MIRA INFORM REPORT

 

 

Report Date :

08.03.2014

 

IDENTIFICATION DETAILS

 

Name :

D.R.B. COMMODITIES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

903-904, Embassy Towers, Opposite Jubilee Garden, Jawahar Road, Rajkot – 360 001, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.09.2005

 

 

Com. Reg. No.:

04-046782

 

 

Capital Investment / Paid-up Capital :

Rs.12.009 Millions

 

 

CIN No.:

[Company Identification No.]

U51100GJ2005PTC046782

 

 

PAN No.:

[Permanent Account No.]

AACCD2313G

 

 

Legal Form :

Private limited liability company

 

 

Line of Business :

Subject is engaged in the business of trading of agricultural products and wind power generation and its selling and distribution.

 

 

No. of Employees :

Not Divulged

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD  714000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profit margin of the company is low.

 

The rating also takes into account the competitive and fragment nature of industry which exerts pressure on margin and exposure to regulatory risk.

 

However, trade relations are reported to be fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Short term fund based bank facility A4

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

January 2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.


 

INFORMATION DENIED BY

 

Name :

Mr. Kothari

Contact No.:

91-281-2223731

Date :

07.04.2014

 

 

LOCATIONS

 

Registered Office :

903-904, Embassy Towers, Opposite Jubilee Garden, Jawahar Road, Rajkot – 360 001, Gujarat, India

Tel. No.:

91-281-2223731 (Direct)

91-281-2222991/ 992/ 993/ 2229183

Fax No.:

91-281-2220409/ 2230505

E-Mail :

nhkothari@dmlgroup.in

info@dmlakhani.com

kaka@dmlakhani.com

Website :

http://www.dmlgroup.in

 

 

Branch Office :

B-604, Sagar Tech Plaza, Sakinaka Junction, Andheri (East), Mumbai – 400 075, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Harishkumar Jayantilal Lakhani

Designation :

Director

Address :

“Vrundavan”, Tapovan Society, Near Amin Marg, Rajkot – 360  002, Gujarat, India

Date of Birth/Age :

13.05.1959

Qualification :

Under Graduate

Date of Appointment :

16.09.2005

PAN No.:

AAQPL3256P

DIN No.:

01658810

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55100GJ1988PTC011223

DML EXIM PRIVATE LIMITED

Director

12/05/2003

12/05/2003

-

Active

NO

2

U51100GJ2005PTC046358

DML WORLD TRADE PRIVATE LIMITED

Director

14/07/2005

14/07/2005

-

Active

NO

3

U51100GJ2005PTC046782

D.R.B. COMMODITIES (INDIA) PRIVATE LIMITED

Director

16/09/2005

16/09/2005

-

Active

NO

4

U51909GJ2012PTC072431

CDM ENTERPRISE PRIVATE LIMITED

Director

23/10/2012

23/10/2012

-

Active

NO

5

U51909GJ2012PTC072429

DEEPSTAR OVERSEAS PRIVATE LIMITED

Director

23/10/2012

23/10/2012

-

Active

NO

6

U51200GJ2012PTC072428

DML AGRO TRADE PRIVATE LIMITED

Director

23/10/2012

23/10/2012

-

Active

NO

 

 

Name :

Chirag Harishkumar Lakhani

Designation :

Director

Address :

“Vrundavan”, Tapovan Society, Near Amin Marg, Rajkot – 360  002, Gujarat, India

Date of Birth/Age :

23.08.1986

Date of Appointment :

15.05.2013

DIN No.:

01624243

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55100GJ1988PTC011223

DML EXIM PRIVATE LIMITED

Director

11/09/2004

11/09/2004

-

Active

NO

2

U51100GJ2005PTC046358

DML WORLD TRADE PRIVATE LIMITED

Director

25/08/2008

25/08/2008

-

Active

NO

3

U27100GJ2011PTC066552

ADITYA ULTRA STEEL PRIVATE LIMITED

Director

27/07/2011

27/07/2011

-

Active

NO

4

U51909GJ2012PTC072429

DEEPSTAR OVERSEAS PRIVATE LIMITED

Director

23/10/2012

23/10/2012

-

Active

NO

5

U51200GJ2012PTC072428

DML AGRO TRADE PRIVATE LIMITED

Director

23/10/2012

23/10/2012

-

Active

NO

6

U51100GJ2005PTC046782

D.R.B. COMMODITIES (INDIA) PRIVATE LIMITED

Director

15/05/2013

15/05/2013

-

Active

NO

 

 

Name :

Darshan Harishkumar Lakhani

Designation :

Director

Address :

“Vrundavan”, Tapovan Society, Near Amin Marg, Rajkot – 360  002, Gujarat, India

Date of Birth/Age :

23.08.1986

Date of Appointment :

15.05.2013

DIN No.:

01658879

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55100GJ1988PTC011223

DML EXIM PRIVATE LIMITED

Director

11/09/2004

11/09/2004

-

Active

NO

2

U51100GJ2005PTC046358

DML WORLD TRADE PRIVATE LIMITED

Director

14/07/2005

14/07/2005

-

Active

NO

3

U51909GJ2012PTC072429

DEEPSTAR OVERSEAS PRIVATE LIMITED

Director

23/10/2012

23/10/2012

-

Active

NO

4

U51200GJ2012PTC072428

DML AGRO TRADE PRIVATE LIMITED

Director

23/10/2012

23/10/2012

-

Active

NO

5

U51100GJ2005PTC046782

D.R.B. COMMODITIES (INDIA) PRIVATE LIMITED

Director

15/05/2013

15/05/2013

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Name of Shareholders

No. of Shares

%age

Harishkumar Jayantilal Lakhanihttp://www.bseindia.com/include/images/clear.gif

108100

9.00

Meenaben Harishkumar Lakhanihttp://www.bseindia.com/include/images/clear.gif

101300

8.44

Darshan  Harishkumar Lakhani

95000

7.91

Chirag Harishkumar Lakhani

88000

7.33

Dolly Harishkumar Lakhani

88000

7.33

Pravinaben  Narendra Davda

10000

0.83

Narendra Nanjibhai Davda

8000

0.67

Sejal Darshan  Lakhani

70000

5.83

DML Exim Private Limited, India

632500

52.67

Total

1,200,900

100.00

 

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

52.67

Directors or relatives of Directors

45.83

Other top fifty shareholders

1.50

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of trading of agricultural products and wind power generation and its selling and distribution.

 

 

Products :

Item Code No. (ITC Code)

Product Description

9801001

Sugar

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

œ  Oriental Bank of Commerce, Aum Planet, Ground Floor, Opposite Nirmala Convent School, Rajkot – 360001, Gujarat, India

œ  State Bank of India, Commercial Branch, Noble House, Kalawad Road, Rajkot – 360001, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

loans taken for vehicles

0.000

1.144

 

 

 

SHORT TERM BORROWINGS

 

 

working capital loans from bank

727.952

368.478

 

 

 

Total

727.952

369.622

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N.M. Unadkat and Company

Chartered Accountants

Address :

306-307, Everest Complex, Opposite Shastri Maidan, Subhash Road, Rajkot – 360 001, Gujarat, India

PAN No. :

AAFPU7460F

 

 

Holding Company :

DML Exim Private Limited, India

CIN No.: U55100GJ1988PTC011223

 

 

Subsidiary Company :

  • DML World Trade Private Limited, India

CIN No.: U51100GJ2005PTC046358

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • D.M. Enterprise, India

 


 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1200900

Equity Shares

Rs.10/- each

Rs.12.009 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.009

12.009

12.009

(b) Reserves & Surplus

166.581

109.352

81.049

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

178.590

121.361

93.058

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

1.144

2.183

(b) Deferred tax liabilities (Net)

10.366

12.025

6.890

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

10.366

13.169

9.073

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

727.952

368.478

0.000

(b) Trade payables

669.347

259.570

56.534

(c) Other current liabilities

184.359

11.810

119.404

(d) Short-term provisions

2.419

0.416

7.229

Total Current Liabilities (4)

1584.077

640.274

183.167

 

 

 

 

TOTAL

1773.033

774.804

285.298

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

44.532

47.319

56.011

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.010

0.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.995

1.920

1.920

(e) Other Non-current assets

0.000

0.000

 

Total Non-Current Assets

46.527

49.249

57.941

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

62.546

341.079

0.000

(c) Trade receivables

1,445.846

284.497

0.009

(d) Cash and cash equivalents

72.243

58.238

216.117

(e) Short-term loans and advances

145.871

41.741

11.231

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1726.506

725.555

227.357

 

 

 

 

TOTAL

1773.033

774.804

285.298

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

11250.265

829.882

3235.770

 

 

Other Income

347.743

78.141

30.783

 

 

TOTAL                                    

11598.008

908.023

3266.553

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

11505.943

856.817

3136.606

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

92.065

51.206

129.947

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

7.920

9.128

0.224

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

84.145

42.078

129.723

 

 

 

 

 

Less

TAX                                                                 

26.916

13.775

44.173

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

57.229

28.303

85.550

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

109.352

81.049

(4.501)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

166.581

109.352

81.049

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

10882.133

766.885

3041.400

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

47.65

23.57

71.24

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.49

3.12

2.64

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.75

5.07

4.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.74

5.43

45.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

0.35

1.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.07

3.04

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.13

1.24

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

12.009

12.009

12.009

Reserves & Surplus

81.049

109.352

166.581

Net worth

93.058

121.361

178.590

 

 

 

 

long-term borrowings

2.183

1.144

0.000

Short term borrowings

0.000

368.478

727.952

Total borrowings

2.183

369.622

727.952

Debt/Equity ratio

0.023

3.046

4.076

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

3235.770

829.882

11250.265

 

 

(74.353)

1,255.646

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

3235.770

829.882

11250.265

Profit

85.550

28.303

57.229

 

2.64%

3.41%

0.51%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10444056

27/06/2013

500,000,000.00

State Bank of India

Commercial Branch, Noble House, Kalawad Road, Rajkot- 360001, Gujarat, INDIA

B82572355

2

10317796

11/03/2013 *

2,165,000,000.00

Oriental Bank of Commerce

Aum Planet, Ground Floor, Opp. Nirmala Convent School, Rajkot- 360001, Gujarat, India

B72321789

 

* Date of charge modification

 

 


 

OPERATION:

 

The management feels immense pleasure in presenting the financial results of the Company. During the year under report, The Company has achieved the total turnover of Rs.11250.200 millions as compared to Rs.829.800 millions of previous year 2011-12 showing a considerable rise. Further, total other income has also been increased to Rs.347.700 millions as compared to 78.100 millions of previous year 2011-12. Moreover, the Net Profit (After Tax) has also been increased to Rs.57.200 millions as compared to Rs. 28.300 millions of previous year 2011-12.

 

 

FIXED ASSETS

 

œ  Plant and equipment

œ  Furniture and fixtures

œ  Vehicles

œ  Office equipment

œ  Computer Equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.98

UK Pound

1

Rs.102.07

Euro

1

Rs.84.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.