MIRA INFORM REPORT
|
Report Date : |
06.03.2014 |
IDENTIFICATION DETAILS
|
Name : |
HIND ALUMINIUM
INDUSTRIES LIMITED (w.e.f. 07.09.2007) |
|
|
|
|
Formerly Known
As : |
ASSOCIATED PROFILES AND ALUMINIUM LIMITED |
|
|
|
|
Registered
Office : |
B-1, Tulsi Vihar, Dr. Annie Besant Road, Worli Naka, Mumbai – 400018,
Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
12.05.1987 |
|
|
|
|
Com. Reg. No.: |
11-043472 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.63.002 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L28920MH1987PLC043472 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Muma20110g |
|
|
|
|
PAN No.: [Permanent Account No.] |
Aaaca4671q |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Aluminium Wires and Conductors |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2110000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are
reported to be usually correct and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
The services sector, the largest contributor to India’s GDP, contracted
for the sixth consecutive month in December, as orders dipped. However, hiring
has risen. Direct tax collections rose 12.3 % during the April – December
period of the current financial year. The government has decided to
retain 100 per cent foreign direct investment in both greenfield (new) and
brown field (existing) pharmaceutical companies, despite concerns over genetic
drugs going out of production, if multi-national companies take over domestic
ones. In M&A deals, a non compete clause would not be allowed, except in
special circumstances. The Department of Industrial Policy and Promotion plans
to release the next edition of its consolidated foreign direct investment
policy document on March 31, incorporating changes made in the past year. DIPP
compiles all policies related to India’s FDI regime into a single document to
make it easy for investors to understand. 185 million estimated number of
mobile internet users in India by June 2014, according to a report by the
Internet & Mobile Association of India and IMRB International. India
had 110 million mobile internet users with 25 million in rural areas. $3.77 tn
estimated global IT spending in 2014, according to research firm Gartner Inc.
The growth forecast for this year is cut to 3.1 %from the earlier estimate of
3.5 %. The spending growth forecast for telecom services – a segment that
accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per
cent is the main reason for this overall IT cut. A Reserve Bank of India
committee has recommended setting up a special category of lenders who would
cater to small businesses and households, to expand the number of customers
with access to banking services. These banks would focus onproviding payment
services and deposit products. Indian banks want the free use of
automated teller machines to be capped at five transactions in a month
including that of the bank in which the account is active. This follows state
government order to banks to install security guards at ATM booths after a
woman banker was assaulted in Bangalore. The government is likely to present a
vote on Account in mid-February. The annual Economic Survey will be tabled
later in Parliament along with the full Budget. A full Budget for 2014/15 is
likely to be present in July by the new government formed after the General
Election. The government will soon launch an internet spy system, called Netra,
to detect malafide messages. Security agency will deploy the system to capture
dubious voice traffic on applications such as Skype and Google Talk, as well as
tweeters.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BBB+ |
|
Rating Explanation |
Moderate degree of safety. It carry moderate
credit risk |
|
Date |
06.08.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A2 |
|
Rating Explanation |
Strong degree of safety. It carry very low
credit risk. |
|
Date |
06.08.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
Management Non-Cooperative. (Tel No.: 91-22-40457100)
LOCATIONS
|
Registered Office : |
B-1, Tulsi Vihar, Dr. Annie Besant Road, Worli Naka, Mumbai – 400018, Maharashtra,
India |
|
Tel. No.: |
91-22-24945178/ 40457100/ 24971237 |
|
Fax No.: |
91-22-24936888/ 24903573 |
|
E-Mail : |
infornt@computronicsindia.com |
|
Website : |
|
|
|
|
|
Wind Turbine Generations 1 : |
Gut N0.59-1/A, Village; Akhtwade, District
Nandurbar, Maharashtra, India |
|
|
|
|
Wind Turbine
Generations 2 : |
Location No. 275, Survey No.818 of Village
Narasewadi, Taluka Tasgaon, District Sangli, Maharashtra, India |
|
|
|
|
Factory : |
Survey No.1/2, Village Khutali, Khanvel -
Doodhani Road, Near Khanvel, District Silvassa – 396230, Dadra and Nagar
Haveli (Union Territory) |
|
Tel. No.: |
91-260-2677343/ 3252444/ 3203060/ 2677833 |
|
Fax No.: |
91-260-2677361 |
|
E-Mail : |
|
|
|
|
|
Minerals Division |
5, Aishwarya
Residency, G.E. Road, Telebandha, Raipur – 492001, Chhattisgarh, India |
DIRECTORS
As on 23.09.2013
|
Name : |
Mr. Lalit Kumar Daga |
|
Designation : |
Chairman |
|
Address : |
5-B, Purshottam Bhavan, Little Gibbs Road, Mumbai - 400006,
Maharashtra, India |
|
Date of Birth/Age : |
10.10.1942 |
|
Date of Appointment : |
12.05.1987 |
|
Qualification : |
B Com |
|
PAN No.: |
APTPD1808K |
|
DIN No.: |
00089905 |
|
|
|
|
Name : |
Mr. Shailesh Daga |
|
Designation : |
Managing Director |
|
Address : |
5-B, Purshottam Bhavan, Little Gibbs Road, Mumbai - 400006,
Maharashtra, India |
|
Date of Birth/Age : |
19.03.1968 |
|
Date of Appointment : |
12.05.1987 |
|
Qualification : |
MBA |
|
PAN No.: |
AFDPD9153P |
|
DIN No.: |
00074225 |
|
|
|
|
Name : |
Mr. Sudhir Goel |
|
Designation : |
Director |
|
Address : |
301-B, Sanjeev Enclave, 7 Bunglow, Versova, Andheri (West), Mumbai -
400 026, Maharashtra, India |
|
Date of Birth/Age : |
20.07.1949 |
|
Date of Appointment : |
12.05.1987 |
|
Qualification : |
FCA |
|
DIN No.: |
00074455 |
|
|
|
|
Name : |
Mr. Sundeep Mohta |
|
Designation : |
Director |
|
Address : |
23, Kali Krishna Tagore Street, Kolkata- 700 007, West Bengal, India |
|
Date of Birth/Age : |
03.03.1970 |
|
Date of Appointment : |
10.06.2003 |
|
DIN No.: |
00426001 |
|
|
|
|
Name : |
Mr. Narayan Das Mundhra |
|
Designation : |
Director |
|
Address : |
Flat No.3-A, Gyan Apartments, Old No.19, New No.38, Venkatraman, T.
Nagar, Chennai - 600017, Tamilnadu, India |
|
Date of Birth/Age : |
30.04.2009 |
|
Date of Appointment : |
05.10.1955 |
|
DIN No.: |
02634287 |
DIRECTORS
|
Name : |
Mr. Kailash Agarwal |
|
Designation : |
Advisor, Wire Rod and Conductor Division |
|
|
|
|
Name : |
Mr. Ashok Agarwal |
|
Designation : |
Sr. General Manager-Marketing Wire Rod Division |
|
|
|
|
Name : |
Mr. Santosh L.Baghel |
|
Designation : |
General Manager-Works; Wire Rod and Conductor Division |
|
|
|
|
Name : |
Mr. Mahendra H Karia |
|
Designation : |
General Manager-Commercial |
|
|
|
|
Name : |
Mr. Mahendra Jain |
|
Designation : |
General Manager-Finance |
SHAREHOLDING PATTERN
As on 31.12.2013
|
Category of
Shareholder |
No.
of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
1893500 |
30.05 |
|
|
1988592 |
31.56 |
|
|
3882092 |
61.62 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
3882092 |
61.62 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
471839 |
7.49 |
|
|
|
|
|
|
1078522 |
17.12 |
|
|
845144 |
13.41 |
|
|
22603 |
0.36 |
|
|
17594 |
0.28 |
|
|
5009 |
0.08 |
|
|
2418108 |
38.38 |
|
Total Public shareholding (B) |
2418108 |
38.38 |
|
Total (A)+(B) |
6300200 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
6300200 |
100.00 |
Shareholding of securities
(including shares, warrants, convertible securities) of persons belonging to
the category Promoter and Promoter Group
|
Name of the
Shareholder |
No.
of Shares |
Percentage
of Holding |
|
Lalit Kumar Daga |
595616 |
9.45 |
|
Sheela Daga |
522776 |
8.30 |
|
Raghav Daga |
251276 |
3.99 |
|
Shailesh Daga |
250982 |
3.98 |
|
L K Daga and Sons HUF |
110000 |
1.75 |
|
Lalit Shailesh Daga |
107000 |
1.70 |
|
Rashmi Daga |
55850 |
0.89 |
|
Associated Aluminium Industries Private Limited |
408244 |
6.48 |
|
Associated Non Ferrous Metals Private Limited |
336850 |
5.35 |
|
Dynavent Airsystems Private Limited |
310000 |
4.92 |
|
Shubhmangal Portfolio Private Limited |
299980 |
4.76 |
|
Nirav Commercials Limited |
248518 |
3.94 |
|
Daga Rubber Works Private Limited |
217500 |
3.45 |
|
Daga Capital Managment Private Limited |
167500 |
2.66 |
|
Total |
3882092 |
61.62 |
Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Public and holding more than
1% of the total number of shares
|
Name of the
Shareholder |
No.
of Shares |
Percentage
of Holding |
|
Gautam Rasiklal Ashra |
300000 |
4.76 |
|
Anand Rathi Capital Advisor Private Limited |
230000 |
3.65 |
|
Four Dimensions Capital Markets Private Limited |
170000 |
2.70 |
|
Dipak Kanayalal Shah |
75000 |
1.19 |
|
Total |
775000 |
12.30 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Aluminium Wires and Conductors |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by management |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
A J Baliya and Associates Chartered Accountants
|
|
Address : |
1, Gala Towers, B B Marg, Chinchpokli (East), Mumbai - 400 012,
Maharashtra, India |
|
PAN No.: |
AAAFA8300P |
|
|
|
|
Subsidiary Company
: |
CIN No.:U28133MH2011PTC218026
|
CAPITAL STRUCTURE
As on 23.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6500000 |
Equity Shares |
Rs.10/- each |
Rs.65.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6300200 |
Equity Shares |
Rs.10/- each |
Rs.63.002 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
63.002 |
63.002 |
63.002 |
|
(b) Reserves & Surplus |
463.601 |
410.652 |
355.614 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
526.603 |
473.654 |
418.616 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
46.053 |
41.891 |
39.468 |
|
(b) Deferred tax liabilities (Net) |
27.963 |
33.509 |
43.634 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
74.016 |
75.400 |
83.102 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
492.732 |
660.252 |
576.609 |
|
(b) Trade
payables |
245.802 |
145.179 |
197.709 |
|
(c) Other
current liabilities |
70.787 |
46.489 |
41.963 |
|
(d) Short-term
provisions |
19.280 |
11.143 |
11.162 |
|
Total Current
Liabilities (4) |
828.601 |
863.063 |
827.443 |
|
|
|
|
|
|
TOTAL |
1,429.220 |
1,412.117 |
1,329.161 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i) Tangible
assets |
220.109 |
214.164 |
221.481 |
|
(ii)
Intangible Assets |
0.606 |
0.613 |
0.432 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
76.858 |
30.102 |
3.474 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
106.416 |
84.886 |
70.499 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
403.989 |
329.765 |
295.886 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
198.894 |
140.994 |
350.472 |
|
(c) Trade
receivables |
656.960 |
706.292 |
557.990 |
|
(d) Cash
and cash equivalents |
131.510 |
206.268 |
91.256 |
|
(e)
Short-term loans and advances |
17.377 |
9.193 |
24.141 |
|
(f) Other
current assets |
20.490 |
19.605 |
9.416 |
|
Total
Current Assets |
1,025.231 |
1,082.352 |
1,033.275 |
|
|
|
|
|
|
TOTAL |
1,429.220 |
1,412.117 |
1,329.161 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
4,330.306 |
4,072.891 |
3,611.701 |
|
|
|
|
Other Income |
46.479 |
33.204 |
25.585 |
|
|
|
|
TOTAL (A) |
4,376.785 |
4,106.095 |
3,637.286 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
3,995.314 |
3,633.791 |
2,833.383 |
|
|
|
|
Purchase of Stock-in-trade |
0.000 |
0.000 |
685.361 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
(28.393) |
124.953 |
(185.690) |
|
|
|
|
Employee Benefits Expenses |
23.801 |
20.561 |
18.005 |
|
|
|
|
Other Expenses |
191.047 |
161.815 |
136.466 |
|
|
|
|
TOTAL (B) |
4,181.769 |
3,941.120 |
3,487.525 |
|
|
|
|
|
|
|
||
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
195.016 |
164.975 |
149.761 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
77.459 |
53.558 |
41.935 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
117.557 |
111.417 |
107.826 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
30.597 |
29.357 |
26.953 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
86.960 |
82.060 |
80.873 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
22.954 |
16.039 |
30.288 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS) AFTER
TAX (G-H) (I) |
64.006 |
66.021 |
50.585 |
||
|
|
|
|
|
|
||
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
345.933 |
293.312 |
256.227 |
||
|
|
|
|
|
|
||
|
Less |
APPROPRIATIONS |
|
|
|
||
|
|
|
Proposed Dividend |
9.400 |
9.400 |
9.400 |
|
|
|
|
Tax on Dividend |
1.600 |
1.500 |
1.600 |
|
|
|
|
Transfer to General Reserve |
2.500 |
2.500 |
2.500 |
|
|
|
BALANCE CARRIED
TO THE B/S |
396.439 |
345.933 |
293.312 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
10.16 |
10.48 |
8.03 |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
1.46 |
1.61 |
1.39 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.01 |
2.01 |
2.24 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.43 |
5.94 |
6.10 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17 |
0.17 |
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.02 |
1.48 |
1.47 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.24 |
1.25 |
1.25 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs. In
Millions |
|
Share Capital |
63.002 |
63.002 |
63.002 |
|
Reserves & Surplus |
355.614 |
410.652 |
463.601 |
|
Net
worth |
418.616 |
473.654 |
526.603 |
|
|
|
|
|
|
long-term borrowings |
39.468 |
41.891 |
46.053 |
|
Short term borrowings |
576.609 |
660.252 |
492.732 |
|
Total
borrowings |
616.077 |
702.143 |
538.785 |
|
Debt/Equity
ratio |
1.472 |
1.482 |
1.023 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
3,611.701 |
4,072.891 |
4,330.306 |
|
|
|
12.769 |
6.320 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
3,611.701 |
4,072.891 |
4,330.306 |
|
Profit |
50.585 |
66.021 |
64.006 |
|
|
1.40% |
1.62% |
1.48% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
no |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS:
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
Short Term Borrowings |
|
|
|
Intercorporate borrowings |
20.747 |
92.498 |
|
Total |
20.747 |
92.498 |
REVIEW OF OPERATIONS:
During the year the Company has shown improved performance.
The Company’s total revenue has increased to Rs.4377.200 Millions from
Rs.4106.100 Millions in the previous year. The net profit is Rs.64.000 Millions
as compared to Rs.66.000 Millions in the previous year
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10297615 |
13/12/2011 * |
947,500,000.00 |
ICICI
Bank Limited |
Landmarkrace
Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India |
B29208774 |
|
2 |
10298512 |
14/06/2011 |
17,500,000.00 |
ICICI
Bank Limited |
Landmarkrace
Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India |
B17327362 |
|
3 |
10243944 |
30/01/2014 * |
380,000,000.00 |
ICICI
Bank Limited |
Landmarkrace
Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India |
B97363212 |
|
4 |
10191960 |
13/12/2011 * |
350,000,000.00 |
Standard
Chartered Bank |
Crescenzo,
C-38/39, G-Block,Behind MCA Club,, Bandra-Kurla Complex, Bandra (E), Mumbai,
Maharashtra - 400051, India |
B29235405 |
|
5 |
10191964 |
25/11/2009 |
14,400,000.00 |
3i
Infotech Trusteeship Services Limited |
3rd to
6th floor, International Infotech Park, 6th Floor, Akruti Centre Point, MIDC
Central Road, |
A74809450 |
|
6 |
10127293 |
05/01/2009 * |
600,000,000.00 |
3i
Infotech Trusteeship Services Limited |
3rd to
6th floor, International Infotech Park, 6th Floor, Akruti Centre Point, MIDC
Central Road, |
A54453626 |
|
7 |
90214633 |
02/08/2013 * |
351,500,000.00 |
State
Bank of India |
Mid Corporate
Branch, 1st Floor, Shanti Complex , |
B83770057 |
|
8 |
90215396 |
09/06/1994 |
4,500,000.00 |
State
Bank of India |
Somnath
Industrial Estate Branch, Daman, Daman and Diu, India |
- |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.86 |
|
|
1 |
Rs.103.06 |
|
Euro |
1 |
Rs.84.92 |
INFORMATION DETAILS
|
Information Gathered
by : |
PDT |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.