Summary Information

 

 

Country

India

Company Name

NAGARJUNA AGRICHEM LIMITED

Principal Name 1

Dr. Nitish K. Sen Gupta

Status

Satisfactory

Principal Name 2

Mr. V. Vijay Shankar

 

 

Registration #

01-016607

Street Address

Plot No. 12-A, C Block, Lakshmi Towers, No. 8-2-248/1/7/78, Nagarjuna Hills, Panjagutta, Hyderabad-500082, Andhra Pradesh, India

Established Date

11.11.1986

SIC Code

--

Telephone#

91-40-23358217

Business Style 1

Manufacturer

Fax #

91-40-23350234

Business Style 2

--

Homepage

http://www.nagarjunaagrichem.com

Product Name 1

Insecticides

# of employees

1072 (Approximately)

Product Name 2

pesticides

Paid up capital

Rs. 155,912,000 /-

Product Name 3

acaricides

Shareholders

Promoter and Promoter Group - 74.81%

Public - 25.19%

Banking

State Bank of India

 

Public Limited Corp.

Yes

Business Period

28 Years

IPO

Yes

International Ins.

-

Public Enterprise

Yes

Rating

Ba (43)

Related Company

Relation

Country

Company Name

CEO

Holding Company

--

KLR Products Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

2388,663,000

Current Liabilities

1733,580,000

Inventories

1726,144,000

Long-term Liabilities

1545,156,000

Fixed Assets

1721,484,000

Other Liabilities

797,381,000

Deferred Assets

000

Total Liabilities

4,076,117,000

Invest& other Assets

186,839,000

Retained Earnings

1,798,031,000

 

 

Net Worth

1,947.013,000

Total Assets

6,023.130,000

Total Liab. & Equity

6,023.130,000

 Total Assets

(Previous Year)

6,308,144,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

6,144,364,000

Net Profit

(126,660,000)

Sales(Previous yr)

6,430,650,000

Net Profit(Prev.yr)

73,117,000

 

MIRA INFORM REPORT

 

 

Report Date :

07.03.2014

 

IDENTIFICATION DETAILS

 

Name :

NAGARJUNA AGRICHEM LIMITED

 

 

Registered Office :

Plot No. 12-A, C Block, Lakshmi Towers, No. 8-2-248/1/7/78, Nagarjuna Hills, Panjagutta, Hyderabad-500082, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.11.1986

 

 

Com. Reg. No.:

01-016607

 

 

Capital Investment / Paid-up Capital :

Rs. 155.912 millions

 

 

CIN No.:

[Company Identification No.]

L24219AP1986PLC016607

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDN00523F

 

 

PAN No.:

[Permanent Account No.]

AAACN6932H

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

The Company is in the business of Crop Protection and manufactures both Technical (Active Ingredient -AI) and Formulations. It manufactures all kinds

of pesticides, insecticides, acaricides, herbicides, fungicides and other plant growth chemicals

 

 

No. of Employees :

1072 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has incurred loss from its operational activities during the financial year 2013.

 

However, the rating reflects established position of company in pesticide business marked by diversified products range catering to both the domestic and international market and sound general financial profile.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct. 

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

06.02.2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A3

Rating Explanation

Moderate degree of safety and high credit risk.

Date

06.02.2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered / Corporate Office :

Plot No. 12-A, C Block, Lakshmi Towers, No. 8-2-248/1/7/78, Nagarjuna Hills, Panjagutta, Hyderabad-500082, Andhra Pradesh, India 

Tel. No.:

91-40-23358217/ 23350235/ 23357442/ 33605123/24/25/26/27

Fax No.:

91-40-23350234/ 23358062

E-Mail :

suresh@nagarjunaagrichem.com

info@nagarjunaagrichem.com

aspardhasaradhi@nagarjunagroup.com

jagannadharao@nagarjunaagrichem.com (for overseas requirement)

manikkam.natarajan@nagarjunaagrichem.com (for domestic requirement)

himadribhadra@nagarjunaagrichem.com

bsaha@nagarjunaagrichem.com

sksubudhi@nagarjunaagrichem.com

Website :

http://www.nagarjunaagrichem.com

 

 

Factory 1 / R&D Centre :

Shadnagar, Nandigaon Village, Kothur Mandal, Mahaboobnagar, Andhra Pradesh, India

Tel. No.:

91-8548-240010 / 240483

 

 

Factory 2 :

Arinama Akkivalasa Etcherla Mandal Srikakulam, Andhra Pradesh, India 

 

 

Factory 3 :

Ethakota P.O, Ravulapalem  East Godavari District  Andhra Pradesh, India 

 

 

Windmill :

Located at

 

·         Tirunelveli,  Tamilnadu, India

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Dr. Nitish K. Sen Gupta

Designation :

Chairman

 

 

Name :

Mr. V. Vijay Shankar

Designation :

Managing Director

Date of Birth/ Age:

17.11.1956

Qualifications :

Chartered Accountant

Experience:

31 Years

Date of Commencement of employment:

11.05.2011

Details of last employment:

Zuari Industries Limited

 

 

Name :

Mr. K. S. Raju

Designation :

Director

 

 

Name :

Mr. K. Lakshmi Raju

Designation :

Director

 

 

Name :

Mr. K. Rahul Raju

Designation :

Director

 

 

Name :

Mr. D. Ranga Raju

Designation :

Director

 

 

Name :

Mr. K Rghu Raman

Designation :

Director

 

 

Name :

Mr. Sudhakar Kudva

Designation :

Director

 

 

Name :

Mr. N. Vijayaraghavan

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Taparia

Designation :

Senior General Manager [Procurement and SCM]

 

 

Name :

Mr. R.K.S. Prasad

Designation :

Chief Finance Officer

 

 

Name :

Mr. Manikkam Natarajan

Designation :

Vice President [Marketing and Sales]

 

 

Name :

Mr. G. Jagannadha Rao

Designation :

Vice President [Exports]

 

 

Name :

Mr. Harish Chandra Bijilwan

Designation :

Senior General Manager [Business Tech and Outsourcing]

 

 

Name :

Mr. S.V.S. Rama Raju

Designation :

President [Operations]

 

 

Name :

J.Satyanarayana Das

Designation :

Vice President - Manufacturing (Ethakota)

 

 

Name :

S.Chandra Sekhar

Designation :

Vice President - Corporate HPD

 

 

Name :

Satish Kumar Subudhi

Designation :

Company Secretary and Head-Legal

 

 

Name :

Dr. Venkatesan Subbusamy

Designation :

General Manager - Registration & Regulatory

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

3018360

1.94

http://www.bseindia.com/include/images/clear.gifBodies Corporate

113623500

72.88

http://www.bseindia.com/include/images/clear.gifSub Total

116641860

74.81

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

116641860

74.81

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

8013300

5.14

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

13698110

8.79

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

16846350

10.81

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

711888

0.46

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

557819

0.36

http://www.bseindia.com/include/images/clear.gifClearing Members

136536

0.09

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

17533

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

39269648

25.19

Total Public shareholding (B)

39269648

25.19

Total (A)+(B)

155911508

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

155911508

0.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is in the business of Crop Protection and manufactures both Technical (Active Ingredient -AI) and Formulations. It manufactures all kinds

of pesticides, insecticides, acaricides, herbicides, fungicides and other plant growth chemicals

 

 

Products :

Product Description

Item Code No. (ITC Code)

Insecticides

380810-29

 

 

GENERAL INFORMATION

 

No. of Employees :

1072 (Approximately)

 

 

Bankers :

·         State Bank of India

·         HDFC Bank Limited

·         IDBI Bank Limited

·         New India Co-operative Bank Limited

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long Term Borrowings

 

 

Term Loan From Banks

 

 

-Rupee Loan

298.663

419.577

Short Term Borrowings

 

 

Loans Repayable on Demand from Banks*

1214.466

1502.975

Total

1545.156

1922.552

 

Notes :

 

Long Term Borrowing

 

a) The Term Loans (except term loan for Wind energy project) availed from IDBI Bank Limited and HDFC Bank Limited are secured by way of equitable mortgage by deposit of title deeds of the Company’s immovable properties both present and future and by way of first charge of all fixed assets of the Company as a primary security and hypothecation of movable properties of the Company ranking pari passu and borrowings from IDBI Bank Ltd are further secured by a second charge on the current assets of the Company consisting of stock in trade, book debts, stores and spares.

b) Term Loan availed from State Bank of India for Wind power project is secured by way of mortgage by deposit of title deeds of the project’s immovable properties and by way of first charge of all project fixed assets as a primary security.

c) Working Capital Term Loans availed from New India Co-operative Bank Ltd are secured by way of first charge on Company’s fixed assets including other movable assets on pari passu basis.

d) Working capital loans from banks are personally guaranteed by Sri K.S. Raju, a Director of the Company.

e) Terms of repayments are given below:

 

Bank / Institution

Interest %

Balance as on

31.03.2013

Rs. In Million

Number of

Instalments

Frequency

Commencing

from

HDFC Bank Ltd.

12.50%

20.210

12

Quarterly

August-10

IDBI Bank Ltd

BBR+ 3.50

150.000

54

Monthly

January-11

State Bank of India

BASE+ 3.75

155.259

24

Quarterly

September-11

New-India Co-operative Bank Ltd.

11.00%

97.314

5

Yearly

March-11

New-India Co-operative Bank Ltd.

13.00%

101.104

4

Half Yearly

September -13

Total

 

523.887

 

 

 

 

Short Term Borrowing:

Cash Credits, Working Capital Demand Loan including Non Fund Based Limits of Letters of Credit and Bank Guarantees from State Bank of India, IDBI Bank Limited and HDFC Bank Limited and Corporate Loan availed from State Bank of India are secured by way of hypothecation of current assets comprising of stock in trade, book debts and stores and spares, both present and future. The aforesaid facilities are further secured by second charge of the Company’s immovable and hypothecation of movable properties, both present and future, ranking pari passu with the term loans.

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

M. Bhaskara Rao and Company

Chartered Accountants

Address :

5-D, Kautilya, Somajiguda, Hyderabad – 500082, Andhra Pradesh, India

 

 

Cost Auditors:

 

Name :

K. Narasimha Murthy and Company

Cost Accountants

Address :

3-6-365, 104 & 105, Pavani Estate, Himayathnagar,  Hyderabad - 500029, Andhra Pradesh, India

 

 

Holding Company:

KLR Products Limited (Formerly GSR Products Limited)

 

 

Subsidiaries ::

·         Nagarjuna Agrichem (Australia) Pty. Limited, Australia

·         LR Research Laboratories Private Limited

 

 

Associates :

·         Indo International Fertilizers Limited

·         Nagarjuna Fertilizers and Chemicals Limited

·         Bhagiradha Chemicals and Industries Limited

·         Nasense Labs Private Limited (Formerly USP Organics Private Limited)

 

 

CAPITAL STRUCTURE

 

After 07.08.2013

 

Authorised Capital: Rs. 200.000 millions

 

Issued, Subscribed & Paid-up Capital: Rs. 155.912 millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14898157

Equity Shares

Rs.10/- each

Rs.148.982 Millions

 

 

 

 

 

Rights, Preferences and Restrictions attached to Equity Shares

 

The Company has only one class of Equity Shares having a par value of Rs.1/- per share. Each holder of Equity Shares is entitled to one vote per share.

In the event of liquidation of the Company, the holders of Equity Shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of Equity Shares held by the shareholders.

 

Shares in the Company held by each Shareholders holding more than 5%.

 

Name of the Shareholders

% of Share

Holding

31st March 2013

% of Share

Holding

31st March 2012

No. of shares

Rs. In millions

No. of shares

Rs. In millions

 

 

 

 

 

 

 

KLR Products Limited, Holding Company

76.27

113623500

113.624

76.27

11362350

113.624

 

 

 

 

 

 

 

 

Pursuant to the approval of the Shareholders in the last AGM held on 26th September, 2012, the face value of the Equity Shares of the Company has duly sub-divided from Rs.10/- each to Rs.1/- each and the same were commenced trading on Bombay Stock Exchange effective from 22nd November, 2012.

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

148.982

148.982

148.982

(b) Reserves & Surplus

1,798.031

1,924.691

1877.548

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1,947.013

2,073.673

2,026.530

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

330.690

457.560

694.017

(b) Deferred tax liabilities (Net)

215.131

287.800

247.034

(c) Other long term liabilities

106.136

105.891

111.159

(d) long-term provisions

10.442

6.816

2.818

Total Non-current Liabilities (3)

662.399

858.067

1055.028

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1,214.466

1,502.975

1013.546

(b) Trade payables

1,715.863

1,371.534

868.581

(c) Other current liabilities

476.114

471.056

545.034

(d) Short-term provisions

7.275

30.839

7.774

Total Current Liabilities (4)

3,413.718

3,376.404

2,434.935

 

 

 

 

TOTAL

6,023.130

6,308.144

5,516.493

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1,705.090

1,914.038

2074.089

(ii) Intangible Assets

16.394

2.526

3.981

(iii) Capital work-in-progress

151.234

161.204

65.828

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

35.605

35.605

0.505

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

136.278

166.494

117.478

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2,044.601

2,279.867

2,261.881

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1,726.144

1,642.002

1457.503

(c) Trade receivables

1,664.376

1,948.596

1368.024

(d) Cash and cash equivalents

224.122

250.739

234.593

(e) Short-term loans and advances

168.200

182.473

192.793

(f) Other current assets

195.687

4.467

1.699

Total Current Assets

3,978.529

4,028.277

3,254.612

 

 

 

 

TOTAL

6,023.130

6,308.144

5,516.493

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

6,144.364

6,430.650

5700.839

 

Other Income

78.470

38.607

52.697

 

TOTAL (A)

6,222.834

6,469.257

5,753.536

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3,912.788

4,168.440

3317.205

 

Purchases of Stock-in-Trade

543.861

464.325

371.672

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

23.810

(303.480)

400.665

 

Employees benefits expense

397.115

346.332

816.487

 

Other expenses

967.574

1,049.312

262.818

 

TOTAL (B)

5,845.148

5,724.929

5,168.847

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

377.686

744.328

584.689

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

324.163

332.332

259.52

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

53.523

411.996

325.169

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

252.852

269.574

230.526

 

 

 

 

 

Less

EXCEPTIONAL ITEMS

0.000

0.000

30.303

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(199.329)

142.422

64.340

 

 

 

 

 

Less

TAX

(72.669)

69.305

33.551

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(126.660)

73.117

30.789

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

1,480.313

1,437.169

1436.025

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

4.000

3.500

 

Interim Dividend

0.000

25.973

26.145

 

Total (M)

0.000

29.973

29.645

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

1,353.653

1,480.313

1,437.169

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1,200.929

1,968.607

1535.106

 

TOTAL EARNINGS

1,200.929

1,968.607

1,535.106

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

1,126.412

1,364.005

1198.195

 

Capital Goods

1.429

19.904

2.058

 

TOTAL IMPORTS

1,127.841

1,383.909

1,200.253

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.85)

4.91

2.07

 

 

QUARTERLY RESULTS

 

PARTICULARS

30.06.2013

 

30.09.2013

31.12.2013

 

1st Quarter

2nd  Quarter

3rd Quarter

Net Sales

1555.300 

2132.200

1525.800

Total Expenditure

1520.100

1998.500

1475.400

PBIDT (Excl OI)

35.200

133.700

50.400

Other Income

7.000

20.400

9.300

Operating Profit

42.200

154.100

59.700

Interest

85.700

77.700

63.600

Exceptional Items

0.000

(33.000)

0.000

PBDT

(43.500)

43.400

(3.900)

Depreciation

62.900

62.100

58.500

Profit Before Tax

(106.400)

(18.700)

(62.400)

Tax

(12.200)

(27.700)

(7.400)

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

(94.200)

9.000

(55.000)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(2.04)

 
1.13
0.54

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(3.24)

 
2.21
1.13

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.42)
2.33
1.18

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(0.10)

 
0.07
0.03

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.84
0.95
0.79

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.17
1.19
1.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

148.982

148.982

148.982

Reserves & Surplus

1877.548

1,924.690

1,798.031

Net worth

2,026.530

2,073.673

1,947.013

 

 

 

 

long-term borrowings

694.017

457.560

330.690

Short term borrowings

1013.546

1,502.980

1,214.470

Total borrowings

1,707.563

1,960.535

1,545.156

Debt/Equity ratio

0.843

0.945

0.794

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Income

5700.839

6,430.650

6,144.360

 

 

12.802

(4.452)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

5700.839

6,430.650

6,144.360

Profit

30.789

73.117

(126.660)

 

0.54%

1.14%

(2.06%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

CASE STATUS INFORMATION

 

CEA 209 / 2011                                          CEASR 762 / 2010                                        CASE IS: PENDING

PETITIONER

THE COMMISSIONER OF CENTRAL EXCISE AND CUSTOMS, VISAKHAPATNAM

RESPONDENT

VS NAGARJUNA AGRICHEM LIMITED

PET. ADV.:

GOPALAKRISHNA GOKHALEY

Resp. Adv.:

PRABHAKARA SASTRY

Subject:

CENTRAL EXSICE APPEAL

District :

VISAKHAPATNAM

Filing Date :

02.03.2010

Posting Stage: FOR ADMISSION

 

Registration date :

27.12.2011

Listing Date: 02.11.2012

Status: ADMIT

Honorable Judges:

M.S. RAMCHANDRA RAO 

GODA RAGHURAM

 

 

UNSECURED LOANS

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long Term Borrowings

 

 

Deferred Payment Liabilities

32.027

37.983

Total

32.027

37.983

 

Deferred Payment Liabilities.

i) Sales Tax Deferment: Vide order No.10/1/5/0564/0696 dated 26th April, 1995 the Government of Andhra Pradesh had sanctioned Sales Tax Deferment to the Company in respect of Monocrotophos for a period of ten years commencing from 1.7.1994; subject to a maximum of Rs.133.027 Million. Based on the Sales Tax Returns, the sales tax so deferred aggregates net of repayments to Rs.7.821 Million. (Previous Year Rs. 14.799 Million). The repayment of deferred Sales Tax has commenced from July, 2004 as prescribed in the said order.

 

ii) Further vide Revised Order No.10/1/9/0023/0387/ID, dated 31.01.2001, the Government of Andhra Pradesh had sanctioned Sales Tax Deferment to the Company in respect of Acephate and Profenofos for a period of fourteen years commencing from 28.09.1997 for Acephate and from 23.02.2000 for Profenofos, subject to a maximum of Rs.102.855 Million. The Sales Tax deferred in a year is payable at the end of 14th year without interest. First payment will commence from 25.09.2013 as prescribed in the order. Since financial year 2006-07, the Company has decided not to avail the Sales Tax deferment and opted to pay the sales tax henceforth. Based on the Sales Tax Returns, the sales tax so deferred aggregates to Rs.30.162 Million. (Previous Year Rs.30.162 Million).

 

CORPORATE INFORMATION

 

Subject is a Public Limited Company listed with Bombay Stock Exchange. It is part of the Nagarjuna Group based at Hyderabad. The Company is in the business of Crop Protection and manufactures both Technicals (Active Ingredient -AI) and Formulations. It manufactures all kinds of pesticides, insecticides, acaricides, herbicides, fungicides and other plant growth chemicals. The Company’s Formulation Business is mainly in the Indian Market and sells through its large retail dealer network of nearly 13000 dealers, spread across India. The Company has an impressive range of branded Formulations. It also exports Technicals and Formulations and does Toll manufacture for various Multinational Companies.

 

PERFORMANCE:

 

The major fire incident in June 2012 and the subsequent closure of the Srikakulam plant had a dampening effect on the performance of the company. The Company has reported annual sales revenue of Rs.61.444 Million for the year 2012-13, as against Rs.6430.700 Million recorded in 2011-12. Despite the closure of the Srikakulam plant, the Company has been able to achieve turnover close to that of the previous year. This has been mainly due to the growth in domestic sales. The Operating Profit and Cash Profit stood at Rs 124.800 Million and Rs 53.500 Million during the year, compared to Rs 474.700 Million and Rs 412.100 Million respectively in the previous year

 

PLANT OPERATIONS:

 

The unfortunate fire incident occurred in the Company’s Srikakulam Technical Plant in the month of June, 2012, it has resumed its operation after closure of approximately 5 months, effective from November 26, 2012, as per terms of the statutory approvals/ permissions accorded for manufacture a few products in few of the Blocks. The plant has taken various initiatives and additional safety measures as per the regulatory requirement, to prevent any such untoward events in future. The operations in the other Blocks, except the affected Block and in other Products, were also resumed as soon as their approvals are received. Given the above, the plant could achieve the annual production of 2129 MT/KL during the year under review as against5309

MT/KL in the previous year.

 

The Company has started work on rebuilding Block 5 and has lodged claim with the Insurance Company. The Ethakota plant has been able to meet the increased demand of domestic markets. It has achieved a record production of 22327 MT/KL in the year, comparing to the previous year production of 12514 MT/KL. The continued focus on streamlining the production facilities, debottlenecking, quality control and enhanced productivity has yielded the desired results. However, rising input costs, erratic and irregular power supply from Electricity Board, manpower issues etc. continue to be causes of concerns. The operations in the Formulation unit in Shadnagar were suspended in the year, as focus in the location is on the R&D Unit.

 

DOMESTIC & EXPORT MARKETS:

 

The monsoon was delayed last year and the rainfall was below normal, particularly in the key months of June and July, 2012 triggering drought in some parts of the country. This affected sowing particularly in Paddy and resulted in a lower growth rate of agriculture and allied sectors. Despite challenging market environment, the Company could achieve the record domestic sales of Rs.4070.000 Millions as against Rs.3160.000 Millions in the previous year recording a growth of 29%. This growth is mainly attributable to various policy decisions taken by the Company coupled with the production support of Ethakota Formulation Plant and various newer supply chain initiatives. Exports have been significantly affected due to the closure of Srikakulam Plant for about 5 months and the incapacitation of Block 5 which was affected by the Fire, during the year. Block 5 is the largest Block in the plant and contributes to around 40% of the total capacity. The sales has accordingly decreased to Rs.1283.500 Millions in the year under review from Rs. 2080.400 Millions in the previous year. However, the Export customers have been understanding and co-operative during the period.

 

WINDMILLS:

 

The company has 3 Windmills having a total capacity of 6.3 MW, located near Tirunelveli in Tamilnadu State. The operations of these are managed by M/s Suzlon Limited and the performance of the Windmills for the year was satisfactory. During the year, there are delays in getting the receivables from TNEB, who purchase the entire power generated as per the terms of the PPA. However, as per the Court directives, interest is being paid for the delayed payments.

 

INDUSTRY OVERVIEW:

 

The Agrochemical Industry has a significant influence on the Indian economy, given the need for ensuring food security for 120000.000 Million population. In the backdrop of water shortage, stagnant acreages of cultivable land and other factors, improvement in yield and output of the farm produce is of paramount importance. In this context, Agrochemicals plays a vital role in ensuring higher productivity of the farm produce by controlling pests, weeds etc. The Agrochemical sector has been growing in India by 8 to 10% annually and around 5 to 6 % globally. India is one of the largest consumers of Agrochemicals. However, it’s per acre consumption is amongst the lowest. The growth is also driven by increasing awareness about the affirmative impact of Agrochemicals on the agri-produce, need for crop protections, deficiency of farm labor and other related / ancillary factors.

 

With a domestic market size of around 120000.000 Million aided with expected growth of Rs.10% per annum, the Indian Agrochemical Industry is poised to take the challenge of meeting the growing demand and also extends a huge growth potential for foreign investment.

 

The various kinds of Agrochemicals in India are Fungicides, Herbicides, Bio-pesticides, Nematocides, Rodenticides and Fumigants, and the producers are broadly divided into technical agrochemicals - the bulk actives and formulators who compound actives in forms that enable use. The industry is highly fragmented at both levels, with around 125 technical producers and more than 800 formulators, serving millions farmers through a thousands of dealers / distributors. Many technical producers are forward-integrated into formulations

 

The share of insecticides in the total agrochemical pie has decreased and herbicides & fungicides have become more important. Indeed, these two segments are the fastest growing, reflecting both a shortage of labour to do manual weeding and the emergence of new infestations. The states of Andhra Pradesh, Maharashtra, Punjab and Gujarat account for little more than half the total consumption, but the market has clearly become more diversified and evenly spread than was the case a few years ago.

 

Producers face many challenges in the domestic market, which is seasonal, regional and fluctuating. As much as 60 to 70% of demand is in the Kharif (June to November) and Companies have to stock inventories well before. The business is long on credit and agrochemicals are the last thing farmers buy, well after seeds and fertilizers and off take depend on a lot of things, including the weather going right.

 

The apex industry body Assocham said growing at a Compound Annual Growth Rate (CAGR) of about 15%, the agrochemicals sector in India is likely to Millions Rs.25000.000 Million mark by 2015. Currently the Indian agrochemicals market is poised at over Rs. 16000.000 Millions, according to a study.

 

At the global level, generics continue to grow and new patented products are far and few. Toll manufacturing is an important segment in Active Ingredients (AI), where the company has a presence. Many leading MNCs are getting their Technical manufactured in countries like India on Toll basis in view of the cost advantage that it offers. Tolling as a business is expected to grow as products come out of the patent protection periods.

 

OUTLOOK:

 

With the firming up and streamlining the Technical Plant operations at Srikakulam, the export segment is quite positive. Similarly, with the robust domestic market performance during the year under review coupled with normal monsoon forecast, the prospects for domestic operations too look bright. The Company’s increased efforts in implementing various strategies as well as improving the efficiency and productivity of manufacturing facilities shall augur well for the Company.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2013

(Rs. In millions)

PARTICULARS

Quarter Ended 31.03.2013

Quarter Ended 30.09.2013

Nine Month Ended  31.12.2013

 PART - I

(Unaudited)

(Unaudited)

(Unaudited)

Income from Operations

 

 

 

Net sales / income from operations (Net of excise duty)

1521.800

2130.400

5203.300

Other Operating Income

4.000

2.500

10.000

Total income from operations (net)

1525.800

2132.900

5213.300

 

 

 

 

Expenses

 

 

 

Cost of Materials Consumed

951.400

1356.400

3380.200

Purchases of Stock in Trade

150.200

200.700

469.400

Changes in inventories of finished goods, WIP and Stock-in-trade

(64.700)

12.800

(78.700)

Employee Benefit Expenses

100.900

104.200

307.600

Depreciation and Amortisation expenses

58.500

62.100

183.500

Other Expenses

337.600

324.800

915.500

Total Expenses

1533.900

2061.000

5177.500

Profit / (Loss) from Operations before other Income and Financial Costs and Exceptional Items

(8.100)

71.900

35.800

Other Income

9.300

20.400

36.700

Profit / (Loss) from Ordinary Activities before Finance Costs and Exceptional Items

1.200

92.300

72.500

Finance Costs

63.600

78.000

227.000

Profit / (Loss) from Ordinary Activities After Finance Costs and Exceptional Items

(62.400)

14.300

(154.500)

Exceptional items

-

33.000

33.000

Profit/(Loss) from ordinary activities before tax

(62.400)

(18.700)

(187.500)

Tax expense

(7.400)

(27.700)

(47.300)

Net Profit/(Loss) from ordinary activities after tax

(55.000)

(9.000)

(140.200)

Extraordinary items

-

-

-

Net Profit / (Loss) for the period

(55.000)

(9.000)

(140.200)

Paid-up equity share capital (Face value Rs. 1.00 per share)

155.900

155.900

155.900

Reserves excluding Revaluation Reserve as per balance sheet of previous accounting year

-

-

-

Earnings Per Share (EPS) (Face value of Rs. 1.00 per share)

(0.35)

(0.06)

(0.90)

a) Basic and Diluted EPS before extraordinary items

(0.35)

(0.06)

(0.90)

PART - II

 

 

 

PARTICULARS OF SHARE HOLDING

 

 

 

Public Shareholding

 

 

 

– Number of shares

39269648

39269648

39269648

– Percentage of shareholding

25.19%

25.19%

25.19%

Promoters and Promoter Group Shareholding

 

 

 

a) Pledged/ Encumbered

 

 

 

- Number of shares

--

--

--

- Percentage of shares (as a % of the total hareholding of promoter and promoter group)

--

--

--

- Percentage of shares (as a % of the total share capital of the company)

--

--

--

 

 

 

 

b) Non encumbered

 

 

 

- Number of shares

116641860

116641860

116641860

- Percentage of shares (as a % of the total shareholding of promoter and promoter group)

100.00%

100.00%

100.00%

- Percentage of shares (as a % of the total share capital of the company)

74.81%

74.81%

74.81%

 

Particulars

Quarter Ended 31.03.2013

INVESTOR COMPLAINTS (Nos.)

 

Pending at the beginning
of the quarter

Nil

Received during the quarter

5

Disposed of during the quarter

5

Remaining unresolved at the end of the quarter

Nil

 

Note

 

1 The above unaudited stand alone Financial Results were reviewed by the Audit Committee and approved by the Board of Directors on 08th February. 2014.

 

2 The Statutory Auditors have carried out the Limited Review as required under clause 41 of the Listing Agreement.

 

3 The Company's Business is seasonal in nature and the performance can be impacted by weather conditions.

4 The Company is primarily engaged in the Farm Inputs Business, which in the context of Accounting Standard-17 is considered the only significant business segment.

 

5 The reconstruction work of Blocked in Srikakulam is nearing completion and is expected to start operations by end February'l4. The delay in recommissioning has been mainly due to disturbances in the State and also due to the impact of the cyclones, which resulted in disruption of movement of material and availability of manpower.

The insurance claim is being processed by the Insurance Company and necessary adjustments in the accounts and the financial impact if any will be accounted upon its finalization.

 

6 The Company has opted to submit quarterly financial result on Stand alone basis. The Company's two subsidiary companies are yet to commence the operations.

 

7 Tax Expense includes current tax and deferred tax

 

8 Comparative figures have been re-grouped and recast wherever considered necessary, to make them comparable

 

 

COMMITMENTS/ CONTINGENT LIABILITIES

 

Particular

 

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Commitments/ Contingent Liabilities

 

 

Letters of Credit

411.962

645.855

Counter Guarantees *

45.109

22.220

Claims against the Company not acknowledged as debts in respect of

 

 

Excise Duty, Service Tax Demands – Company has appealed against orders raised the demands

2.796

2.483

Income Tax Demands – Company has appealed against orders raised the demands. (Net of payments made under protest)

-

7.321

Estimated amount of contracts, remaining to be executed on Capital account and not provided for (net of advance)

89.959

98.209

Others

24.471

25.078

 

 

INDEX OF CHARGE:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10436251

21/06/2013

50,000,000.00

New India Co-operative Bank Limited

New India Bhavan, Anant Vishram, Nagwekar Marg, Babsaheb Worlikar Chowk,Prabhadevi,, Mumbai, Mahara 
shtra - 400025, INDIA

B79363230

2

10355346

02/05/2012

100,000,000.00

NEW INDIA CO-OPERATIVE BANK LTD.

New India Bhavan, Anant Vishram, Nagvekar Marg, Prabhadevi,, Mumbai, Maharashtra - 400025, INDIA

B39516307

3

10210960

25/03/2010

240,000,000.00

NEW INDIA CO-OPERATIVE BANK LTD.

New India Bhavan, Anant Vishram, Nagvekar Marg, Prabhadevi,, Mumbai, Maharashtra - 400025, INDIA

A82559527

4

10180224

13/02/2010 *

300,000,000.00

IDBI BANK LTD

5-9-89/1, II FLOOR, CHAPEL ROAD, ABIDS, HYDERABAD 
, Andhra Pradesh - 500001, INDIA

A79279113

5

10097551

27/09/2013 *

1,250,000,000.00

STATE BANK OF INDIA

CAG Branch, 13039, O Zone, 2nd Floor,, 6-3-669, Punjagutta Main Road, Hyderabad, Andhra Pradesh - 5 
00082, INDIA

B89730998

6

10023769

20/09/2012 *

600,000,000.00

IDBI Bank Limited

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

B59848135

7

90263199

29/01/2010 *

1,130,000,000.00

STATE BANK OF INDIA

CAG BRANCH-13039, O ZONE, 2nd FLOOR, #6-3-669, PU 
NJAGUTTA MAIN ROAD, HYDERABAD, Andhra Pradesh - 50 
0082, INDIA

A78863917

8

90262527

15/04/2013 *

450,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

B74405762

9

90262175

16/07/2002

15,000,000.00

ICICI BANK LIMITED

TGV MANSION; 6-02-1012, KHAIRATBAD, HYDERABAD, Andhra Pradesh, INDIA

-

10

90261984

04/04/2001 *

204,000,000.00

BANK OF BARODA

INDUSTRIAL FINANCE BRANCH, BASHEERBAGH, HYDERABAD 
, Andhra Pradesh, INDIA

-

11

90261435

10/12/1996

35,600,000.00

STATE BANK OF MYSORE

BANJARE HILLS BRANCH, HYDERABAD, Andhra Pradesh, I 
NDIA

-

12

90261415

23/09/1996 *

30,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER, CUFFE PARADE, MUMBAI, Maharashtra, IN 
DIA

-

13

90261307

23/09/1996 *

38,000,000.00

STATE BANK OF MYSORE

BANJARE HILLS BRANCH, HYDERABAD, Andhra Pradesh, I 
NDIA

-

14

90261192

23/09/1996 *

20,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER, CUFFE PARADE, MUMBAI, Maharashtra, IN 
DIA

-

15

90247742

15/02/1995 *

60,400,000.00

CANARA BANK

MASEB TANK BRANCH, HYDERABAD, Andhra Pradesh, INDI 
A

-

16

90261118

15/02/1995 *

60,400,000.00

INDIAN OVERSEAS BANK

HYDERABAD MAIN BRANCH, BANK STREET, MUMBAI, Maharashtra, INDIA

-

17

90261116

15/03/1995 *

60,400,000.00

INDIAN OVERSEAS BANK

4-3-389 TO 392, BANK STREET, HYDERABAD, Andhra Pradesh, INDIA

-

18

90261097

23/09/1996 *

90,600,000.00

BANK OF BAROD

IFB, BASHEERBAGH, HYDERABAD, Andhra Pradesh, INDIA

-

19

90261064

04/03/1994 *

90,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER, CUFFE PARADE, MUMBAI, Maharashtra, INDIA

-

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and machinery

·         Electrical installations

·         Furniture and fixtures

·         Office equipments

·         Vehicles

·         Computer and Peripherals

·         Goodwill

·         SAP Upgrade License Fees

·         Implementation fee

·         Technical Knowhow

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.86

UK Pound

1

Rs.103.06

Euro

1

Rs.84.92

 

 

INFORMATION DETAILS

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.