MIRA INFORM REPORT

 

 

Report Date :

08.03.2014

 

IDENTIFICATION DETAILS

 

Name :

ORION ROPES PRIVATE LIMITED

 

 

Registered Office :

Plot No.36, Swaroop Colony, Anand Nagar, Singarh Road, Pune – 411501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.02.1990

 

 

Com. Reg. No.:

11-055434

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27104MH1990PTC055434

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEO00138F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Steel Wire Ropes.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 21000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track.

 

There are accumulated loss recorded by the company during 2013.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some cautions.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs.39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs.35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating: BB- (Suspended)

Rating Explanation

Have moderate risk of default.

Date

20.02.2013

 

Reason for suspension

The suspension of ratings is on account of non-cooperation by Orion with CRISIL's efforts to undertake a review of the ratings outstanding.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (General Details)

 

Name :

Mr. Shishir Akarte

Designation :

Director

Contact No.:

91-9301347186

Date :

07.03.2014

 

 

LOCATIONS

 

Registered Office :

Plot No.36, Swaroop Colony, Anand Nagar, Singarh Road, Pune – 411501, Maharashtra, India

Tel. No.:

91-731-2531876

Mobile No.:

91-9301347186 (Mr. Shishir Akarte)

Fax No.:

Not Available

E-Mail :

jjainok@hotmail.com

info@orionropes.com

Website :

http://www.orionropes.com

 

 

Factory :

D-59, MIDC, Avadhan, District Dhule – 424311, Maharashtra, India

Tel. No.:

91-2562-239379

 

 

Sales/ Administrative Office :

6/2, Rambag, Indore – 452004, Madhya Pradesh, India

Tel. No.:

91-731-2531876/ 2531954

Fax No.:

91-731-2436395

 

 

DIRECTORS

 

(AS ON 29.09.2013)

 

Name :

Mr. Shishir Vishnupant Akarte

Designation :

Director

Address :

15/77, Kalani Nagar, Aerodrum Road, Indore – 452005, Madhya Pradesh, India

Date of Birth/Age :

09.12.1961

Date of Appointment :

08.02.2003

DIN No.:

00120828

 

 

Name :

Mr. Punit Shah

Designation :

Director

Address :

19, Shakti Nagar, Near Goyal Nagar, Indore – 452018, Madhya Pradesh, India

Date of Birth/Age :

31.07.1984

Date of Appointment :

07.04.2010

DIN No.:

03028074

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.09.2013)

 

Name of Shareholders

No. of Shares

Sujata Golwelkar

 

690

Sameer Golwelkar

 

26558

Soniya S. Golwelkar

 

1551

Seema Ranade

 

6435

Vishvas Ranade

 

3000

Nikhil Ranade

 

555

Shishir Akarte

 

17312

Shishir Akarte HUF

 

1

Megha Akarte

 

11482

Raseela Arvind Shah  

 

1000

 Mitali Akarte

 

1

M. Shah

 

14300

Manjula M. Shah

 

1005

Hital A Shah

 

500

Punit A Shah

 

10993

Bhavana Shah

 

500

A. M. Shah HUF

 

500

Prashant Kumar Jain

 

2105

Shashank Kumar Jain

 

1500

 Dr. V. S. Akarte HUF

 

1

 Dr. V. S. Akarte

 

http://www.bseindia.com/include/images/clear.gif1

 Aarti Ranade

 

http://www.bseindia.com/include/images/clear.gif10

http://www.bseindia.com/include/images/clear.gif

 

 

Total

 

 

100000

 

 

(AS ON 0.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Steel Wire Ropes.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Middle East

·         South Africa

 

 

Terms :

 

Selling :

Credit and Cheque

 

 

Purchasing :

Credit and Cheque

 

 

GENERAL INFORMATION

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

·         Axis Bank

01, Kamal Palace, Y. N. Road, Indore – 452003, Madhya Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

From Axis Bank, Indore

 

 

-Term Loan I

41.982

48.093

-Term Loan II

19.729

13.951

-Vehicles Loan A/c

0.000

0.118

-HDFC Loan A/c

0.926

0.000

 

 

 

Short Term Borrowings

 

 

From Axis Bank, Indore

Cash Credit A/c

(Against Hypothecation of Building Plant and Machinery)

34.505

30.272

 

 

 

Total

 

97.142

92.434

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. B. Nagori and Company

Chartered Accountants

Address :

217, Appolo Tower, 2, M. G. Road, Indore – 452003, Madhya Pradesh, India

PAN No.:

AAXPN8624N

Tel No:

91-731-4076490

 

 

CAPITAL STRUCTURE

 

(AS ON 29.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

(4.642)

27.322

29.216

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

5.358

37.322

39.216

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

101.290

89.717

65.319

(b) Deferred tax liabilities (Net)

0.759

1.701

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

102.049

91.418

65.319

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

34.505

30.272

39.064

(b) Trade payables

15.070

10.527

3.607

(c) Other current liabilities

11.518

10.409

4.746

(d) Short-term provisions

0.000

0.012

2.455

Total Current Liabilities (4)

61.093

51.220

49.872

 

 

 

 

TOTAL

168.500

179.960

154.407

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

104.718

119.550

12.391

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

69.292

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.238

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.069

0.069

0.069

Total Non-Current Assets

104.787

119.619

81.990

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

27.273

35.095

42.469

(c) Trade receivables

33.858

21.238

18.040

(d) Cash and cash equivalents

1.391

2.752

7.511

(e) Short-term loans and advances

0.879

0.943

4.137

(f) Other current assets

0.312

0.313

0.260

Total Current Assets

63.713

60.341

72.417

 

 

 

 

TOTAL

168.500

179.960

154.407

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(51.184)

2.691

9.828

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

(18.299)

2.559

2.270

 

 

 

 

 

 

PROFIT BEFORE TAX

(32.885)

0.132

7.558

 

 

 

 

 

Less

TAX                                                                 

(0.920)

2.025

2.112

 

 

 

 

 

 

PROFIT AFTER TAX

(31.965)

(1.893)

5.446

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(27.323)

29.216

23.770

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4.642

27.323

29.216

 

 

 

 

 

 

Earnings Per Share (Rs.)

(319.650)

--

--

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

(19.52)

0.07

8.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(6.14)

0.00

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

25.34

3.21

2.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.18

1.45

 

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

29.216

27.322

-4.642

Net worth

39.216

37.322

5.358

 

 

 

 

long-term borrowings

65.319

89.717

101.290

Short term borrowings

39.064

30.272

34.505

Total borrowings

104.383

119.989

135.795

Debt/Equity ratio

2.662

3.215

25.344

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Particulars 

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

From Director

10.076

5.597

From Shareholders

23.440

16.821

From M. S. Govt. (Sales Tax Deferral Scheme)

5.137

5.137

 

 

 

Total

 

38.653

27.555

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/

Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10183224

05/03/2012 *

161,000,000.00

AXIS BANK

01, Kamal Palalce, Y.N. Road, Indore, Madhya Pradesh - 452003, India

B34407510

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land and Site Development

·         Factory Building

·         Plant and Machinery

·         Tools and Spares

·         Laboratory Equipment

·         Electrical Installation

·         Generator

·         Furniture and Fixtures

·         Computer

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.99

UK Pound

1

Rs.102.07

Euro

1

Rs.84.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.