1. Summary Information

Country

India

Company Name

DANA INDIA PRIVATE LIMITED

Principal Name 1

Mr. Rino Tarolli

Status

Moderate 

Principal Name 2

Mr. Chandrakant Somabhai Patel

Registration #

11-015131

Street Address

Survey No.278, Village, Mann Hinjewadi, Taluka, Mulshi, Pune – 411057, Maharashtra

Established Date

06.03.2000

SIC Code

--

Telephone#

91- 20-30436000

Business Style 1

Manufacturer

Fax #

Not Available

Business Style 2

--

Homepage

Not Available

Product Name 1

Automotive Components

# of employees

Not Available

Product Name 2

Ancillaries

Paid up capital

Rs.88,198,600/-

Product Name 3

--

Shareholders

Foreign holdings – 100%

Banking

HDFC Bank Limited

Public Limited Corp.

No

Business Period

14 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (32)

Related Company

Relation

Country

Company Name

CEO

Holding Company

USA

Dana World Trade Corporation, USA

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,468,226,000

Current Liabilities

1,102,936,000

Inventories

341,820,000

Long-term Liabilities

620,000,000

Fixed Assets

559,979,000

Other Liabilities

47,008,000

Deferred Assets

0,000

Total Liabilities

1,769,944,000

Invest& other Assets

135,000

Retained Earnings

512,017,000

 

 

Net Worth

600,216,000

Total Assets

2,370,160,000

Total Liab. & Equity

2,370,160,000

 Total Assets

(Previous Year)

2,435,099,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

3,605,000,000

Net Profit

(127,000,000)

Sales(Previous yr)

3,245,000,000

Net Profit(Prev.yr)

42,000,000

MIRA INFORM REPORT

 

 

Report Date :

10.03.2014

 

IDENTIFICATION DETAILS

 

Name :

DANA INDIA PRIVATE LIMITED

 

 

Registered Office :

Survey No.278, Village Mann Hinjewadi, Taluka Mulshi, Pune – 411057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.03.2000

 

 

Com. Reg. No.:

11-015131

 

 

Capital Investment / Paid-up Capital :

Rs.88.199 Millions

 

 

CIN No.:

[Company Identification No.]

U74999PN2000PTC015131

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNED01661C

 

 

PAN No.:

AABCD1873A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automotive Components and Ancillaries.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 2400000

 

 

Status :

Moderate 

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There seems losses recorded by the company from its operational activities during the financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Ramalingan

Designation :

Not Divulged

Contact No.:

91-44-67188218

 

 

LOCATIONS

 

Registered Office :

Survey No.278, Village Mann Hinjewadi, Taluka Mulshi, Pune – 411057, Maharashtra, India

Tel. No.:

91-20-30436000

Fax No.:

Not Available

E-Mail :

mahesh.deshpande@dana.com

manoj.agarwal@dana.com

 

 

Branch Office :

29, Pune Nasik Highway, Village Akurli Milestone, Taluka Khed, Pune, Maharashtra, India

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Chandrakant Somabhai Patel

Designation :

Director

Address :

Sairang Heavens, Kate Wasti Road, Pimple Saudagar, Aundh Camp, Pune – 411027, Maharashtra, India 

Date of Birth/Age :

10.09.1939

Date of Appointment :

05.04.2000

DIN No.:

00028753

 

 

Name :

Mr. Saket Sapra

Designation :

Additional Director

Address :

Hotel Oakwood Premier, 81, Mundhwa, Koregaon Park Annex, Pune – 411036, Maharashtra, India 

Date of Birth/Age :

14.09.1971

Date of Appointment :

25.01.2013

DIN No.:

05154694

 

 

Name :

Robert David Pyle

Designation :

Director

Address :

No.4, Gao An Road, Xuhui District, Shanghai 200030 

Date of Birth/Age :

12.12.1966

Date of Appointment :

20.06.2013

DIN No.:

03622775

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

Dana World Trade Corporation, USA

4819860

Dana Italia Spa, Italy

4000000

 

 

Total

8819860

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automotive Components and Ancillaries

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Citibank N.A. 1st Floor, Onyx Tower, Koregaon Park, Pune - 411001, Maharashtra, India
  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India
  • SBI Eggla, Pune, Maharashtra, India
  • Bank of Maharashtra

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address :

Mutha Towers, 5th Floor, Suite No.8, Airport Road, Yerwada, Pune – 411015, Maharashtra, India

PAN.:

AAEPP5579P

 

 

Holding Company :

Dana World Trade Corporation, USA

 

 

Ultimate Holding Company :

Dana Holding Corporation, Delaware

 

 

Fellow Subsidiaries :

  • Dana Hungary Gyarto Kft
  • Dana (Wuxi) Techonology Company Limited, China
  • Dana Spicer (Thailand) Limited
  • Dana Spicer Axle Europe
  • Dana Industries Limited
  • Spicer Off-Highway, Belgium
  • Dana Corporation, Crossville Distribution Center
  • Dana Australia PTY Limited
  • Spicer Ejes Pesados. S.A.
  • Spicer India Limited

CIN No.: U34300MH1993PLC073227

  • Dana Holding Corporation, Suffolk
  • Dana Holding Corporation, Henderson
  • Dana Holding Corporation, Glasglow
  • Dana Holding Corporation, Pampalona
  • Dana Off Highway Prod LLC
  • Dana Global Products Inc
  • Dana Corporation, Belgium
  • Spicer Gelenk Wellenbau GMBH
  • Dana India Technical Centre Private Limited

CIN No.: U74210PN2001PTC129657

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

Dana Italia, SpA

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8819860

Equity Shares

Rs.10/- each

Rs.88.199 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

88.199

(b) Reserves & Surplus

 

 

512.017

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

600.216

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

620.000

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

10.908

(d) long-term provisions

 

 

23.719

Total Non-current Liabilities (3)

 

 

654.627

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

924.735

(c) Other current liabilities

 

 

167.293

(d) Short-term provisions

 

 

23.289

Total Current Liabilities (4)

 

 

1115.317

 

 

 

 

TOTAL

 

 

2370.160

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

258.034

(ii) Intangible Assets

 

 

301.945

(iii) Capital work-in-progress

 

 

0.135

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

78.702

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

638.816

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

341.820

(c) Trade receivables

 

 

968.344

(d) Cash and cash equivalents

 

 

306.403

(e) Short-term loans and advances

 

 

114.248

(f) Other current assets

 

 

0.529

Total Current Assets

 

 

1731.344

 

 

 

 

TOTAL

 

 

2370.160

 

 


 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

88.199

88.199

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

639.238

597.718

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

727.437

685.917

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

620.000

0.000

TOTAL BORROWING

 

620.000

0.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

1347.437

685.917

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

682.394

160.179

Capital work-in-progress

 

0.837

0.000

 

 

 

 

INVESTMENT

 

0.000

11.163

DEFERREX TAX ASSETS

 

29.915

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
447.299
211.786

 

Sundry Debtors

 
961.899
334.778

 

Cash & Bank Balances

 
200.130
197.846

 

Other Current Assets

 
0.402
3.330

 

Loans & Advances

 
112.223
80.227

Total Current Assets

 
1721.953
827.967

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
958.437
246.264

 

Other Current Liabilities

 
83.541
54.845

 

Provisions

 
45.684
12.283

Total Current Liabilities

 
1087.662
313.392

Net Current Assets

 
634.291
514.575

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

1347.437

685.917

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

3605.000

3245.000

1560.000

 

 

Other Income

35.000

5.000

32.000

 

 

TOTAL                                    

3640.000

3250.000

1592.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

3737.000

3166.000

1412.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(97.000)

84.000

180.000

 

 

 

 

 

Less

TAX                                                     

30.000

42.000

31.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(127.000)

42.000

149.000

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

574.000

532.000

384.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

447.000

574.000

533.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

786.822

 

 

Tooling Income

 

 

4.477

 

TOTAL EARNINGS

1269.000

1053.000

791.299

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

312.194

 

 

Capital Goods

 

 

0.991

 

TOTAL IMPORTS

NA

NA

313.185

 

 

 

 

 

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(14.40)

4.76

16.90

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(3.49)
1.29
9.36

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(2.69)
2.59
11.54

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.09)
3.49
18.22

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(0.16)
0.12
0.26

 

 

 
 
 

Debt Equity Ratio

(Total Debt /Networth)

 

1.03
0.00
0.00

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.55
1.58
2.64

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1560.000

3245.000

3605.000

 

 

108.013

11.094

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1560.000

3245.000

3605.000

Profit

149.000

42.000

(127.000)

 

9.55%

1.29%

(3.52%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS

 

FY 2012-13 was a challenging year for the economy both globally and in India. The world economy grew by a mere 3.1% in 2012 as compared to 3.9% in the previous year. The domestic situation in India was influenced by these global trends and the ripple effect of a global slowdown was felt. After years of strong positive growth, the Indian economy slowed down to a GDP of 5% from 6.5% in the previous year.

 

Despite global slowdown, OH Division of the Company has registered a growth of 4% in terms of sales and profit has increased from 7.7% in FY 2011-12 to 7.9% in FY 2012-13.

 

Weak macro economic factors leading to a continued slow-down in the Medium and Heavy Commercial Vehicles (M&HCV), stiff competition, severely affected the operations and profitability.

 

Slowdown in economic activity, sluggish infrastructure spending and weak macro outlook coupled with higher operating costs for transport operators, adversely impacted demand in the M&HCV industry. The M&HCV segment which is the harbinger for growth in the economy de-grew by 23.3% in the year.

 

The Company has registered revenues of Rs. 3603.000 millions, a growth of 11% over the previous year. However, the positive impact of highe0072 volumes and various cost control initiatives were negated by the following:

 

Lower capacity utilization due to overall slowdown in automobile sector.

 

- Full year impact of finance cost (Rs. 86.000 Millions) on acquisitio n of assets of drive head division amounting to Rs. 620.000 millions. Previous year interest on debentures was only (Rs. 24.000 Millions) for 101 days (from the date of allotment of debentures i.e. 20 Dec 2011).

 

- Transfer pricing adjustments amounting to Rs. 82.000 millions from Dana Italy.

 

- Increased allocation of administration charges amounting to Rs. 109.000 millions.

 

W.e.f. 1 April 2012, the Company has entered into a Trademark and License agreement with Dana Corporation for use of Dana registered trademark against payment of royalty charges. The royalty charges for the year amounted to Rs. 26.000 millions.

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on 31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Fully convertible debentures others

620.000

620.000

 

 

 

Total

620.000

620.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10357822

10/05/2012

400,000,000.00

CITIBANK N.A.

1ST FLOOR, ONYX TOWER, KOREGAON PARK, PUNE, MAHARASHTRA - 411001, INDIA

B40490567

2

10093616

27/10/2010 *

50,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A99075418

 

* Date of charge modification

 

 

FIXED ASSETS:

 

Tangible Assets

  • Plant and Equipment
  • Factory Equipments
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipments
  • Leasehold Improvements

 

Intangible Assets

  • Computer Software
  • Know-how

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.99

UK Pound

1

Rs.102.07

Euro

1

Rs.84.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of cred            it to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.