MIRA INFORM REPORT

 

 

Report Date :

07.03.2014

 

IDENTIFICATION DETAILS

 

Name :

BLUE STAR BVBA

 

 

Registered Office :

Hoveniersstraat, 50, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

17.12.1984

 

 

Com. Reg. No.:

426696169

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesaler of diamonds and other precious stones

 

 

No. of Employees

01 (31.12.2012)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – december 01, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

belgium ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 1.8%, the unemployment rate decreased slightly to 7.2% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011 and 3.3% in 2012. Fourth quarter GDP growth in 2012 was at -0.1%, the third consecutive quarter of negative growth. This brought economic growth for the whole of 2012 to negative 0.2%. It also left Belgium on the brink of a possible recession at the end of 2012. However, at year's end, the government appeared close to meeting its 2012 budget deficit goal of 3% of GDP. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 

 


Company name & address

 

Business number         426696169

Company name           BLUE STAR BVBA

Address                        HOVENIERSSTRAAT

50

2018 ANTWERPEN

Number of staff            1

Date of establishment 17/12/1984

Fax number                 032341751

 

 

Commentary

                                                                                                                                         

The business was established over 29 years ago.

The business has 1 employees.

The business has been at the address for over 9 years.

Operating Result in the latest trading period decreased 77% on the previous trading period.

A 58% growth in Total Assets occurred during the latest trading period.

Pre-tax profits decreased by 40% compared to the previous trading period.

Net Worth is a negative amount during the latest trading period.

Working Capital is a negative amount during the latest trading period.

 

 

Accounts

 

DATE OF LATEST ACCOUNTS

TURNOVER

PROFIT BEFORE TAX

NET WORTH

WORKING CAPITAL

31/12/2012

 

4,921

-815,602

-821,615

31/12/2011

 

8,213

-820,523

-825,843

31/12/2010

 

-1,886,227

-830,481

-835,684

 

Accounts

DATE OF LATEST ACCOUNTS

BALANCE TOTAL

NUMBER OF EMPLOYEES

CAPITAL

CASHFLOW

31/12/2012

392,718

1

18,600

10,735

31/12/2011

248,482

0

18,600

15,950

31/12/2010

695,124

0

18,600

-1,830,443

 


Trends

 

Profitability                  

Liquidity

Net worth

 

 

Payment expectations            

                                   

Past payments

 

Payment expectation days

-

Industry average payment expectation days

168.55

Industry average day sales outstanding

120.31

Day sales outstanding

-

 

 

Court data summary

 

BANKRUPTCY DETAILS

Court action type

no

 

 

Company information             

                                                                                                                                            

Business number

426696169

Company name

BLUE STAR BVBA

Fax number

032341751

Date founded

17/12/1984

Company status

active

Company type

Private Limited Company (BL/LX)

Currency

Euro (€)

Date of latest accounts

31/12/2012

Activity code

46761

liable for VAT

yes

Activity description

Wholesale of diamonds and other precious stones

VAT Number

BE.0426.696.169

Belgian Bullettin of Acts Publications

moniteur belge

 

 

 

 

COMPANY ACCOUNTS

 

Comparison Mode

 

·         average n                            median                                                              Export accounts to CSV file


Profit & Loss

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

-

-

-

-

-

46,632,531

-

Total operating expenses

-

-

-

-

-

46,240,618

-

Operating result

2,273

-77.16

9,950

0.53

-1,883,287

147,437

-98.46

Total financial income

5,502

131

2,375

349164

1

96,719

-94.31

Total financial expenses

2,854

-30.61

4,113

39.85

2,941

203,284

-98.60

Results on ordinary operations before taxation

4,921

-40.08

8,213

0.44

-1,886,227

32,681

-84.94

Taxation

-

-

-

-

-

20,882

-

Results on ordinary operations after taxation

4,921

-40.08

8,213

0.44

-1,886,227

17,817

-72.38

Extraordinary items

0

-100

1,745

-96.50

49,828

-4,540

0

Other appropriations

0

-

0

-

0.00

-

-

Net result

4,921

-50.58

9,958

0.54

-1,836,399

13,296

-62.99

OTHER INFORMATION

Dividends

-

-

-

-

-

172,177

-

Director remuneration

-

-

-

-

-

114,302

-

Employee costs

-

-

-

-

-

126,448

-

Wages and salary

-

-

-

-

-

105,952

-

Employee pension costs

-

-

-

-

-

14,428

-

Social security contributions

-

-

-

-

-

26,633

-

Other employee costs

0

-

0

-

0

4,389

-100

Amortization and depreciation

5,814

-2.97

5,992

0.59

5,957

17,911

-67.54

 

 

Balance Sheet

                                                                                                                                                              

Annual accounts

31-122012

%

31-122011

%

31-122010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

0

-

0

-

0

1,565

-100

Tangible fixed assets

10,368

35.93

16,182

27.02

22,173

184,800

94.39

Land & building

-

-

-

-

-

360,961

-

Plant & machinery

-

-

-

-

-

22,835

-

Furniture & Vehicles

10,368

35.93

16,182

27.02

22,173

17,442 5,418

40.56

Leasing & Other Similar Rights

-

-

-

-

-

142,153 32,369

-

Other tangible assets

0

-

0

-

0

7,688

-100

Financial fixed assets

1,983

0

1,983

0.00

1,983

294,756

-99

Total fixed assets

12,351

32.01

18,165

24.80

24,156

386,873

96.81

Inventories

253,541

94.37

130,442

78.38

603,217

3,089,252

91.79

Raw materials & consumables

-

-

-

-

-

7,209,884

-

Work in progress

0

-

0

-

0

2,418

-100

Finished goods

0

-

0

-

0

1,975,557

-100

Other stocks

253,541

94.37

130,442

78.38

603,217

573,316

55.78

Trade debtors

2,274

1303

162

-99

26,706

4,160,042

-99

Cash

43,442

-0.93

43,852

9.85

39,918

226,005

80.78

other amounts receivable

81,110

45.50

55,745

7697

715

184,477

56.03

Miscellaneous current assets

0

-100

116

71.82

412

17,757

-100

Total current assets

380,367

65.15

230,317

65.67

670,968

7,201,508

94.72

Total Assets

392,718

58.05

248,482

64.25

695,124

7,556,495 1,451,744

94.80

CURRENT LIABILITIES

Trade creditors

1,180,953

15.31

1,024,183

30.36

1,470,639

3,057,099

61.37

Short term group loans

-

-

-

-

-

-

-

Financial debts

13,169

49.10

25,870

13.02

29,744

4,241,610 189,851

-99

Current portion of long term debt

6,507

6.53

6,108

6.54

5,733

108,079 15,346

93.98

Amounts Payable for Taxes, Remuneration & Social Security

1,353

-

-

-

337

9,445 -

96.01

Miscellaneous current liabilities

0

0

-1

-100

200

-100

- -

Total current liabilities

1,201,982

13.81

1,056,160

29.90

1,506,652

5,344,776

77.51

LONG TERM DEBTS AND LIABILITIES

Long term group loans

-

-

-

-

-

-

- -

Other long term loans

6,338

50.66

12,845

32.23

18,953

-99

- -

Deffered taxes

-

-

-

-

-

37,626 26,358

-

Provisions for Liabilities & Charges

0

-

0

-

0

3,210 0

-100

Other long term liabilities

0

-

0

-

0

129,368

-100

Total long term debts

6,338

50.66

12,845

32.23

18,953

560,859

98.87

SHAREHOLDERS EQUITY

 

 

 

 

 

 

 

 

Issued share capital

18,600

0

18,600

0.00

18,600

909,386

97.95

Share premium account

-

-

-

-

-

109,362

-

Reserves

-834,202

99

-839,123

98.83

-849,081

698,004

-219

Revaluation reserve

-

-

-

-

-

968,672

-

Total shareholders equity

-815,602

99

-820,523

98.80

-830,481

1,637,138

-149

Working capital

-821,615

99

-825,843

98.82

-835,684

1,856,732

-144

Cashflow

10,735

32.70

15,950

0.87

-1,830,443

28,070

61.76

Net worth

-815,602

99

-820,523

98.80

-830,481

1,633,906

-149

 

 

Ratio Analysis

Annual accounts

31-12-2012

change(%)

31-12-2011

change(%)

31-12-2010

Industry average 2012

%

TRADING PERFORMANCE

 

 

 

 

 

 

 

Profit Before Tax

-

-

-

-

-

-26,00

-

Return on capital employed

-0.61

59.80

-1.02

-100

232.43

29,00

-102

Return on total assets employed

1.25

-62.24

3.31

1.22

-271.35

-203,00

0.62

Return on net assets employed

-0.60

60.00

-1

-100

227.12

19,00

-103

Sales / net working capital

-

-

-

-

-

45,00

-

Stock turnover ratio

-

-

-

-

-

111,00

-

Debtor days

-

-

-

-

-

133,00

-

Creditor days

-

-

-

-

-

122,00

-

SHORT TERM STABILITY

Current ratio

0.32

45.45

0.22

-51.11

0.45

7,00

-96.44

Liquidity ratio / acid ratio

0.11

22.22

0.09

125

0.04

4,00

-97.25

Current debt ratio

-1.47

-13.95

-1.29

71.27

-1.81

9,00

-116

Liquidity ratio reprocessed

-

-

-

-

-

-

-

LONG TERM STABILITY

Gearing

-3.19

58.42

-5.46

83.36

-6.55

363,00

-100

Equity in percentage

-207.68

62.89

-330.21

-176

-119.47

-3.238,00

6.41

Total debt ratio

-1.48

-13.85

-1.30

70.65

-1.84

11,00

-113

 

 


Limit History

 

no limit history data found

 

 

 

Industry comparison

 

 

 

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

 


 

Payment Information

 

 

 

Suspension of payments / moratorium history

 

 

 

Amount

-

Details

-

Payment expectations

 

 

Payment expectation days

-

Day sales outstanding

-

Industry comparison

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment expectation days

168.55

Industry average day sales outstanding

120.31

 

 

Industry quartile analysis

Payment expectations

Company result

-

Lower

134.36

Median

84.93

Upper

45.29

 

 

Day sales outstanding

Company result

-

Lower

112.48

Median

58.70

Upper

28.11

 

 

Shareholder Details

 

 

 

Summary

 

Group - Number of Companies

0

Linkages - Number of Companies

0

Number of Countries

0

 

 

Group Structure

No group structure for this company.

 

Minority Shareholders

No minority shareholders found

 

Minority Interests

No minority interests found

 

 

Linked Companies

                                                                                               

Summary

 

 

 

Group - Number of Companies

0

Linkages - Number of Companies

0

Number of Countries

0

 

                                                                                               

Court data                     

                                                                                               

NSSO details

Business number

426696169

Name of defendant

-

Legal form of defendant

-

Date of summons

-

Labour court

-

 

Bankruptcy details

 

There is no bankruptcy data against this company

 

 


 

Bankruptcy Data         

there is no data for this company

 

 

Director details           

           

Current director details

 

 

 

Name

VINOD KUMAR VASANTLAL SHETH

Position

Principal Manager

Start Date

12/08/2010

Street

26 FAZANTENLAAN ANTWERPEN

Post code

2610

Country

Belgium

 


 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

        Rs.61.32

UK Pound

1

Rs.102.54

Euro

1

Rs.84.19

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

MIRA INFORM REPORT

 

 

Report Date :

07.03.2014

 

 

 

Tel. No.:

32 488262535

 

IDENTIFICATION DETAILS

 

Name :

BLUE STAR BVBA

 

 

Registered Office :

Hoveniersstraat, 50, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

17.12.1984

 

 

Com. Reg. No.:

426696169

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesaler of diamonds and other precious stones

 

 

No. of Employees

01 (31.12.2012)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – december 01, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


belgium ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 1.8%, the unemployment rate decreased slightly to 7.2% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011 and 3.3% in 2012. Fourth quarter GDP growth in 2012 was at -0.1%, the third consecutive quarter of negative growth. This brought economic growth for the whole of 2012 to negative 0.2%. It also left Belgium on the brink of a possible recession at the end of 2012. However, at year's end, the government appeared close to meeting its 2012 budget deficit goal of 3% of GDP. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 

 


Company name & address

 

Business number         426696169

Company name           BLUE STAR BVBA

Address                        HOVENIERSSTRAAT

50

2018 ANTWERPEN

Number of staff            1

Date of establishment 17/12/1984

Fax number                 032341751

 

 

Commentary

                                                                                                                                         

The business was established over 29 years ago.

The business has 1 employees.

The business has been at the address for over 9 years.

Operating Result in the latest trading period decreased 77% on the previous trading period.

A 58% growth in Total Assets occurred during the latest trading period.

Pre-tax profits decreased by 40% compared to the previous trading period.

Net Worth is a negative amount during the latest trading period.

Working Capital is a negative amount during the latest trading period.

 

 

Accounts

 

DATE OF LATEST ACCOUNTS

TURNOVER

PROFIT BEFORE TAX

NET WORTH

WORKING CAPITAL

31/12/2012

 

4,921

-815,602

-821,615

31/12/2011

 

8,213

-820,523

-825,843

31/12/2010

 

-1,886,227

-830,481

-835,684

 

Accounts

DATE OF LATEST ACCOUNTS

BALANCE TOTAL

NUMBER OF EMPLOYEES

CAPITAL

CASHFLOW

31/12/2012

392,718

1

18,600

10,735

31/12/2011

248,482

0

18,600

15,950

31/12/2010

695,124

0

18,600

-1,830,443

 


Trends

 

Profitability                  

Liquidity

Net worth

 

 

Payment expectations            

                                   

Past payments

 

Payment expectation days

-

Industry average payment expectation days

168.55

Industry average day sales outstanding

120.31

Day sales outstanding

-

 

 

Court data summary

 

BANKRUPTCY DETAILS

Court action type

no

 

 

Company information             

                                                                                                                                            

Business number

426696169

Company name

BLUE STAR BVBA

Fax number

032341751

Date founded

17/12/1984

Company status

active

Company type

Private Limited Company (BL/LX)

Currency

Euro (€)

Date of latest accounts

31/12/2012

Activity code

46761

liable for VAT

yes

Activity description

Wholesale of diamonds and other precious stones

VAT Number

BE.0426.696.169

Belgian Bullettin of Acts Publications

moniteur belge

 

 

 

 

COMPANY ACCOUNTS

 

Comparison Mode

 

·         average n                            median                                                              Export accounts to CSV file


Profit & Loss

 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

-

-

-

-

-

46,632,531

-

Total operating expenses

-

-

-

-

-

46,240,618

-

Operating result

2,273

-77.16

9,950

0.53

-1,883,287

147,437

-98.46

Total financial income

5,502

131

2,375

349164

1

96,719

-94.31

Total financial expenses

2,854

-30.61

4,113

39.85

2,941

203,284

-98.60

Results on ordinary operations before taxation

4,921

-40.08

8,213

0.44

-1,886,227

32,681

-84.94

Taxation

-

-

-

-

-

20,882

-

Results on ordinary operations after taxation

4,921

-40.08

8,213

0.44

-1,886,227

17,817

-72.38

Extraordinary items

0

-100

1,745

-96.50

49,828

-4,540

0

Other appropriations

0

-

0

-

0.00

-

-

Net result

4,921

-50.58

9,958

0.54

-1,836,399

13,296

-62.99

OTHER INFORMATION

Dividends

-

-

-

-

-

172,177

-

Director remuneration

-

-

-

-

-

114,302

-

Employee costs

-

-

-

-

-

126,448

-

Wages and salary

-

-

-

-

-

105,952

-

Employee pension costs

-

-

-

-

-

14,428

-

Social security contributions

-

-

-

-

-

26,633

-

Other employee costs

0

-

0

-

0

4,389

-100

Amortization and depreciation

5,814

-2.97

5,992

0.59

5,957

17,911

-67.54

 

 

Balance Sheet

                                                                                                                                                              

Annual accounts

31-122012

%

31-122011

%

31-122010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

0

-

0

-

0

1,565

-100

Tangible fixed assets

10,368

35.93

16,182

27.02

22,173

184,800

94.39

Land & building

-

-

-

-

-

360,961

-

Plant & machinery

-

-

-

-

-

22,835

-

Furniture & Vehicles

10,368

35.93

16,182

27.02

22,173

17,442 5,418

40.56

Leasing & Other Similar Rights

-

-

-

-

-

142,153 32,369

-

Other tangible assets

0

-

0

-

0

7,688

-100

Financial fixed assets

1,983

0

1,983

0.00

1,983

294,756

-99

Total fixed assets

12,351

32.01

18,165

24.80

24,156

386,873

96.81

Inventories

253,541

94.37

130,442

78.38

603,217

3,089,252

91.79

Raw materials & consumables

-

-

-

-

-

7,209,884

-

Work in progress

0

-

0

-

0

2,418

-100

Finished goods

0

-

0

-

0

1,975,557

-100

Other stocks

253,541

94.37

130,442

78.38

603,217

573,316

55.78

Trade debtors

2,274

1303

162

-99

26,706

4,160,042

-99

Cash

43,442

-0.93

43,852

9.85

39,918

226,005

80.78

other amounts receivable

81,110

45.50

55,745

7697

715

184,477

56.03

Miscellaneous current assets

0

-100

116

71.82

412

17,757

-100

Total current assets

380,367

65.15

230,317

65.67

670,968

7,201,508

94.72

Total Assets

392,718

58.05

248,482

64.25

695,124

7,556,495 1,451,744

94.80

CURRENT LIABILITIES

Trade creditors

1,180,953

15.31

1,024,183

30.36

1,470,639

3,057,099

61.37

Short term group loans

-

-

-

-

-

-

-

Financial debts

13,169

49.10

25,870

13.02

29,744

4,241,610 189,851

-99

Current portion of long term debt

6,507

6.53

6,108

6.54

5,733

108,079 15,346

93.98

Amounts Payable for Taxes, Remuneration & Social Security

1,353

-

-

-

337

9,445 -

96.01

Miscellaneous current liabilities

0

0

-1

-100

200

-100

- -

Total current liabilities

1,201,982

13.81

1,056,160

29.90

1,506,652

5,344,776

77.51

LONG TERM DEBTS AND LIABILITIES

Long term group loans

-

-

-

-

-

-

- -

Other long term loans

6,338

50.66

12,845

32.23

18,953

-99

- -

Deffered taxes

-

-

-

-

-

37,626 26,358

-

Provisions for Liabilities & Charges

0

-

0

-

0

3,210 0

-100

Other long term liabilities

0

-

0

-

0

129,368

-100

Total long term debts

6,338

50.66

12,845

32.23

18,953

560,859

98.87

SHAREHOLDERS EQUITY

 

 

 

 

 

 

 

 

Issued share capital

18,600

0

18,600

0.00

18,600

909,386

97.95

Share premium account

-

-

-

-

-

109,362

-

Reserves

-834,202

99

-839,123

98.83

-849,081

698,004

-219

Revaluation reserve

-

-

-

-

-

968,672

-

Total shareholders equity

-815,602

99

-820,523

98.80

-830,481

1,637,138

-149

Working capital

-821,615

99

-825,843

98.82

-835,684

1,856,732

-144

Cashflow

10,735

32.70

15,950

0.87

-1,830,443

28,070

61.76

Net worth

-815,602

99

-820,523

98.80

-830,481

1,633,906

-149

 

 

Ratio Analysis

Annual accounts

31-12-2012

change(%)

31-12-2011

change(%)

31-12-2010

Industry average 2012

%

TRADING PERFORMANCE

 

 

 

 

 

 

 

Profit Before Tax

-

-

-

-

-

-26,00

-

Return on capital employed

-0.61

59.80

-1.02

-100

232.43

29,00

-102

Return on total assets employed

1.25

-62.24

3.31

1.22

-271.35

-203,00

0.62

Return on net assets employed

-0.60

60.00

-1

-100

227.12

19,00

-103

Sales / net working capital

-

-

-

-

-

45,00

-

Stock turnover ratio

-

-

-

-

-

111,00

-

Debtor days

-

-

-

-

-

133,00

-

Creditor days

-

-

-

-

-

122,00

-

SHORT TERM STABILITY

Current ratio

0.32

45.45

0.22

-51.11

0.45

7,00

-96.44

Liquidity ratio / acid ratio

0.11

22.22

0.09

125

0.04

4,00

-97.25

Current debt ratio

-1.47

-13.95

-1.29

71.27

-1.81

9,00

-116

Liquidity ratio reprocessed

-

-

-

-

-

-

-

LONG TERM STABILITY

Gearing

-3.19

58.42

-5.46

83.36

-6.55

363,00

-100

Equity in percentage

-207.68

62.89

-330.21

-176

-119.47

-3.238,00

6.41

Total debt ratio

-1.48

-13.85

-1.30

70.65

-1.84

11,00

-113

 

 


Limit History

 

no limit history data found

 

 

 

Industry comparison

 

 

 

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

 


 

Payment Information

 

 

 

Suspension of payments / moratorium history

 

 

 

Amount

-

Details

-

Payment expectations

 

 

Payment expectation days

-

Day sales outstanding

-

Industry comparison

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment expectation days

168.55

Industry average day sales outstanding

120.31

 

 

Industry quartile analysis

Payment expectations

Company result

-

Lower

134.36

Median

84.93

Upper

45.29

 

 

Day sales outstanding

Company result

-

Lower

112.48

Median

58.70

Upper

28.11

 

 

Shareholder Details

 

 

 

Summary

 

Group - Number of Companies

0

Linkages - Number of Companies

0

Number of Countries

0

 

 

Group Structure

No group structure for this company.

 

Minority Shareholders

No minority shareholders found

 

Minority Interests

No minority interests found

 

 

Linked Companies

                                                                                               

Summary

 

 

 

Group - Number of Companies

0

Linkages - Number of Companies

0

Number of Countries

0

 

                                                                                               

Court data                     

                                                                                               

NSSO details

Business number

426696169

Name of defendant

-

Legal form of defendant

-

Date of summons

-

Labour court

-

 

Bankruptcy details

 

There is no bankruptcy data against this company

 

 


 

Bankruptcy Data         

there is no data for this company

 

 

Director details           

           

Current director details

 

 

 

Name

VINOD KUMAR VASANTLAL SHETH

Position

Principal Manager

Start Date

12/08/2010

Street

26 FAZANTENLAAN ANTWERPEN

Post code

2610

Country

Belgium

 


 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

        Rs.61.32

UK Pound

1

Rs.102.54

Euro

1

Rs.84.19

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.