MIRA INFORM REPORT

 

 

Report Date :

06.03.2014

 

IDENTIFICATION DETAILS

 

Name :

ASB INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

E-9, MIDC, Additional Ambarnath Industrial Area, Anand Nagar, Ambarnath (East), Thane – 421506, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.02.1997

 

 

Com. Reg. No.:

11-134840

 

 

Capital Investment / Paid-up Capital :

Rs.360.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25209MH1997PTC134840

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA05068A

 

 

PAN No.:

[Permanent Account No.]

AAACA8424F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company manufactures Single Stage Injection Stretch Blow Molding machines, molds, parts and components for making PET bottles.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6106000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Nissei ASB Machine Company Limited (Japan)

 

It is an established company having satisfactory track record.

 

There seems some continuous dip in the turnover and profitability of the company. However, net worth of the company is satisfactory.

 

Trade relations are reported as fair. Business is active. Payments re reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.     

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Suvarna Pathare

Designation :

Finance Department

Contact No.:

91-251-6485070 / 5012

Date :

05.03.2014

 

 

LOCATIONS

 

Registered Office  / Factory :

E-9, MIDC, Additional Ambarnath Industrial Area, Anand Nagar, Ambarnath (East), Thane – 421506, Maharashtra, India  

Tel. No.:

91-251-2625000/ 2621802/ 2621803/ 2621804

Fax No.:

91-251-2621815/ 2625035/ 2625055/ 2621805

E-Mail :

mail@asbi.co.in

info@asbi.co.in

sales@asbi.co.in

career@asbi.co.in

f_a@asbi.co.in

gargianade@asbi.co.in

Website :

http://www.asbindia.com

Area :

10000 Sq. ft

Location :

Owned

 

 

Branch 1 :

309-311, Ansal Chambers-II, 6, Bhikaji Cama Place,  New Delhi – 110066, India

Tel. No.:

91-11-26181615

Location :

Rented

 

 

Branch 2 :

No.8, First Floor, Saena Circle, 37/2, Duraiswamy Road, T. Nagar, Chennai – 600017, Tamilnadu, India

 

 

DIRECTORS

 

As on 22.06.2013

 

Name :

Koichiro Mitsuyasu

Designation :

Managing Director

Address :

Flat No. 2304, Torino Building, Hiranandani, Powai, Mumbai – 400086, Maharashtra, India

Date of Birth/Age :

10.01.1948

Date of Appointment :

01.09.2011

PAN No.:

AIVPM0605J

DIN No.:

00016649

 

 

Name :

Mr. Kota Daiichi Aoki

Designation :

Director

Address :

1-4-5, Midorigaoka, Ueda, Nagano, Japan

Date of Birth/Age :

15.11.1972

Date of Appointment :

04.08.1997

DIN No.:

01558065

 

 

Name :

Mr. Rajkumar Bhagchand Jagyasi

Designation :

Whole Time Director    

Address :

Sharda Castles, C-Wing, 204, 2nd Floor, Opposite Bank of Maharashtra, Ulhasnagar, Thane – 421004, Maharashtra, India 

Date of Birth/Age :

11.12.1963

Date of Appointment :

09.06.2006

PAN No.:

ABGPJ4149J

DIN No.:

01386004

 

 

Name :

Mr. Junichi Miyasaka

Designation :

Director

Address :

5-12-601, Agematsu 1, Chome, Nagano City, Nagano Prefecture, Japan

Date of Birth/Age :

19.04.1958

Date of Appointment :

01.05.2013

DIN No.:

06578570

 


 

KEY EXECUTIVES

 

Name :

Ms. Gargi Ranade

Designation :

Secretary

Address :

1-13 Parimal Co-operative Housing Society Limited, Deendayal Road, Vishnu, Dombivali, Thane – 421202, Maharashtra, India

Date of Birth/Age :

23.10.1982

Date of Appointment :

21.04.2009

PAN No.:

ALSPR4314F

 

 

Name :

Ms. Suvarna Pathare

Designation :

Finance Department

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

 

As on 22.06.2013

 

Names of Shareholders (Equity Shareholders)

No. of Shares

Nissei ASB Machine Company Limited, Japan

38006821

Nissei ASB Pte Limited, Singapore

2

 

 

Total

38006823

 

 

As on 22.06.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company manufactures Single Stage Injection Stretch Blow Molding machines, molds, parts and components for making PET bottles.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • Bank of Tokyo-Mitsubishi Limited, Vinay K Shah Marg, Nariman Point, Mumbai - 400021, Maharashtra, India
  • Mizuho Corporate Bank Limited, Maker Chambers, 3, Jamnalal Bajaj Road, Mumbai - 400021, Maharashtra, India

Tel. No.: 91-22-22886638

 

  • HDFC Bank Limited
  • ICICI Bank Limited
  • Bank of Baroda
  • Axis Bank Limited
  • The Shamrao Vithal Co-operative Bank Limited

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Tower 3, 27th – 32nd Floor, India Bulls Finance Center Senapati Bapat Marg, Elphinstone (West), Mumbai, Maharashtra, India

PAN No. :

AACFD4815A

 

 

Holding Company :

¨       Nissei ASB Machine Company Limited, Japan

 

 

Fellow Subsidiaries/ Subsidiaries of fellow subsidiaries :

¨       Nissei ASB GmbH (Germany)

¨       Nissei ASB Centro America, S.A.DE C.V. (Mexico)

¨       Nissei ASB Company (Atlanta)

¨       Shanghai Machine Company Limited (China)

¨       Nissei ASB South Africa (Pty) Limited (South Africa)

¨       ASB PTE (Thailand) Company Limited (Thailand)

¨       Nissei ASB FZE (Dubai)

¨       Nissei ASB Mediterranea, SL (Spain)

¨       Nissei ASB Limited (UK)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

56000000

Equity Shares

Rs.10/- each

Rs.560.000 Millions

20000000

Preference Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Total

 

Rs.760.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

38006823

Equity Shares

Rs.10/- each

Rs.380.068 Millions

 

 

 

 

 

 

After 22.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

56000000

Equity Shares

Rs.10/- each

Rs.560.000 Millions

20000000

Preference Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Total

 

Rs.760.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36000000

Equity Shares

Rs.10/- each

Rs.360.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

360.000

420.000

520.000

(b) Reserves & Surplus

1066.525

992.651

845.545

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

100.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1526.525

1412.651

1365.545

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

925.686

563.153

143.061

(b) Deferred tax liabilities (Net)

34.973

28.602

20.528

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

23.424

18.027

14.872

Total Non-current Liabilities (3)

984.083

609.782

178.461

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

24.295

23.850

25.689

(b) Trade payables

382.969

326.232

355.266

(c) Other current liabilities

282.524

196.474

137.024

(d) Short-term provisions

10.530

20.124

90.772

Total Current Liabilities (4)

700.318

566.680

608.751

 

 

 

 

TOTAL

3210.926

2589.113

2152.757

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

918.711

715.000

551.529

(ii) Intangible Assets

3.265

8.124

8.592

(iii) Capital work-in-progress

577.567

34.804

4.437

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.002

0.002

0.002

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

122.719

234.332

72.986

(e) Other Non-current assets

20.955

11.822

17.196

Total Non-Current Assets

1643.219

1004.084

654.742

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

999.583

876.876

903.620

(c) Trade receivables

180.976

229.129

285.053

(d) Cash and cash equivalents

228.510

360.551

219.306

(e) Short-term loans and advances

150.208

109.198

84.817

(f) Other current assets

8.430

9.275

5.219

Total Current Assets

1567.707

1585.029

1498.015

 

 

 

 

TOTAL

3210.926

2,589.113

2152.757

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

2694.634

2916.569

3121.119

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

2460.299

2560.125

2641.471

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

234.335

356.444

479.648

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

11.913

9.567

6.049

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

222.422

346.877

473.599

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

107.505

87.639

74.738

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

114.917

259.238

398.861

 

 

 

 

 

Less

TAX                                                                  (H)

35.232

95.475

95.207

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

79.685

163.763

303.654

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

595.225

548.120

452.683

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend paid / proposed on Preference Shares

5.000

14.333

26.000

 

 

Dividend paid / proposed on Equity Shares

0.000

0.000

54.000

 

 

Dividend Distribution tax

0.811

2.325

13.017

 

 

Transfer to Capital Redemption Reserve

60.000

100.000

100.000

 

 

Transfer to General Reserve

0.000

0.000

15.200

 

BALANCE CARRIED TO THE B/S

609.099

595.225

548.120

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1310.743

1518.217

1741.190

 

TOTAL EARNINGS

1310.743

1518.217

1741.190

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1103.690

 

 

Stores & Spares

 

 

33.207

 

 

Capital Goods

 

 

54.681

 

TOTAL IMPORTS

NA

NA

1191.578

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.10

3.90

7.59

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.96

5.61

9.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.36

10.15

18.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.18

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.62

0.41

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.24

2.80

2.46

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

520.000

420.000

360.000

Reserves & Surplus

845.545

992.651

1066.525

 

0.000

0.000

100.000

Net worth

1,365.545

1,412.651

1,526.525

 

 

 

 

long-term borrowings

143.061

563.153

925.686

Short term borrowings

25.689

23.850

24.295

Total borrowings

168.750

587.003

949.981

Debt/Equity ratio

0.124

0.416

0.622

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

3121.119

2916.569

2694.634

 

 

(6.554)

(7.609)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

3121.119

2916.569

2694.634

Profit

303.654

163.763

79.685

 

9.73%

5.61%

2.96%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current maturities of long-term debt

118.863

74.364

28.689

 

 

 

 

Total

118.863

74.364

28.689

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Foreign currency term loan from bank

925.686

563.153

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loan from bank

24.295

23.850

 

 

 

Total

949.981

587.003

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

CORPORATE INFORMATION

 

 The Company is an Export Oriented Unit and a wholly owned subsidiary of Nissei ASB Machine Company Limited Japan. The Company manufactures Single Stage Injection Stretch Blow Molding machines, molds, parts and components for making PET bottles.

 

 

PERFORMANCE

 

The just concluded financial year marks the completion of the Thirteen year of their journey. The global economic scenario in FY. 2012-13 continued to be full of challenges. Major economies witnesses’ slower growth. The business environment remained difficult and operating in such an environment proved challenging.

 

The weak macro environment and slower growth rates caused the slow improvement in the global market condition. Global market condition did not recover to the extent it is anticipated.

 

Time and again, their resilience has been put to the test. However, the Company had overcome the challenges and the Company responded to these challenges in a timely manner and delivered Net Prof it of Rs. 79.685 millions for the year.

 

 

FUTURE OUTLOOK

 

The Company expects a recovery of the slow downed market conditions in the coming years. In order to keep pace with the global demand and technological innovations, the Company proposes to produce more series of machines and increase the production.

 

In upcoming years the Company proposes to remain committed towards sustainable development and total quality approach to its operations. With a focus on enhancing operational efficiency, the company will continuously strive to restore performance levels and to better, the best performances of the previous years.

 

 

FIXED ASSETS

 

Tangible Assets

  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipments
  • Leasehold Improvements

 

Intangible Assets

  • Computer Software
  • Know-how

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.85

UK Pound

1

Rs.103.06

Euro

1

Rs.84.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.