MIRA INFORM REPORT

 

 

Report Date :

08.03.2014

 

IDENTIFICATION DETAILS

 

Name :

DOOSAN POWER SYSTEMS INDIA PRIVATE LIMITED (w.e.f. 16.10.2012)

 

[Doosan Power Systems India Private Limited (155023) Amalgamated with Doosan Chennai Works Private Limited (and after amalgamation the name Doosan Chennai Works Private Limited changed to Doosan Power Systems India Private Limited (258626))]

 

 

Formerly Known As :

DOOSAN CHENNAI WORKS PRIVATE LIMITED  (w.e.f. 21.02.2011)

 

AE AND E CHENNAI WORKS PRIVATE LIMITED (w.e.f. 13.09.2009)

 

AE AND E CHENNAI WORKS LIMITED

 

 

Registered Office :

Unit No. FF-35, Vasant Square, Plot No. A, Commuinity Centre, Pocket-V, Sector-B, Vasant Kunj, New Delhi – 110070

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.07.2000

 

 

Com. Reg. No.:

55-258626 (New)

18-045415 (Old)

55-155023 (Amalgamated)

 

 

Capital Investment / Paid-up Capital :

Rs. 2614.310 Millions

 

 

CIN No.:

[Company Identification No.]

U31101DL2000PTC258626 (New)

U31101TN2000PTC045415 (Old)

U74210DL1996PTC155023 (Amalgamated)

 

 

PAN No.:

[Permanent Account No.]

AABCB5946J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company engaged in the business of manufacturing / job work of boiler pressure parts viz. panels, headers and coils and designing, building, installation and maintaining engineering plants relating to thermal and coal power plants.

 

 

No. of Employees :

800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 23000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Doosan Heavy Industries and Construction Company Limited, Korea.

 

It is an established company having satisfactory track record.

 

Profit of the company dipped during 2013. However, general financial position of the company is satisfactory.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

In view of strong holding the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Anil Sinha

Designation :

Accounts Department

Contact No.:

91-124-4398200

Date :

07.03.2014

 

 

LOCATIONS

 

Registered Office :

Unit No. FF-35, Vasant Square, Plot No. A, Commuinity Centre, Pocket-V, Sector-B, Vasant Kunj, New Delhi – 110070, India

Tel. No.:                              

91-11-40000255

Fax No.:

Not Available

E-Mail :

sundaram.vm@doosan.com

anil.sinha@doosan.com

Website :

http://www.doosan.com

 

 

Factory :

18/2A, Sennerkuppam-By-Pass Road, Poonamallee Road, Poonammallee, Chennai – 600056, Tamilnadu, India

Tel. No.:

91-44-66455566

Fax No.:

91-44-66455501

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Jongki Lee

Designation :

Managing Director

Address :

B-01/601, 6th Floor, Block – B, Sahara Grace Apartment, M. G. Road, Sector – 28, Chakkarpur, Gurgaon – 122002, Haryana, India 

Date of Birth/Age :

13.02.1953

Date of Appointment :

27.11.2012

DIN No.:

03298750

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210DL1996PTC155023

DOOSAN POWER SYSTEMS INDIA PRIVATE LIMITED

Managing director

30/09/2011

03/11/2010

-

Amalgamated

NO

2

U31101DL2000PTC258626

DOOSAN POWER SYSTEMS INDIA PRIVATE LIMITED

Managing director

27/11/2012

10/10/2012

-

Active

NO

 

 

Name :

Mr. Hoyoung Ryu

Designation :

Whole-Time Director

Address :

B-1103, Palm Spring, Golf Course Road, DLF-5, Gurgaon – 122002, Haryana, India   

Date of Birth/Age :

20.08.1962

Date of Appointment :

10.10.2012

DIN No.:

06419804

 

 

Name :

Mr. Sung Ho Park

Designation :

Whole-Time Director

Address :

Sua – 193, The Summit, DLF Phase – V, Gurgaon – 122002, Haryana, India 

Date of Birth/Age :

27.10.1974

Date of Appointment :

10.10.2012

DIN No.:

06419808

 

 

Name :

Mr. Hyung Rak Chung

Designation :

Nominee Director

Address :

101-604, 41, Bangbae-Ro, 26, GIL, Seocho-Gu, Sepul, NA, Korea Republic of.

Date of Birth/Age :

10.08.1969

Date of Appointment :

25.01.2013

DIN No.:

06472247

 

 

Name :

Key Sun Han

Designation :

Nominee Director

Address :

Hyundai Memphis Apartment, 239, Bangbae-Ro-Seochi-Gu, Seoul, N.A. Korea Republic of.

Date of Birth/Age :

20.08.1951

Date of Appointment :

25.01.2013

DIN No.:

06472257

 

 

Name :

Mr. Myeongho Jang

Designation :

Nominee Director

Address :

Raemian Sur, 326-903, 12, Byeoryang Ro Gwacheon-Si, Gyeonggido, NA, Korea Republic of.

Date of Birth/Age :

07.02.1964

Date of Appointment :

25.01.2013

DIN No.:

06481086

 

 

Name :

Mr. Sung Won Kim

Designation :

Whole-Time Director

Address :

Plat No.1A, First Floor, Cambrae Hall, 72, Dr. P.V. Cherio Road, Egmore Chennai – 600105, Tamilnadu, India

Date of Birth/Age :

19.12.1956

Date of Appointment :

01.10.2009

DIN No.:

06659499

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Kumar Sinha

Designation :

Secretary

Address :

B-75A, Shiv Park, Khanpur, New Delhi – 110074, India

Date of Birth/Age :

28.11.1974

Date of Appointment :

10.10.2012

PAN No.:

AOHPS6406B

 

 

Name :

Mr. Anil Sinha

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Doosan Heavy Industries and Construction Company Limited, Korea 

 

33908401

Doosan Power System Overseas Investments Limited, U.K.

 

187922

Total

 

34096323

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company engaged in the business of manufacturing / job work of boiler pressure parts viz. panels, headers and coils and designing, building, installation and maintaining engineering plants relating to thermal and coal power plants.

 

 

Products / Services :

Description of product or service

ITC code

Engineering services for power projects of fossil-fuel energy such as coal, oiled and gas

99833241

Wtrtube Boilrs Wth A Stm Product 45t/HR

84021100

 

 

GENERAL INFORMATION

 

No. of Employees :

800 (Approximately)

 

 

Bankers :

Axis Bank Limited, Corporate Banking Branch, Ground Floor, Karumithu Nilayam, 192, Anna Salai, Chennai – 600002, Tamilnadu, India  

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building 10, Tower- B, DLF Cyber City Complex. DLF City Phase- II, Gurgaon- 122 002, Haryana, India

PAN No.:

AABFD2095B

 

 

Ultimate Holding Company :

  • Doosan Corporation, South Korea
  • Doosan Corporation Glonet (BG) Division of Doosan Corporation, South Korea
  • Doosan Corporation Information and Communication, (BU) Division of Doosan Corporation, South Korea

 

 

Holding Company :

Doosan Heavy Industries and Construction Company Limited, South Korea

 

 

Fellow subsidiaries and other companies which does not exercise control or significant influence over the Company (having transaction during the year)

  • Doosan Engineering and Service LLC, USA
  • Skoda Power Private Limited, India
  • Doosan Heavy Industries Vietnam Company Limited
  • Doosan Infracore International Inc
  • Doosan Power Systems Overseas Investments Limited, UK.
  • Doosan Power Systems Limited, UK

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36551500

Equity Shares

Rs.100/- each

Rs.3655.150 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

34096323

Equity Shares

Rs.100/- each

Rs.3409.632 Millions

 

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36551500

Equity Shares

Rs.100/- each

Rs.3655.150 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

26143100

Equity Shares

Rs.100/- each

Rs.2614.310 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2614.310

2451.818

500.000

(b) Reserves & Surplus

2285.190

1979.738

1248.861

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

1033.919

162.492

0.000

Total Shareholders’ Funds (1) + (2)

5933.419

4594.048

1748.861

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

11283.358

3321.622

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

163.623

13.311

3.158

Total Non-current Liabilities (3)

11446.981

3334.933

3.158

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1015.819

0.000

95.748

(b) Trade payables

1140.705

983.781

38.403

(c) Other current liabilities

3547.669

4280.292

21.451

(d) Short-term provisions

294.516

10.767

1.027

Total Current Liabilities (4)

5998.709

5274.840

156.629

 

 

 

 

TOTAL

23379.109

13203.821

1908.648

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4627.247

2168.174

1621.762

(ii) Intangible Assets

186.723

3.660

0.373

(iii) Capital work-in-progress

124.367

1151.581

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

123.131

23.150

0.000

(d)  Long-term Loan and Advances

655.616

500.997

8.215

(e) Other Non-current assets

4457.704

1720.214

0.000

Total Non-Current Assets

10174.788

5567.776

1630.350

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

110.401

303.564

40.678

(c) Trade receivables

4110.545

2011.078

39.459

(d) Cash and cash equivalents

2492.535

1005.290

194.634

(e) Short-term loans and advances

4331.830

4193.606

3.324

(f) Other current assets

2159.010

122.507

0.203

Total Current Assets

13204.321

7636.045

278.298

 

 

 

 

TOTAL

23379.109

13203.821

1908.648

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

30430.830

20232.760

163.910

 

 

Other Income

275.240

134.780

3.730

 

 

TOTAL                                    

30706.070

20367.540

167.640

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

30263.200

19828.450

208.430

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

30263.200

19828.450

208.430

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

442.870

539.090

(40.790)

 

 

 

 

 

Less

TAX                                         

137.420

188.280

2.020

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

305.450

350.810

(42.810)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.68

25.70

(13.71)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.99

1.72

(25.54)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.46

2.66

(24.89)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.91

4.48

(2.14)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.12

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.17

0.00

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20

1.45

1.78

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

500.000

2451.818

2614.310

Reserves & Surplus

1248.861

1979.738

2285.190

Share Application money pending allotment

0.000

162.492

1033.919

Net worth

1748.861

4594.048

5933.419

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

95.748

0.000

1015.819

Total borrowings

95.748

0.000

1015.819

Debt/Equity ratio

0.055

0.000

0.171

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

163.910

20232.760

30430.830

 

 

12243.823

50.404

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

163.910

20232.760

30430.830

Profit

(42.810)

350.810

305.450

 

(26.12%)

1.73%

1.00%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

The registered office of the company has been shifted from 18/2A, Sennerkuppam-By-Pass Road, Poonamallee Road, Poonammallee, Chennai – 600056, Tamilnadu, India to present address w.e.f. 16.09.2013

 

 

CORPORATE INFORMATION

 

Subject was incorporated on 20th July, 2000 to carry on the business of manufacturing/ job work of boiler pressure parts viz. panels, headers and coils and designing, building, installation and maintaining engineering plants relating to thermal and coal power plants. The Company is also carrying out business of execution of turnkey projects of steam generating equipment, supply of spares and providing related services.

 

 

REVIEW OF OPERATIONS

 

The Company has completed another innovative year of its operations. During the year the total revenue of the Company was higher by 50.40 % this year at Rs.30706.070 millions as against Rs. 20367.540 millions during the previous year. The Expenses has increased by 52.63 % from Rs. 19828.440 millions to Rs. 30263.200 millions. The Company has earned a Profit after Tax of Rs.305.450 millions as against Rs.350.810 millions in the previous year. Figures of previous year have been re-grouped, wherever necessary to conform to the Current Years classification. The Directors are continuously looking for avenues for future growth of the Company.

 

FUTURE OUTLOOK

 

DPSI has consolidated its capabilities across the power value chain for New as well as Renovation and Modernization (R&M) projects in the capacity of EPC Contractor. The Company won another Boiler project from NTPC, Lara (2x800 MW) in Chhattisgarh. The Company is well poised for growth in turnover and some improvement in margins in the next year. The Company is taking all necessary steps for getting the new projects and reduction in cost wherever required. The prevailing challenging Global and Indian macroeconomic conditions make it imperative for DPSI to specifically focus on operational excellence to ensure Quality Cost Delivery (QCD) competitiveness. In view of the various initiatives and policy measures being taken by the Govt., the outlook for overall growth of Indian economy, construction and infrastructure in particular seems to be healthy and promising.

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

Short-term borrowings

 

 

Loans repayable on demand From banks

 

 

Buyers credit-unsecured*

1015.819

0.000

Total

1015.819

0.000

 

(*Guaranteed by corporate guarantee issued by Doosan Heavy Industries and Company Limited, the holding company)

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10244509

09/08/2011 *

250,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, GROUND FLOOR, KARUMUTHU 
NILAYAM, 192, ANNA SALAI, CHENNAI, TAMILNADU - 600002, INDIA

B19624931

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Freehold Land
  • Buildings
  • Plant and Machinery
  • Office Equipments
  • Computers
  • Furniture and Fixtures
  • Vehicles  

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.99

UK Pound

1

Rs.102.07

Euro

1

Rs.84.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.