MIRA INFORM REPORT

 

 

Report Date :

05.03.2014

 

IDENTIFICATION DETAILS

 

Name :

VISION PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

Survey No.104, P.O. Mahuvad, On Coastal Highway, Padra, Vadodara – 391 440, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.04.2005

 

 

Com. Reg. No.:

04-045893

 

 

Capital Investment / Paid-up Capital :

Rs.25.000 millions

 

 

CIN No.:

[Company Identification No.]

U15140GJ2005PTC045893

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDV01030B

 

 

PAN No.:

[Permanent Account No.]

AACCV0330R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing or converting non-edible oil and resin into dehydrated oil, semi refined oil and oil derivatives etc.

 

 

No. of Employees :

65 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 107000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

External borrowing of the company seems to increasing over a year. Reserves of the company reported to be low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Praveen

Designation :

Accounts Manager

Contact No.:

91-265-2345255

Date :

04.03.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Survey No.104, P.O. Mahuvad, On Coastal Highway, Padra, Vadodara – 391 440, Gujarat, India

Tel. No.:

91-2662-320722/ 292151/ 244151

91-265-2345255

Fax No.:

91-2662-244150

91-265-2344402

E-Mail :

info@thevisionproducts.com

factory@thevisionproducts.com

sales@thevisionproducts.com

office@thevisionproducts.com

maildeveshpathak@rediffmail.com

Website :

http://www.thevisionproducts.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Pranav Patel

Designation :

Director

Address :

Flat No.1001 and 1002, 10th Floor, Premium Tower II, Shalimar Township, A.B. Road, Indore – 452 001, Madhya Pradesh, India

Date of Birth/Age :

23.05.1979

Date of Appointment :

15.04.2005

DIN No.:

00171387

 

 

Name :

Mr. Rajesh Indravadan Mehta

Designation :

Director

Address :

202-N Block, Shalimar Township, A.B. Road, Indore – 452 010, Madhya Pradesh, India

Date of Birth/Age :

17.07.1958

Date of Appointment :

15.04.2005

DIN No.:

01344168

 

 

Name :

Mr. Shailesh Indravadan Mehta

Designation :

Director

Address :

401, Shukan, 20, Hari Bhakti Extension, Lions Hall Road, Old Padra Road, Race Course, Vadodara – 390 007, Gujarat, India

Date of Birth/Age :

14.03.1957

Date of Appointment :

15.04.2005

DIN No.:

02318024

 

 

Name :

Mr. Prashant Sahebrao Raut

Designation :

Director

Address :

89, Meghdhanush Society, Old Padra Road. Vadodara – 390 015, Gujarat, India

Date of Birth/Age :

28.11.1972

Date of Appointment :

31.03.2010

DIN No.:

02795697

 

 

KEY EXECUTIVES

 

Name :

Mr. Praveen

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Pranav Patel

 

30000

Rajesh Mehta

 

1341000

Shailesh Mehta

 

150000

Bhagavatiben Patel

 

296000

Nihar Mehta

 

57000

Priti Mehta

 

37000

Rishi Techtex Limited

 

150000

Centennial Finance Limited

 

100000

Centennial Febrics Limited

 

150000

Percentage Enpackers Limited

 

100000

Aayush Pranav Patel

 

40000

Rajesh Mehta (HUF)

 

25000

Pranav Patel (HUF)

 

24000

Total

 

2500000

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

25.84

Directors or relatives of directors

74.16

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing or converting non-edible oil and resin into dehydrated oil, semi refined oil and oil derivatives etc.

 

 

Products :

  • Alkyd Resin
  • Saturated Polyester Resin
  • Synthetic Resin
  • Linseed, Soya, Castor Oil

 

 

Exports :

 

Countries :

  • Vietnam
  • Sri Lanka
  • Kenya

 

 

Imports :

 

Countries :

  • Taiwan
  • Japan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • J K Coil Coatings Private Limited

 

 

Customers :

Retailers and End Users

 

  • Berger Becker Coatings Private Limited

 

 

No. of Employees :

65 (Approximately)

 

 

Bankers :

Bank of Baroda, Atmajyoti Ashram Branch, Indraprastha, Ellora Park, Vadodara – 390 007, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Bank of Baroda (Term Loan A\c no.1159)

(Secured and Hypothecation on plant and machinery)

0.337

0.833

Bank of Baroda (Term Loan A\c No.1633)

(Secured and Hypothecation on plant and Machinery)

9.817

0.000

Kotak Mahindra Prime Limited (Term Loan Xylo Car)

(Secured and Hypothecation or vehicle)

0.217

0.398

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

 

 

Bank of Baroda (C.C. A/c no.40)

(Secured and Hypothecation on stock and receivables)

26.717

12.659

Bank of Baroda (PCFC. A/c. no.06)

(Secured against raw material)

11.920

5.000

Buyers Credit from Bank of Baroda

9.556

0.000

Total

58.564

18.890

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

  • Magma Fincorp Limited
  • Religare Finvest Limited
  • Tata Capital Financial Services Limited

 

 

Auditors :

 

Name :

Kaushik B. Patel and Company

Chartered Accountants

Address :

201/A, "Sarjan" Complex, Pratap Road, Dandia Bazar, Vadodara – 390 001, Gujarat, India

Tel. No.:

91-265-2422979

Mobile No.:

91-9825354979

E-Mail :

kbpca@yahoo.com

Income-tax PAN of auditor or auditor's firm :

ACQPP5952N

 

 

Other Related Parties :

  • Oilchem India
  • MPD Industries Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2500000

Equity Shares

Rs.10/- each

Rs.25.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2500000

Equity Shares

Rs.10/- each

Rs.25.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

25.000

21.750

19.350

(b) Reserves & Surplus

1.794

0.797

(8.954)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

26.794

22.547

10.396

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

10.371

1.231

2.239

(b) Deferred tax liabilities (Net)

1.519

1.426

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.890

2.657

2.239

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

80.267

35.996

26.192

(b) Trade payables

89.377

103.596

65.404

(c) Other current liabilities

1.510

1.624

1.221

(d) Short-term provisions

0.974

2.801

0.352

Total Current Liabilities (4)

172.128

144.017

93.169

 

 

 

 

TOTAL

210.812

169.221

105.804

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

38.102

30.630

19.096

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

24.408

15.082

6.796

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

62.510

45.712

25.892

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

66.240

65.825

30.380

(c) Trade receivables

71.192

53.674

41.780

(d) Cash and cash equivalents

7.565

1.259

2.811

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

3.305

2.751

4.941

Total Current Assets

148.302

123.509

79.912

 

 

 

 

TOTAL

210.812

169.221

105.804

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations (Net)

450.307

389.185

209.834

 

 

Other Income

4.042

2.804

0.881

 

 

TOTAL                                     (A)

454.349

391.989

210.715

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw Materials Consumed

400.980

336.451

184.067

 

 

Changes in inventories of finished goods, work-in-progress

(2.157)

(4.038)

(0.604)

 

 

Employee Benefit Expenses

7.311

5.252

1.762

 

 

Other Expenses

32.766

31.927

15.387

 

 

TOTAL                                     (B)

438.900

369.592

200.612

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

15.449

22.397

10.103

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

9.943

5.794

3.994

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

5.506

16.603

6.109

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.207

3.131

2.143

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

1.299

13.472

3.966

 

 

 

 

 

Less

TAX                                                                  (H)

0.302

3.720

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

0.997

9.752

3.966

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.797

(8.955)

(12.921)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.794

0.797

(8.955)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on FOB basis

96.486

54.509

23.266

 

TOTAL EARNINGS

96.486

54.509

23.266

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

21.081

20.338

8.553

 

TOTAL IMPORTS

21.081

20.338

8.553

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

0.40

4.48

2.05

 

Expected Sales (2013-2014): Rs.500.000 millions

 

The above information has been parted by Mr. Praveen (Accounts Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.22

2.49

1.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.29

3.46

1.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.62

7.96

3.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.60

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.38

1.65

ss2.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.86

0.86

0.86

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

19.350

21.750

25.000

Reserves & Surplus

-8.954

0.797

1.794

Net worth

10.396

22.547

26.794

 

 

 

 

long-term borrowings

2.239

1.231

10.371

Short term borrowings

26.192

35.996

80.267

Total borrowings

28.431

37.227

90.638

Debt/Equity ratio

2.735

1.651

3.383

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations (Net)

209.834

389.185

450.307

 

 

85.473

15.705

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations (Net)

209.834

389.185

450.307

Profit

3.966

9.752

0.997

 

1.89%

2.51%

0.22%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10040027

31/10/2012 *

79,316,000.00

BANK OF BARODA

ATMAJYOTI ASHRAM BRANCH, INDRAPRASTHA, ELLORA PARK, VADODARA, GUJARAT - 390007, INDIA

B62517495

2

10040028

08/11/2012 *

79,316,000.00

BANK OF BARODA

ATMAJYOTI ASHRAM BRANCH, INDRAPRASTHA, ELLORA PARK, VADODARA, GUJARAT - 390007, INDIA

B62516885

 

* Date of charge modification

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from other parties

(From Director and Relatives)

 

 

Aayush Patel

0.056

0.056

Bhagwatiben Patel

0.051

0.051

Nihar Mehta

0.016

0.016

Pranav Patel HUF

0.060

0.060

Priti Rajesh Mehta

0.016

0.016

Rajesh Mehta

0.002

0.052

Rajesh Mehta HUF

0.022

0.022

Sharita Vyas

0.600

0.440

Sharadbhai Shah

0.069

0.069

Loans and advances from related parties

 

 

Oilchem India - RP - Rajesh Mehta

17.555

17.555

Oilchem India, Mumbai - RP - Rajesh Mehta

6.348

0.000

Loans and advances (Others)

(From Private Finance)

 

 

Magma Fincorp Limited

2.116

0.000

Religare Finvest Limited

3.385

0.000

Tata Capital Financial Services Limited

1.778

0.000

Total

32.074

18.337

 

 

FIXED ASSETS:

 

·         Land

·         Office Equipments

·         Furniture and Fixture

·         Air Conditioner

·         Vehicles

·         Building Construction

·         Mobile

·         Chimney Erection 

·         Computer

·         Container

·         Cooling Tower

·         Electrical Installation

·         Elec. 121 HP Connection

·         Factory Safety Equipment

·         Hoist Crain (Old)

·         Fax Machine

·         Lab Equipments

·         Plant and Machinery

·         Refrigeration

·         Road Construction

·         Chewing Machine

·         Storage Tank

·         Stores, Spares and Parts 

·         Store Well

·         Tarpaulin

·         Trolley

·         Tubewell

·         Weighing Machine

 


 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.90

UK Pound

1

Rs.103.25

Euro

1

Rs.85.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.