MIRA
INFORM REPORT
|
Report Date : |
07.03.2014 |
IDENTIFICATION DETAILS
|
Name : |
MACHINO AUTO COMP LIMITED (w.e.f. 05.10.2010) |
|
|
|
|
Formerly Known
As : |
MACHINO AUTO COMP PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.2, Sector-33, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
19.09.2008 |
|
|
|
|
Com. Reg. No.: |
05-038361 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.50.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51103HR2008PLC038361 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
RTKM05624D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCM7461F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Plastic Automotive Parts for Volkswagen and Mahindra. |
|
|
|
|
No. of Employees
: |
245 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (11) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. There are accumulated losses recorded by the company which has eroded
networth of the company. Business is active. Payment terms are slow. The company can be considered for business dealing on a safe and
secured trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The worst is over for India’s economy with gross domestic product likely
to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s
Analytics. Concerns over the rupee and current account deficit are under control,
said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up
from the estimated 4.8 % for 2013/14. Total economic growth,
infrastructure bottlenecks and lack of transparency and consistency in foreign
direct investment policies seem to have taken a toll on India’s attractiveness
as an investment destination, says an Ernst & Young survey. Projects
with FDI component fell 16.4 % across the globe in 2012 from the previous
year. The drop in India was steeper at 21 %. State run carrier Air India
is doling out free tickets to its 24000 employees, even as it expects to incur
a loss of Rs.39000 mn this financial year and has a debt of Rs.350000 mn.
550000 number of jobs generated across India in 2013, a fall of 0.4 % as
compared to with a year earlier. The National Capital Region has a
one-fourth share in total jobs created, according to a study by industry lobby
group Assochem, Banks, real estate, automobile and telecommunications sectors
are showing a rise of job creation. $ 805 mn investments by venture capital
firms in India during 2013, registering a drop of about 18 % over the previous
year. The Information Technology and IT-Enabled Services Industry retained
its status as the favourable venture capital investors in 2013. Pakistan has
temporarily banned gold imports for the second time in six months, as it tries
to stem smuggling into India. India’s import duty on gold is 10 % and curbs on
purchases have dried up legal imports into what used to be the world’s biggest
bullion buyers. The World Gold Council puts the amount smuggled into India at
upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed
bank deposits estimated to be about Rs.35000 mn be used for education and
awareness among depositors. According to the plan, deposits that have not
been claimed for at least 10 years will be transferred to the scheme.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loan – D |
|
Rating Explanation |
Lowest credit quality and very low prospects
of recovery |
|
Date |
February, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. D. K. Mehra |
|
Designation : |
Chief Account and Finance Department |
|
Contact No.: |
91-9560194040 |
|
Date : |
28.02.2014 |
LOCATIONS
|
Registered Office : |
Plot No.2, Sector-33, Delhi-Jaipur Highway, Gurgaon – 122001, Haryana,
India. |
|
Tel. No.: |
91-124-4648200/ 4684266 |
|
Mobile No.: |
91-9560194040 (Mr. D. K. Mehra) |
|
Fax No.: |
91-124-4648299 |
|
E-Mail : |
|
|
Location : |
Rented |
|
|
|
|
Factory : |
F-1, Chakan Industrial Area, Village Kharabwadi, Taluka Khed, Pune – 410501,
Maharashtra, India |
|
Tel No.: |
91-21-35611902 |
|
Location : |
Owned |
DIRECTORS
(AS ON 30.09.2013)
|
Name : |
Mr. Rajiv Murli Dhar Jindal |
|
Designation : |
Director |
|
Address : |
Jindal House, 8A, Alipore Road, Kolkata-700027, West Bengal, India |
|
Date of Birth/Age : |
03.12.1954 |
|
Date of Appointment : |
31.12.2009 |
|
DIN No.: |
00710742 |
|
|
|
|
Name : |
Mr. Arjun Jindal |
|
Designation : |
Director |
|
Address : |
Jindal House, 8A, Alipore Road, Kolkata-700027, West Bengal, India |
|
Date of Birth/Age : |
12.03.1980 |
|
Date of Appointment : |
19.09.2008 |
|
DIN No.: |
00729879 |
|
PAN No.: |
ACSPJ9754E |
|
|
|
|
Name : |
Mr. Murli Dhar Jindal |
|
Designation : |
Director |
|
Address : |
Jindal House, 8A, Alipore Road, Kolkata-700027, West Bengal, India |
|
Date of Birth/Age : |
28.01.1929 |
|
Date of Appointment : |
19.09.2008 |
|
DIN No.: |
00017753 |
|
|
|
|
Name : |
Mr. Adiveera Pandian |
|
Designation : |
Whole Time Director |
|
Address : |
A/P, B-702, Nancy Tower, Wanworie, Pune – 411040, Maharashtra, India |
|
Date of Birth/Age : |
17.06.1968 |
|
Date of Appointment : |
30.09.2013 |
|
DIN No.: |
06622123 |
KEY EXECUTIVES
|
Name : |
Mr. D. K. Mehta |
|
Designation : |
Chief Account and Finance Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2013)
|
Names of Shareholders (Equity Shares) |
No. of Shares |
|
Machine Techno Sales Limited, India |
900 |
|
Arjun Jindal |
399096 |
|
Kamala Jindal |
1 |
|
Murli Dhar Jindal |
100000 |
|
Rajiv Jindal |
1 |
|
Sonal Jindal |
1 |
|
Radhika Jindal |
1 |
|
|
|
|
Total |
500000 |
|
Names of Shareholders (Preference Shares) |
No. of Shares |
|
Machine Techno Sales Limited, India. |
4500000 |
|
|
|
|
Total |
4500000 |
(AS ON 30.09.2013)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
90.02 |
|
Directors or relatives of Directors |
|
9.98 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Plastic Automotive Parts for Volkswagen and Mahindra. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
China |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Materials |
||||
|
Countries : |
· USA · Hong Kong · Japan · Singapore |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C and Credit |
||||
|
|
|
||||
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Customers : |
Wholesalers and End Users |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
245 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· ICICI Bank Pune, Maharashtra, India · Allahabad Bank International Branch, 17, Parliament Street, New Delhi – 110001, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Goel Garg and Company Chartered Accountants |
|
Address : |
18, Ground floor, National Park, Lajpat Nagar IV, New Delhi – 110024,
India |
|
Tel. No.: |
91-11-46539501 / 46539502 |
|
Fax No.: |
91-11-41636825 |
|
E-Mail : |
|
|
PAN No: |
AAAFG6036E |
|
|
|
|
Enterprises
which are owned, or have significant influence of or are partners with Key management
personnel and their relatives : |
Machino Finance
Private Limited CIN No.:-
U27109WB1965PTC026332 |
CAPITAL STRUCTURE
(AS ON 30.09.2013)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
4500000 |
12% Cumulative Preference Shares |
Rs.10/- each |
Rs.45.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.50.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000
Millions |
|
4500000 |
12% Cumulative Preference Shares |
Rs.10/- each |
Rs.45.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.50.000
Millions |
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
50.000 |
50.000 |
50.000 |
|
(b) Reserves & Surplus |
(134.606) |
(57.473) |
(55.400) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1)+(2) |
(84.606) |
(7.473) |
(5.400) |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
42.800 |
86.251 |
116.366 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Foreign Currency Monetary Item Translation difference liability
account |
85.478 |
82.724 |
0.000 |
|
(d) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(e) long-term provisions |
0.522 |
1.135 |
0.498 |
|
Total Non-current Liabilities (3) |
128.800 |
170.110 |
116.864 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
43.315 |
37.973 |
22.609 |
|
(b) Trade payables |
205.180 |
94.159 |
130.692 |
|
(c) Other current
liabilities |
93.893 |
141.863 |
342.738 |
|
(d) Short-term provisions |
0.018 |
0.048 |
0.026 |
|
Total Current Liabilities (4) |
342.406 |
274.043 |
496.065 |
|
|
|
|
|
|
TOTAL |
386.600 |
436.680 |
607.529 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
270.954 |
274.405 |
256.631 |
|
(ii) Intangible Assets |
1.882 |
1.062 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
3.380 |
2.842 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
3.788 |
24.216 |
28.651 |
|
(d) Long-term Loan and Advances |
3.099 |
3.099 |
5.983 |
|
(e) Other Non-current assets |
7.061 |
6.583 |
0.441 |
|
Total Non-Current Assets |
286.784 |
312.745 |
294.548 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
20.750 |
32.931 |
201.847 |
|
(c) Trade receivables |
63.244 |
67.438 |
39.737 |
|
(d) Cash and cash
equivalents |
3.584 |
5.327 |
12.769 |
|
(e) Short-term loans and
advances |
12.238 |
18.239 |
58.628 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
99.816 |
123.935 |
312.981 |
|
|
|
|
|
|
TOTAL |
386.600 |
436.680 |
607.529 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
377.890 |
556.582 |
128.255 |
|
|
|
Other Income |
1.119 |
1.011 |
20.252 |
|
|
|
TOTAL (A) |
379.009 |
557.593 |
148.507 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
288.121 |
397.561 |
131.370 |
|
|
|
Changes in Inventories of Finished Goods, work in progress and stock
in trade |
0.910 |
2.021 |
(5.438) |
|
|
|
Employee Benefits Expenses |
47.832 |
44.746 |
15.674 |
|
|
|
Other Expenses |
46.136 |
56.926 |
79.964 |
|
|
|
TOTAL (B) |
382.999 |
501.254 |
221.570 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(3.990) |
56.339 |
(73.063) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
28.548 |
30.935 |
5.352 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(32.538) |
25.404 |
(78.415) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
24.168 |
22.426 |
4.319 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
(56.706) |
2.978 |
(82.734) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
20.427 |
5.050 |
(28.651) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
(77.133) |
(2.073) |
(54.083) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(57.473) |
(55.400) |
(1.317)
|
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(134.606) |
(57.473) |
(55.400) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
0.176 |
0.331 |
0.000 |
|
|
TOTAL EARNINGS |
0.176 |
0.331 |
0.000 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Stores & Spares |
15.356 |
4.013 |
140.761 |
|
|
|
Capital Goods |
1.868 |
27.252 |
27.778 |
|
|
TOTAL IMPORTS |
17.224 |
31.265 |
168.539 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(154.27) |
(4.14) |
(108.17) |
|
Expected Sales (2013-14): Rs.600.000 Millions
The above information has been parted by Mr. D. K. Mehra.
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
(20.35)
|
(0.37) |
(36.42) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(15.01)
|
0.54 |
(64.51) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(14.81)
|
0.73 |
(14.36) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.67
|
(0.40) |
15.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
(1.02)
|
(16.62) |
(25.74) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.29
|
0.45 |
0.63 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
50.000 |
50.000 |
50.000 |
|
Reserves & Surplus |
(55.400) |
(57.473) |
(134.606) |
|
Net worth |
(5.400) |
(7.473) |
(84.606) |
|
|
|
|
|
|
long-term borrowings |
116.366 |
86.251 |
42.800 |
|
Short term borrowings |
22.609 |
37.973 |
43.315 |
|
Total borrowings |
138.975 |
124.224 |
86.115 |
|
Debt/Equity ratio |
(25.736) |
(16.623) |
(1.018) |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from Operations |
128.255 |
556.582 |
377.890 |
|
|
|
333.965 |
(32.105) |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR) |
(INR) |
(INR) |
|
Revenue from Operations |
128.255 |
556.582 |
377.890 |
|
Profit |
(54.083) |
(2.073) |
(77.133) |
|
|
(42.17%) |
(0.37%) |
(20.41%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOANS
|
Particulars |
31.03.2013 |
31.03.2012 |
|
|
(Rs. In Millions) |
|
|
Short Term Borrowings
|
|
|
|
Loans and Advance from Others |
8.500 |
8.300 |
|
|
|
|
|
Total |
8.500 |
8.300 |
FINANCIAL HIGHLIGHTS
During the year, the
Company achieved the sales (net of excise) of Rs.371.402 Millions against sales
of Rs.329.586 Millions in the corresponding previous financial year. The net
sales of the Company have grown up by Rs.41.816 Millions, an increase of 12.69
% over the last financial year. However during the year under review the
company has suffered losses due to slow down in auto sector and also the margin
in some parts which company is supplying are either at par with cost or
negative, for which company have been rigorously following up with customers to
revise the parts prices.
The
board of directors have received the business development plans for next three
years and expected 10% increase in sale volume and also by exploring new
businesses.
INDEX OF CHARGES:
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10199943 |
24/12/2009 |
1,589,000.00 |
VOLKSWAGEN INDIA PRIVATE
LIMITED |
E -1, MIDC Industrial Area
Phase Iii, Village Nigoje Mhalunge Kharabwadi Chakan Tal Khed, Pune,
Maharashtra - 410501, India |
A78124047 |
|
2 |
10199946 |
24/12/2009 |
50,786,000.00 |
VOLKSWAGEN INDIA PRIVATE
LIMITED |
E -1, MIDC Industrial
Area Phase Iii, Village Nigoje Mhalunge Kharabwadi Chakan Tal Khed, Pune,
Maharashtra - 410501, India |
A78124435 |
|
3 |
10199954 |
24/12/2009 |
79,269,000.00 |
VOLKSWAGEN INDIA PRIVATE
LIMITED |
E -1, MIDC Industrial Area
Phase Iii, Village Nigoje Mhalunge Kharabwadi Chakan Tal Khed, Pune,
Maharashtra - 410501, India |
A78124708 |
|
4 |
10187055 |
23/12/2010 * |
335,500,000.00 |
Allahabad Bank |
International Branch, 17,
Parliament Street, New Delhi, Delhi - 110001, India |
B03615598 |
* Date of charge modification
FIXED ASSETS:
· Freehold Land
· Computers
· Furniture and Fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.86 |
|
UK Pound |
1 |
Rs.103.06 |
|
Euro |
1 |
Rs.84.92 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
1 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
1 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
1 |
|
--LIQUIDITY |
1~10 |
1 |
|
--LEVERAGE |
1~10 |
1 |
|
--RESERVES |
1~10 |
1 |
|
--CREDIT LINES |
1~10 |
1 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
11 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.