MIRA INFORM REPORT

 

 

Report Date :

04.03.2014

 

IDENTIFICATION DETAILS

 

Name :

SOLAROY ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

Leslico House, 2nd Floor, 87-C, A. Marg, Dadar (West), Mumbai – 400 028, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.02.1986

 

 

Com. Reg. No.:

11-038880

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 million

 

 

CIN No.:

[Company Identification No.]

U29307MH1986PTC038880

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS43506B

 

 

PAN No.:

[Permanent Account No.]

AADCS2364R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer of Solar Products and Equipments, Fire Fighting and Fire Protection Equipments.

 

 

No. of Employees :

11 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 19000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company appears to be low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Pinank Parekh

Designation :

Accounts Executive

Contact No.:

91-22-24211510

Date :

03.03.2014

 

 

LOCATIONS

 

Registered Office/ Corporate Head Office :

Leslico House, 2nd Floor, 87-C, A. Marg, Dadar (West), Mumbai – 400 028, Maharashtra, India

Tel. No.:

91-22-24211510/ 24382480/ 24360094/ 26424301

Fax No.:

91-22-24360094

E-Mail :

accounts@solaroy.com

solaroy@vsnl.com

arop.roy@solaroy.com

admin@solaroy.com

Website :

http://www.solaroy.com

Area :

1200 sq. ft.

Location :

Owned

 

 

Branch Office 1 :

Office No.701, 95, Vishal Bhawan, Nehru Place, New Delhi – 110 019, India

Tel. No.:

91-11-41808301-03

Fax No.:

91-11-26211685

 

 

Branch Office 2 :

12-F, Everest House, 46-C, Jawaharlal Nehru Road, Kolkata – 700 071, West Bengal, India

Tel. No.:

91-33-22883107/ 22882467

Fax No.:

91-33-22889644

 

 

Branch Office 3 :

G-4, Ground Floor, Amar Sindhur, No.43, Pantheon Road, Egmore, Chennai – 600 008, Tamilnadu, India

Tel. No.:

91-44-42146053/ 42028455

Fax No.:

91-44-28591569

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Aroop Nripendra Roy

Designation :

Director

Address :

301, West Wind Apartments, H.F. Bhabha Road, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

12.12.1944

Qualification :

B.A. Hons.

Date of Appointment :

07.02.1986

DIN No.:

00393482

 

 

Name :

Mrs. Carole Leslie Roy

Designation :

Director

Address :

301, West Wind Apartments, H.F. Bhabha Road, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

31.05.1944

Qualification :

B.Com

Date of Appointment :

07.02.1986

DIN No.:

00391547

 

 

KEY EXECUTIVES

 

Name :

Mr. Pinank Parekh

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Aroop Nripendra Roy

5000

50.00

Carole Leslie Roy

5000

50.00

Total

10000

100.00

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer of Solar Products and Equipments, Fire Fighting and Fire Protection Equipments.

 

 

Products :

  • Fire and Rescue Products
  • Security Products
  • Bomb and Bullet Proof
  • Radial Fit Bolts
  • Hydraulic Torque Wrenches
  • Bolt Tensioners

 

 

Imports :

 

Products :

  • Finished Goods

Countries :

  • Germany
  • USA
  • Austria

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit 

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

11 (Approximately)

 

 

Bankers :

Vijaya Bank, Mahim Branch, L.J. Road, Mahim (West), Mumbai – 400 016, Maharashtra, India (Tel. No.: 91-22-24457621)

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Banks

 

 

Term Loans

0.477

0.635

Less: Current maturities of long term debts

(0.176)

(0.158)

SHORT TERM BORROWINGS

 

 

From Banks

 

 

Loans repayable on demand from Bank

(Credit facility from the Bank are secured by hypothecation of tangible, movable property including stock. Equitable mortgage of 2 Residential Flats at Bandra (West). Personnel Guarantee of the Directors.) 

 

 

Cash Credit

9.368

13.965

Total

9.669

14.442

 

Notes:

 

LONG TERM BORROWINGS

 

Nature of Security:

Car Loan is secured against Vehicle Purchased.

 

Terms of repayment:

Car loan of Rs.0.836 million is taken and repayable in 59 monthly installments of Rs.0.018 million and installment is outstanding as on 31.03.2013.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Damani and Shah

Chartered Accountants

Address :

522, 5th Floor, Milan Industrial Estate, Abhyudaya Nagar Cotton Green (West), Mumbai – 400 033, Maharashtra, India

Telefax No.:

91-22-24712245/ 46

E-Mail :

office@cabmc.net

Website :

www.cabmc.net

PAN No.:

AAHFD0119J

 

 

Associates/ Entities over which key management personnel are able to exercise control :

  • Joseph Leslie and Company LLP (Formerly known as Joseph Leslie and Co.)
  • Unicare Emergency Equipment Private Limited
  • Joseph Leslie Drager Mfg. Co. Private Limited
  • Orion Engineering Consultants Private Limited
  • Le’Roy Marketing Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.10/- each

Rs.0.100 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs.10/- each

Rs.0.100 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

4.629

4.105

3.519

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4.729

4.205

3.619

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

6.297

4.621

3.834

(b) Deferred tax liabilities (Net)

0.000

0.000

0.029

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

6.297

4.621

3.863

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.368

13.965

7.010

(b) Trade payables

11.684

10.565

8.122

(c) Other current liabilities

4.259

2.047

3.270

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

25.311

26.577

18.402

 

 

 

 

TOTAL

36.337

35.403

25.884

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.805

1.007

1.348

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.015

0.015

0.015

(c) Deferred tax assets (net)

0.026

0.014

0.000

(d)  Long-term Loan and Advances

3.341

3.484

0.823

(e) Other Non-current assets

3.728

1.708

0.973

Total Non-Current Assets

7.915

6.228

3.159

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.161

7.620

10.866

(c) Trade receivables

14.209

15.290

9.053

(d) Cash and cash equivalents

2.646

4.643

2.563

(e) Short-term loans and advances

0.406

1.622

0.243

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

28.422

29.175

22.725

 

 

 

 

TOTAL

36.337

35.403

25.884

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

60.000

(Approximately)

61.808

18.805

 

 

Other Income

NA

0.417

0.356

 

 

TOTAL                                     (A)

NA

62.225

19.161

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

NA

43.824

13.842

 

 

Changes in Inventories

NA

3.246

-5.630

 

 

Employee benefits expenses

NA

4.805

4.909

 

 

Other Expenses

NA

7.959

4.261

 

 

TOTAL                                     (B)

NA

59.834

17.382

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

2.391

1.779

 

 

 

 

 

Less

FINANCIAL EXPENSES                                     (D)

NA

1.157

1.270

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

NA

1.234

0.509

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

0.354

0.255

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

NA

0.880

0.254

 

 

 

 

 

Less

TAX                                                                  (H)

NA

0.293

0.079

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

0.524

0.587

0.175

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2.193

1.573

2.307

 

 

 

 

 

 

C.I.F. VALUE OF IMPORTS

21.701

33.758

8.917

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

52.38

58.68

17.49

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

0.94

0.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

1.42

1.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

2.48

0.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.21

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.31

4.42

3.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.10

1.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

3.519

4.105

4.629

Net worth

3.619

4.205

4.729

 

 

 

 

Long-term borrowings

3.834

4.621

6.297

Short term borrowings

7.010

13.965

9.368

Total borrowings

10.844

18.586

15.665

Debt/Equity ratio

2.996

4.420

3.313

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current maturities of long term debts:

 

Particulars

 

31.03.2013

(Rs. in millions)

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

Current maturities of long term debts

0.176

0.158

0.143

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80004825

15/06/2013 *

66,000,000.00

VIJAYA BANK

MAHIM BRANCH, L.J. ROAD, MAHIM (WEST), MUMBAI, MAHARASHTRA - 400016, INDIA

B80121452

2

90229870

08/05/2003

17,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

PRABHADEVI BRANCH, MUMBAI, MAHARASHTRA - 400025, INDIA

-

3

90231154

20/03/2003

900,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

PRABHADEVI BRANCH, MUMBAI, MAHARASHTRA - 400025, INDIA

-

4

90229825

20/12/2002

750,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

PRABHADEVI BRANCH, MUMBAI, MAHARASHTRA - 400025, INDIA

-

5

90229625

21/11/2000

299,600.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

PRABHADEVI BRANCH, MUMBAI, MAHARASHTRA - 400025, INDIA

-

6

90229308

27/01/1998

750,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

CENTRAL ADMIN. OFFICE; APSARA CINEMA BUILDING, DR. D.B. MARG; GRANT ROAD, MUMBAI, MAHARASHTRA - 400007, INDIA

-

7

90229246

07/08/1997

544,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

CENTRAL ADMIN. OFFICE; APSARA CINEMA BUILDING, DR. D.B. MARG; GRANT ROAD, MUMBAI, MAHARASHTRA - 400007, INDIA

-

8

90228610

28/12/1992

160,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

CENTRAL ADMIN. OFFICE; APSARA CINEMA BUILDING, DR. D.B. MARG; GRANT ROAD, MUMBAI, MAHARASHTRA - 400007, INDIA

-

9

90228602

21/11/1992

140,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

CENTRAL ADMIN. OFFICE; APSARA CINEMA BUILDING, DR. D.B. MARG; GRANT ROAD, MUMBAI, MAHARASHTRA - 400007, INDIA

-

10

90228526

26/03/1992

165,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

CENTRAL ADMIN. OFFICE; APSARA CINEMA BUILDING, DR. D.B. MARG; GRANT ROAD, MUMBAI, MAHARASHTRA - 400007, INDIA

-

11

90228478

05/12/1991

165,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

CENTRAL ADMIN. OFFICE; APSARA CINEMA BUILDING, DR. D.B. MARG; GRANT ROAD, MUMBAI, MAHARASHTRA - 400007, INDIA

-

12

90228457

03/10/1991

175,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

CENTRAL ADMIN. OFFICE; APSARA CINEMA BUILDING, DR. D.B. MARG; GRANT ROAD, MUMBAI, MAHARASHTRA - 400007, INDIA

-

13

90228285

01/06/1990 *

165,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

CENTRAL ADMIN. OFFICE; APSARA CINEMA BUILDING, DR. D.B. MARG; GRANT ROAD, MUMBAI, MAHARASHTRA - 400007, INDIA

-

14

90228272

06/03/1990

175,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

CENTRAL ADMIN. OFFICE; APSARA CINEMA BUILDING, DR. D.B. MARG; GRANT ROAD, MUMBAI, MAHARASHTRA - 400007, INDIA

-

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Others

 

 

From Directors

3.562

3.680

From Related Party

2.434

0.464

Total

5.996

4.144

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2013):

 

·         Estimated amount of Contracts remaining to be executed on Capital Account is Rs. Nil

 

·         Guarantee issued by the Banks at the request of the Company in favour of third parties is Rs.10.936 millions

 

·         Letter of Credit issued by the Banks at the request of the Company in favour of third parties is Rs. Nil.

 

FIXED ASSETS:

 

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.86

UK Pound

1

Rs.103.52

Euro

1

Rs.85.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.