410.360

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

176.106

190.348

171.942

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

38.028

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.165

1.165

1.165

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.928

0.987

0.977

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

180.199

192.500

212.112

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

42.011

39.812

24.348

(c) Trade receivables

41.380

45.287

17.164

(d) Cash and cash equivalents

123.836

112.154

138.046

(e) Short-term loans and advances

6.781

11.160

18.690

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

214.008

208.413

198.248

 

 

 

 

TOTAL

394.207

400.913

410.360

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

431.266

332.888

 

 

Other Income

 

NA

NA

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

33.499

24.537

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

22.700

23.356

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

10.799

1.181

 

 

 

 

 

Less

TAX                                                                 

 

4.000

0.700

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

6.799

0.481

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

137.64

9.74

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

2.50

0.35

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.26

0.78

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.01

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.86

0.90

0.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.27

1.32

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

4.939

4.939

4.939

Reserves & Surplus

160.936

161.395

168.449

Net worth

165.875

166.334

173.388

 

 

 

 

long-term borrowings

83.240

59.189

24.186

Short term borrowings

79.635

91.418

124.535

Total borrowings

162.875

150.607

148.721

Debt/Equity ratio

0.982

0.905

0.858

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

Sales

332.888

431.266

 

29.553

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

Sales

332.888

431.266

Profit

0.481

6.799

 

0.14%

1.58%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current maturities of long term debts

18.800

29.554

NA

 

 

 

 

Total

18.800

29.554

NA

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans From

 

 

Directors

6.361

9.108

Shareholders

1.993

2.894

 

 

 

Total

8.354

12.002

 

 

INDEX OF CHARGES

 

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90187367

24/09/2013 *

406,000,000.00

STATE BANK OF INDIA

SME BRANCH INDUSTRIAL ESTATE, GOVINDPURA, BHOPAL - 462023, Madhya Pradesh, INDIA

B86154291

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

œ  Land

œ  Office Building

œ  Factory Building

œ  Furniture and Fixtures

œ  Office Equipments

œ  Air Conditioner

œ  Electric Installment

œ  Plant and Machinery

œ  Tools and Equipments

œ  Computers

œ  Vehicles

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.86

UK Pound

1

Rs.103.52

Euro

1

Rs.85.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.