MIRA INFORM REPORT

 

 

Report Date :

07.03.2014

 

IDENTIFICATION DETAILS

 

Name :

COMSTAR AUTOMOTIVE TECHNOLOGIES PRIVATE LIMITED [w.e.f. 03.01.2008]

 

 

Formerly Known As :

VISTEON POWERTRAIN CONTROL SYSTEM INDIA PRIVATE LIMITED

 

 

Registered Office :

Keelakaranai Village, Malrosapuram Post, Chengal, Pattu-603204, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.03.1997

 

 

Com. Reg. No.:

18-037783

 

 

Capital Investment / Paid-up Capital :

Rs.645.280 Millions

 

 

CIN No.:

[Company Identification No.]

U35911TN1997PTC037783

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEE02139E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture and assembly of starter motors, alternators and starter kits forming part of automobiles.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record

 

Performance of the company has improved. Liquidity position seems to be decent.

 

However, trade relation are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans: BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

September 2013

 

 

Rating Agency Name

ICRA

Rating

ST – Fund based facilities: A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

September 2013

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Gopal Krishnan

Designation :

Senior Accounts Manager

Contact No.:

91-9884048624

Date :

04.03.2014

 

 

LOCATIONS

 

Registered Office :

Keelakaranai Village, Malrosapuram Post, Chengal, Pattu-603204, Tamilnadu, India 

Tel. No.:

91-44-37473700 / 37412330 37473707

Fax No.:

91-44-37473737

E-Mail :

nhema@comstarauto.com

khari@comstarauto.com

kmurali1@comstarauto.com

Website:

www.comstarauto.com

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Sat Mohan Gupta

Designation :

Director

Address :

No. 11, Block – II, Casagranade Apartments, Pallikaranai, Tambaram, Velachery, Main Road, Chennai – 600100, Tamilnadu, India 

Date of Birth/Age :

08.03.1962

Date of Appointment :

05.09.2007

Din No.:

01882226

 

 

Name :

Mr. Lakshminarayanan Venkataraman

Designation :

Director

Address :

Flat 2, Vpasana 64/48, First Main Road, R A Puram, Chennai – 600028, Tamil Nadu, India 

Date of Birth/Age :

12.11.1948

Date of Appointment :

19.11.2012

Din No.:

03457579

 

 

KEY EXECUTIVES

 

Name :

Mr. Hariprasath K

Designation :

Secretary

Address :

8, Kaaviya Gardens, Pha Phase III, Porur, Chennai – 600116, Tamilnadu, India

Date of Birth/Age :

07.01.1976

Date of Appointment :

08.03.2012

Pan No.:

ACDPH0117Q

 

 

Name :

Mr. Gopal Krishnan

Designation :

Senior Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Names of Shareholders

No. of Shares

% age

Comstar Mauritius Limited, Mauritius

64441564

99.87

Comstar Holdings Pte Limited, Singapore

86000

0.13

Total

64527564

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and assembly of starter motors, alternators and starter kits forming part of automobiles.

 

 

Products :

Production Description

Items Code No. (ITC Code)

Starters Armatures Others

85115000

Alternators

85114000

 

 

 

 

GENERAL INFORMATION

 

Customers :

·         TATA

·         Ford

·         Volvo

·         Mazda

·         GM

·         Jaguar

·         FIAT

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         State Bank of India, Industrial Finance Branch, 155, Anna Salai, Chennai - 600002, Tamil Nadu, India

·         Standard Chartered Bank, 19,Rajaji Salai, Chennai - 600001, Tamil Nadu, India

·         Canara Bank, 5, Greams Road, Thousand Lights, Chennai, Tamilnadu, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Working capital loans from banks

373.620

318.710

Total

373.620

318.710

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. V. Ghatalia and Associates

Chartered Accountants

Address :

6th and 7th Floor, Tidal Park,Taramani,Chennai-600113, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFS6921Q

 

 

Ultimate Holding Company:

·         Comstar International Limited, BVI

 

 

Holding Companies:

·         Comstar Mauritius Limited, Mauritius

 

 

Fellow Subsidiary:

·         Comstar Holdings Pte Ltd, Singapore

·         Comstar Automotive USA LLC

(subsidiary w.e.f 15 April, 2013)

 

 

Subsidiary:

·         Comstar Automotive Technology Services Private Limited (subsidiary w.e.f November, 2012), India [U31501TN2012PTC088468]

 


 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

150000000

Equity Shares

Rs.10/- each

Rs.1500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

64527564

Equity Shares

Rs.10/- each

Rs.645.276 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

645.280

645.280

645.280

(b) Reserves & Surplus

946.120

720.750

769.100

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1591.400

1366.030

1414.380

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.380

17.440

13.840

(b) Deferred tax liabilities (Net)

65.790

10.400

41.520

(c) Other long term liabilities

0.000

0.000

2.400

(d) long-term provisions

21.900

25.120

51.020

Total Non-current Liabilities (3)

106.070

52.960

108.780

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

411.440

383.960

302.640

(b) Trade payables

403.970

555.540

375.360

(c) Other current liabilities

318.300

315.550

358.640

(d) Short-term provisions

4.460

0.000

5.820

Total Current Liabilities (4)

1138.170

1255.050

1042.460

 

 

 

 

TOTAL

2835.640

2674.040

2565.620

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

441.600

474.740

522.330

(ii) Intangible Assets

455.300

526.410

599.770

(iii) Capital work-in-progress

3.860

5.410

4.370

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.100

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

138.120

81.050

77.460

(e) Other Non-current assets

25.030

27.730

31.640

Total Non-Current Assets

1064.010

1115.340

1235.570

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

21.560

10.610

54.270

(b) Inventories

920.380

887.680

563.230

(c) Trade receivables

548.350

548.740

572.050

(d) Cash and cash equivalents

168.900

32.590

93.280

(e) Short-term loans and advances

109.730

75.170

43.310

(f) Other current assets

2.710

3.910

3.910

Total Current Assets

1771.630

1558.700

1330.050

 

 

 

 

TOTAL

2835.640

2674.040

2565.620

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

3890.710

3470.550

2961.440

 

 

Other Income

39.930

34.640

44.060

 

 

TOTAL                                     (A)

3930.640

3505.190

3005.500

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

3443.140

3374.540

2738.840

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

48.750

130.650

266.660

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

26.880

25.200

22.410

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

460.620

105.450

244.250

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

179.860

184.920

202.390

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

280.760

(79.470)

41.860

 

 

 

 

 

Less

TAX                                                                  (H)

55.390

(31.120)

(3.680)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

225.370

(48.350)

45.540

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

505.940

554.290

508.750

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

731.310

505.940

554.290

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B value of exports

3652.260

3251.250

2781.240

 

TOTAL EARNINGS

3652.260

3251.250

2781.240

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials and components

1194.770

1105.680

714.870

 

 

Stores & Spares

25.960

34.300

23.280

 

 

Capital Goods

12.680

14.33

5.850

 

TOTAL IMPORTS

1233.410

1154.310

744.000

 

 

 

 

 

 

Earnings / (loss) Per Share (Rs.)

3.49

(0.75)

0.71

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.65

(1.38)

1.52

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.22

(2.29)

1.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.91

(2.98)

3.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

(0.06)

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.27

0.29

0.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.56

1.24

1.28

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

645.280

645.280

645.280

Reserves & Surplus

769.100

720.750

946.120

Net worth

1,414.380

1,366.030

1,591.400

 

 

 

 

long-term borrowings

13.840

17.440

18.380

Short term borrowings

302.640

383.960

411.440

Total borrowings

316.480

401.400

429.820

Debt/Equity ratio

0.224

0.294

0.270

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2961.440

3470.550

3890.710

 

 

17.191

12.106

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2961.440

3470.550

3890.710

Profit

45.540

(48.350)

225.370

 

1.54%

(1.39%)

5.79%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS

 

The sales turnover during the year has increased by 12% as compared to last year. The sales were Rs. 3890.710 millions as against Rs. 3470.550 millions (2011-2012). The Profit after tax was Rs. 225.370 millions as against the loss of Rs. 48.350 millions (2011-2012).

 

The Company had started the supplies to Ford NA in March 2012. Year 2012-13 saw the mass production / shipments to various locations in NA that resulted in additional starter volumes of over 500k against the previous years. This was however offset by the reduction in supplies of kits to Ford NA. But the replacement of Starter business over kits gave Comstar better margins. Comstar also achieved better operational efficiencies through improved quality levels, cost reduction and efficiencies in better supply chain and Plant Management.

 

On the quality front, the company has achieved very good quality with the customers for all its range of products with the 9 PPM, which is better than the overall industry level.

 

BACKGROUND

 

Subject was incorporated in March 21, 1997 as a private limited company under the Companies Act, 1956. The Company is a subsidiary of Comstar Mauritius Limited. The Company is engaged in the manufacture and assembly of starter motors, alternators and starter kits forming part of automobiles in domestic and international markets.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Deferred sales tax loan

18.380

17.440

Short-term borrowings

 

 

Working capital loans from banks

37.820

65.250

 

 

 

Total

56.200

82.690

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10197109

06/05/2011 *

285,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 155,ANNA SALAI, CHENNAI, TAMIL NADU - 600002, INDIA

B13556501

2

10154413

16/04/2012 *

573,000,000.00

CANARA BANK

THOUSAND LIGHTS BRANCH, GREAMS ROAD, CHENNAI, TAMIL NADU - 600006, INDIA

B40482366

3

90287956

29/07/2010 *

200,000,000.00

HDFC BANK LIMITED

R K SALAI, MYLAPORE, CHENNAI, TAMIL NADU - 600004, INDIA

A93644870

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

(Rs. in millions)

PARTICULARS

31.03.2013

Excise Duty related matters

4.260

Service Tax related matters

22.430

Income Tax related matters

39.990

In earlier years certain regulatory authorities had conducted survey proceedings in relation to purchase of patents of Rs. 711.000 Millions ( WDV - Rs. 455.300 Millions) further to which certain information and explanations were sought from the Company. Management has provided the necessary information and explanations so requested to the relevant authorities. Management is of the view that the proceedings have been effectively closed and hence no further adjustments are required to the financial statements in this regard.

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 

Intangible assets

 

·         Computer software

·         Patents

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.32

UK Pound

1

Rs.102.54

Euro

1

Rs.84.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.