MIRA INFORM REPORT

 

 

Report Date :

07.03.2014

 

IDENTIFICATION DETAILS

 

Name :

YOGESH ENTERPRISES PRIVATE LIMITED

 

 

Registered Office :

632, Ghat Road, Near Mokshadham, Nagpur – 440018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.11.2003

 

 

Com. Reg. No.:

11-143059

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51420MH2003PTC143059

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPY02386G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Steels.

 

 

No. of Employees :

6 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 148000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sunil Kumar Tulsyan

Designation :

Managing Director

Contact No.:

91-712-2722532

Date :

06.03.2014

 

 

LOCATIONS

 

Registered Office :

632, Ghat Road, Near Mokshadham, Nagpur – 440018, Maharashtra, India

Tel. No.:

91-712-2722532

Fax No.:

91-712-2721640

E-Mail :

sunil722532@yahoo.com

Area :

4000 Sq. ft.

Location :

Owned

 

 

Shop :

143, Small Factory Area, Near Prabhu Steel, Bagadgunj, Nagpur - 440008, Maharashtra, India

Tel. No.:

91-712-3539000/ 2763771

Fax No.:

91-712-2721640

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sunil Kumar Tulsyan

Designation :

Managing Director

Address :

654B, Ghat Road, Nagpur - 440018, Maharashtra, India

Date of Appointment :

10.11.2003

DIN No.:

01956794

 

 

Name :

Mrs. Vanita Sunil Tulsyan

Designation :

Director

Address :

654B, Ghat Road, Nagpur - 440018, Maharashtra, India

Date of Appointment :

10.11.2003

DIN No.:

02624132

 

 

Name :

Mr. Sameer Prakashchand Agrawal

Designation :

Director

Address :

House No. 580, Godavari, Tekdi Road, Sadar, Nagpur - 440001, Maharashtra, India

Date of Birth/Age :

01.11.1974

Date of Appointment :

12.06.2008

DIN No.:

00170957

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Sunil Kumar Tulsyan

10000

2.00

Vanita Sunil Tulsyan

490000

98.00

Total

500000

100.00

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Traders of Steels.

 

 

Products :

Item Code No. (ITC Code)

Product Description

7226

S.R. Sheets/ H.R. Sheets

G.P. and G.C. Sheets

 

 

Imports :

 

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers:

Bhushan Steel

 

 

Customers :

End Users

 

·         Raj Laxmi Steel Trader

 

 

No. of Employees :

6 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

Canara Bank, Residency Road, Sadar Bazar, Nagpur - 440001, Maharashtra, India

 

HDFC Bank Limited, Nagpur, Maharashtra, India

 

 

Facilities :

Cash Credit: 95.000 Millions (From HDFC Bank Limited)

Letter of Credit: 20.000 Millions (From HDFC Bank Limited)

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loan from Tata Motors Finance

(Loan taken against commercial vehicle purchase from Tata motors amount of loan being Rs. 0.600 Million taken in June 2011, @12.75% rate

of interest repayable in EMI of Rs. 0.028 Million )

0.000

0.026

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

(Short term borrowings include cash credit from HFDC Bank secured against primary, hypothecation charge on entire future and current

stock and book debts and hypothecation by way of first charge on all present future plant and machinery corratel security in the form of mortgage residence house and factory land at village bhandara road Nagpur, Further secured by personal guarantee of Sunil Tulsyan Vanita Tulsyan, Sammer Agrawal - Directors)

69.247

61.056

Total

69.247

61.082

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sawalkar and Bonde

Chartered Accountants

Address :

3rd Floor, Sawalkar Bhawan, Opposite Jhulelal Mandir, Nagpur – 440018, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ABRFS5035R

 

 

Company in which KMP / Relatives of KMP can Exercise significant influence:

·         Shakti Industries

Yogesh Tubes Private Limited

Ayushi Minerals and Processors Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs. 10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs. 10/- each

Rs. 5.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

32.032

22.639

20.352

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

37.032

27.639

25.352

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.026

0.000

(b) Deferred tax liabilities (Net)

1.418

1.308

0.728

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.418

1.334

0.728

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

92.916

94.056

82.204

(b) Trade payables

38.236

18.450

7.235

(c) Other current liabilities

1.694

1.597

1.503

(d) Short-term provisions

4.364

1.175

0.923

Total Current Liabilities (4)

137.210

115.278

91.865

 

 

 

 

TOTAL

175.660

144.251

117.945

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15.996

10.442

6.954

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.129

3.270

4.369

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

28.125

13.712

11.323

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

89.826

79.027

58.240

(c) Trade receivables

57.376

51.218

46.340

(d) Cash and cash equivalents

0.333

0.294

0.581

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.000

0.000

1.461

Total Current Assets

147.535

130.539

106.622

 

 

 

 

TOTAL

175.660

144.251

117.945

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

816.822

707.273

654.069

 

 

Other operating revenue

1.422

2.100

2.000

 

 

Other Income

10.525

1.023

1.150

 

 

TOTAL                                     (A)

828.769

710.396

657.219

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

788.918

680.801

634.213

 

 

Operating Expenses

7.110

13.631

6.421

 

 

Employee Cost

4.336

3.395

3.271

 

 

Other Expenses

3.009

2.214

3.248

 

 

TOTAL                                     (B)

803.373

700.041

647.153

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

25.396

10.355

10.066

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

10.939

10.732

6.557

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

14.457

(0.377)

3.509

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.593

0.517

0.261

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

13.864

(0.894)

3.248

 

 

 

 

 

Less

TAX                                                                  (H)

4.471

1.768

1.147

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

9.393

(2.662)

2.101

 

 

 

 

 

 

Earnings Per Share (Rs.)

18.79

(5.32)

4.20

 

Expected Sales (2013-2014): Rs. 950.000 Millions

 

The above information has been parted by Mr. Sunil Kumar Tulsyan (Managing Director).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.13
(0.37)

0.32

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

1.70
(0.13)

0.50

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.89
(0.62)

2.75

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37
(0.03)

0.13

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.51
3.40

3.24

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08
1.13

1.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.000

5.000

5.000

Reserves & Surplus

20.352

22.639

32.032

Net worth

25.352

27.639

37.032

 

 

 

 

Long-term borrowings

0.000

0.026

0.000

Short term borrowings

82.204

94.056

92.916

Total borrowings

82.204

94.082

92.916

Debt/Equity ratio

3.243

3.404

2.509

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

654.069

707.273

816.822

 

 

8.134

15.489

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

654.069

707.273

816.822

Profit

2.101

(2.662)

9.393

 

0.32%

(0.38%)

1.15%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current maturities of long term loans tata motors finance limited

0.056

0.340

0.000

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10264825

26/04/2013 *

116,800,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

B74627530

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Temporary OD from HDFC Bank

0.000

8.000

Unsecured loan from Directors

 

 

Sunil Kumar Tulsyan

18.443

20.000

Sunil Kumar Tulsiyan HUF

0.526

0.000

Samir Agrawal

4.700

5.000

Total

23.669

33.000

 

 

CORPORATE INFORMATION

 

The main business activity of Subject is steel Trading. The principal place of Company is Nagpur.

 

 

FIXED ASSETS

 

·         Land

Civil Construction

Factory Building

Furniture and Fixtures

Plant and Machinery

Scooter

Vehicle

Computers

Cycle

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.32

UK Pound

1

Rs.102.54

Euro

1

Rs.84.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.