MIRA INFORM REPORT

 

 

Report Date :

07.03.2014

 

IDENTIFICATION DETAILS

 

Name :

POLMANN INDIA LIMITED (w.e.f.12.05.1999)

 

 

Formerly Known As :

GREENHORN FINANCE LIMITED 

 

 

Registered Office :

184-B, Maker Tower-E, 18th Floor, Cuffe Parade, Mumbai – 400005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.06.1993

 

 

Com. Reg. No.:

11-072458

 

 

Capital Investment / Paid-up Capital :

Rs. 3.140 Millions

 

 

CIN No.:

[Company Identification No.]

U65994MH1993PLC072458

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP12849E

 

 

PAN No.:

[Permanent Account No.]

AAACG1409N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trading of Synthetic Rubber, Polymers and Chemicals.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 1889000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company possesses an average financial profile marked by favorable networth and very low external borrowings reported during 2013.

 

Further, the management has seen a better increase in its revenue during the year.

 

The ratings also take into consideration the positive improvement in the cash balance which further strengthens the liquidity position along with the limited value addition nature of the trading business.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of long standing experience of the promoters, the subject can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SME Ratings “SME 2”

Rating Explanation

High level of credit worthiness.

Date

08.07.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Bhagwati

Designation :

Finance Head

Contact No.:

91-22-40504050

Date :

06.03.2014

 

 

LOCATIONS

 

Registered Office :

184-B, Maker Tower-E, 18th Floor, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Tel. No.:

91-22-40504050/ 22814526/ 22814530/ 22875715/ 22154987/ 22185611

Fax No.:

91-22-40504000/ 22185554

E-Mail :

info@polmannindia.com

vlaxman@vsnl.com

agarwal@bhimrajka.com

aletta@polmannindia.com

mickey@bhimrajka.com

Website :

http://www.polmannindia.com

 

 

Branch Office :

No. 312, Gee Gee Emerald Shop No. 6-B, Valluvar Kottam High Road, Mahatma Gandhi Salai, Nungambakkam Chennai – 600034, Tamilnadu, IndiaNo. 312, Gee Gee Emerald Shop No. 6-B, Valluvar Kottam High Road, Mahatma Gandhi SalaiINTNChennai600034

Tel. No.:

91-44-28238866

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Vishnukumar Jagdishprasad Bhimrajka

Designation :

Director

Address :

183, Jupiter Apartment, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

07.06.1964

Qualification :

M Com

Date of Appointment :

04.04.2006

PAN No.:

AABPB8343J

DIN No.:

00339428

 

 

Name :

Mr. Vinodkumar Jagdishprasad Bhimrajka

Designation :

Director

Address :

84, Sea- Lord, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

15.06.1953

Qualification :

MSC

Date of Appointment :

18.06.1993

PAN No.:

AABPB7347N

DIN No.:

00339527

 

 

Name :

Mr. Vijay Jagdishprasad Bhimrajka

Designation :

Director

Address :

Flat No. 94, 9th Floor, Twin Star Jupiter CHS Limited, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

10.02.1949

Qualification :

BSC

Date of Appointment :

29.09.1993

DIN No.:

00339726

 

 

Name :

Mr. Vishwanath Vijaykumar Bhimrajka

Designation :

Director

Address :

14, Casa Blanca, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

30.06.1975

Qualification :

MBA

Date of Appointment :

29.09.1993

PAN No.:

AABPB7343J

DIN No.:

00339856

 

 

Name :

Mr. Siddharth Ganeshprasad Bhimrajka

Designation :

Director

Address :

43-B, Jolly Maker, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

12.05.1977

Qualification :

PGDBA

Date of Appointment :

29.09.1995

PAN No.:

AAEPB8894M

DIN No.:

00339900

 

 

Name :

Mr. Amit Ganeshprasad Bhimrajka

Designation :

Director

Address :

43-B, Jolly Maker, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

15.12.1979

Qualification :

MBA

Date of Appointment :

28.01.2002

PAN No.:

AEZPB9587L

DIN No.:

00340002

 

 

Name :

Mr. Rohan Vinod Bhimrajka

Designation :

Director

Address :

84, Sea Lord - A, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

04.08.1985

Qualification :

MBA

Date of Appointment :

01.04.2007

PAN No.:

AHOPB9428N

DIN No.:

00340059

 

 

Name :

Mr. Dara Jehangir Bharucha

Designation :

Director

Address :

P-31, Cusrow Baug, S.B. Singh Road, Mumbai – 400039, Maharashtra, India

Date of Birth/Age :

12.01.1936

Qualification :

Rubber Technology Engineering

Date of Appointment :

01.04.2008

DIN No.:

00823456

 

 

Name :

Mr. Rajiv Anoop Bhimrajka

Designation :

Director

Address :

184, Jupiter Apartment, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

02.03.1986

Qualification :

MBA

Date of Appointment :

01.04.2006

PAN No.:

AHWPB8394B

DIN No.:

01739611

 

 

Name :

Mr. Tanay Anoop Bhimrajka

Designation :

Director

Address :

184, Jupiter Apartment, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

17.05.1994

Date of Appointment :

30.09.2013

PAN No.:

APBPB5379M

DIN No.:

06395263

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhagwati

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Rajkumari G. Bhimrajka

 

4000

Siddharth G. Bhimrajka

 

3000

Neha S. Bhimrajka

 

4500

Amit G. Bhimrajka

 

2000

Vinodkumar J. Bhimrajka

 

20000

Asha V Bhimrajka

 

36000

Rohan V. Bhimrajka

 

17500

Vinodkumar J. Bhimrajka HUF

 

5000

Sangeeta A. Bhimrajka

 

36000

Rajiv A. Bhimrajka

 

20000

Tanay A Bhimrajka

 

17500

Vishnu Kumar J. Bhimrajka

 

20000

Anjali V. Bhimrajka

 

36000

Vishnukumar J. Bhimrajka HUF

 

22500

Priyanka Bhimrajka

 

1000

Anoopkumar J. Bhimrajka HUF

 

5000

 

 

 

Total

 

 

250000

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

87.00

Other

13.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Synthetic Rubber, Polymers and Chemicals.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

40027000

Nordel

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Citibank N.A.

DLF Square, Jacaranda Marg, M Block, DLF City, Phase II, Gurgaon - 122002,

Haryana, India

 

·         Janata Sahakari Bank Limited

Deccan Chambers, 196; JSS Road; Goregaon, Mumbai - 400004, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans taken for vehicles

6.481

11.424

 

 

 

Total

 

6.481

11.424

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vinod K Mehta And Company

Chartered Accountants

Address :

B-5, Satyam Shopping Centre, 2nd Floor, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AADFV6947N

 

 

Related Party :

Vinay Trading Company

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs. 10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,000

Equity Shares

Rs. 10/- each

Rs. 2.500 Millions

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs. 10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

314,000

Equity Shares

Rs. 10/- each

Rs. 3.140 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.140

3.140

3.140

(b) Reserves & Surplus

469.198

425.646

370.709

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

472.338

428.786

373.849

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

67.644

28.533

5.300

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

67.644

28.533

5.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.481

11.424

5.943

(b) Trade payables

307.926

325.642

223.444

(c) Other current liabilities

0.000

0.000

28.507

(d) Short-term provisions

5.281

4.162

10.068

Total Current Liabilities (4)

319.688

341.228

267.962

 

 

 

 

TOTAL

859.670

798.547

647.111

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

66.958

71.585

64.948

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.419

0.291

0.282

(d)  Long-term Loan and Advances

6.481

8.155

1.511

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

73.858

80.031

66.741

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

309.221

232.368

197.469

(c) Trade receivables

418.180

335.889

285.278

(d) Cash and cash equivalents

20.737

(2.696)

(0.625)

(e) Short-term loans and advances

37.674

152.932

98.202

(f) Other current assets

0.000

0.023

0.046

Total Current Assets

785.812

718.516

580.370

 

 

 

 

TOTAL

859.670

798.547

647.111

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

1,795.108

1,396.424

1,228.774

 

 

Other Income

5.147

3.065

2.172

 

 

TOTAL                                    

1,800.255

1,399.489

1,230.946

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

78.021

19.349

3.058

 

 

Purchases of Stock-in-Trade

1,541.010

1,179.652

1,017.716

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(57.617)

(31.516)

(60.921)

 

 

Employees benefits expense

17.817

9.967

10.821

 

 

Other expenses

112.602

98.543

94.116

 

 

TOTAL                                    

1,691.833

1,275.995

1,064.790

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

108.422

123.494

166.156

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

16.391

4.665

3.809

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

92.031

118.829

162.347

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

11.758

10.263

7.172

 

 

 

 

 

Less

EXCEPTIONAL ITEMS

15.550

29.137

0.025

 

 

 

 

 

 

PROFIT BEFORE TAX

64.723

79.429

155.150

 

 

 

 

 

Less

TAX                                                                 

21.171

24.492

51.845

 

 

 

 

 

 

PROFIT AFTER TAX

43.552

54.937

103.305

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

21.875

13.533

17.474

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1368.351

979.664

848.641

 

 

Capital Goods

1.304

0.651

7.820

 

TOTAL IMPORTS

1369.655

980.315

856.461

 

 

 

 

 

 

Earnings Per Share (Rs.)

138.70

174.96

329.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.42

3.93

8.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.61

2.09

12.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.53

9.95

23.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.19

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.01

0.03

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.46

2.11

2.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Share Capital

3.140

3.140

3.140

Reserves & Surplus

370.709

425.646

469.198

Net worth

373.849

428.786

472.338

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

5.943

11.424

6.481

Total borrowings

5.943

11.424

6.481

Debt/Equity ratio

0.016

0.027

0.014

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Sales

1,228.774

1,396.424

1,795.108

 

 

13.644

28.550

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Sales

1,228.774

1,396.424

1,795.108

Profit

103.305

54.937

43.552

 

8.41%

3.93%

2.43%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10137017

22/07/2010 *

164,000,000.00

CITIBANK N. A.

DLF SQUARE, JACARANDA MARG, M BLOCK, DLF CITY, PHASE II, GURGAON - 122002, HARYANA, INDIA

A94199502

 

* Date of charge modification

 

 

CHANGE OF ADDRESS:

 

The Registered office of the company has been shifted from 708, Maker Chambers V, Nariman Point, Mumbai – 400021, Maharashtra, India to the present address w.e.f.22.06.2009.


FIXED ASSETS:

 

·         Land

Buildings

Factory building

Other building

Plant and equipment

Other plant and equipment

Furniture and fixtures

Vehicles

Motor vehicles

Office equipment

Computer equipments

Other equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.32

UK Pound

1

Rs. 102.54

Euro

1

Rs. 84.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.