MIRA INFORM REPORT

 

 

Report Date :

10.03.2014

 

IDENTIFICATION DETAILS

 

Name :

SATVIK ENTERPRISES LIMITED

 

 

Registered Office :

1 Park Lanep S Park Street, Kolkata – 700 016, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

06.05.1997

 

 

Com. Reg. No.:

21-084226

 

 

Capital Investment / Paid-up Capital :

Rs.7.939 Millions

 

 

CIN No.:

[Company Identification No.]

U60221WB1997PLC084226

 

 

PAN No.:

[Permanent Account No.]

AAGCS1872B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The company is engaged in Import and Export of Ferro Alloys and Iron and Steel Products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 670000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “Satvik Group”. It is an established company having satisfactory track record.

 

Management has filed the latest financials of 2013, but the same could not be made available from the government department.

 

As per available financials of 2012, the company possesses an average financial profile. However, the profitability has been consistently low due to the trading nature of the business.

 

The ratings also take into consideration the equity infusion in 2011-12 which led to growth in networth.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of promoters extensive experience, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating=BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

22.011.2012

 

Rating Agency Name

CRISIL

Rating

Short Term Rating=A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

22.011.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Ms. Swati

Designation :

Marketing Department

Contact No.:

91-33-22658582

Date :

07.03.2014

 

 

LOCATIONS

 

Registered Office :

1 Park Lanep S Park Street, Kolkata – 700 016, West Bengal, India

Tel. No.:

91-33-22658682 / 22658582 / 22260779

Mobile No.:

91-33-40646480

Fax No.:

info@satvikindia.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Santosh Agarwal

Designation :

Director

Address :

1 Park Lane, Kolkata – 700 016, West Bengal , India

Date of Birth/Age :

26.10.1957

Date of Appointment :

16.05.1997

DIN No.:

00288845

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U60221WB1997PLC084226

SATVIK ENTERPRISES LIMITED

Director

16/05/1997

16/05/1997

Active

NO

2

U27100WB2008PLC125936

SAATVIK FERRO LIMITED

Director

22/05/2008

22/05/2008

Active

NO

 

 

Name :

Mrs. Amita Agarwal

Designation :

Director

Address :

1 Park Lane, Kolkata – 700 016, West Bengal , India

Date of Birth/Age :

27.01.1976

Date of Appointment :

01.01.2007

DIN No.:

00292270

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U60221WB1997PLC084226

SATVIK ENTERPRISES LIMITED

Director

01/01/2007

01/01/2007

-

Active

NO

2

U27100WB2008PLC125936

SAATVIK FERRO LIMITED

Director

22/05/2008

22/05/2008

-

Active

NO

3

U52100WB2010PTC148614

GOLDMOON COMMOSALES PRIVATE LIMITED

Director

21/05/2010

21/05/2010

08/10/2012

Active

NO

4

U51109WB2007PTC120999

MULTISTAR MERCANTILE PRIVATE LIMITED

Director

01/06/2010

01/06/2010

-

Amalgamated

NO

5

U51909WB2010PTC145057

THEME VINCOM PRIVATE LIMITED

Director

04/02/2011

04/02/2011

-

Active

NO

 

 

Name :

Mr. Vikash Agarwal

Designation :

Director

Address :

1 Park Lane, Kolkata – 700 016, West Bengal , India

Date of Birth/Age :

06.11.1974

Date of Appointment :

16.05.1997

DIN No.:

00485710

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U60221WB1997PLC084226

SATVIK ENTERPRISES LIMITED

Director

16/05/1997

16/05/1997

-

Active

NO

2

U27100WB2008PLC125936

SAATVIK FERRO LIMITED

Director

22/05/2008

22/05/2008

-

Active

NO

3

U52100WB2010PTC148614

GOLDMOON COMMOSALES PRIVATE LIMITED

Director

21/05/2010

21/05/2010

08/10/2012

Active

NO

4

U51109WB2007PTC120999

MULTISTAR MERCANTILE PRIVATE LIMITED

Director

01/06/2010

01/06/2010

-

Amalgamated

NO

5

U51909WB2010PTC145057

THEME VINCOM PRIVATE LIMITED

Director

04/02/2011

04/02/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Swati

Designation :

Marketing Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Rohitash Kr Agarwal

 

34000

Santosh Agarwal

 

31400

Vikash Agarwal

 

478800

Ramkishore Bansal

 

100

Ladu Gopal Agarwal

 

100

Amita Agarwal

 

54700

Rashmi Agarwal

 

7300

Deepak Agarwal

 

15020

Cooltex Merchandise Private Limited, India

 

10000

Sashi Jhalani

 

500

Saraf Company Private Limited, India

 

10000

Stuti Securities Limited, India

 

15000

Sanjay Jaiswal

 

7000

Theme Vincon Private Limited, india

 

130000

Total

 

793920

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Bodies corporate

22.82

Directors or relatives of Directors

77.18

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in Import and Export of Ferro Alloys and Iron and Steel Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Oriental bank of Commerce, Overseas Branch, (Lord’s Building), 7/1, Lord Sinha Road, (Ground Floor), Kolkata – 700 071, West Bengal, India

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Short Term Borrowings

 

 

Working Capital Loans from Banks

473.009

377.747

Total

473.009

377.747

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anil Goenka and Company

Chartered Accountants

Address :

10, G. C. Avenue, Room No.11B, Kolkata – 700 071, West Bengal, India

PAN No.:

AAQFA9769A

 

 

Subsidiary Companies :

·         Vamancore Pte. Limited, Singapore

·         Saatvik Ferro Limited, India  [U27100WB2008PLC125936]

·         Multistar Mercantile Private Limited, India  [U51109WB2007PTC120999]

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1305000

Equity Shares

Rs.10/- each

Rs.13.050 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

793920

Equity Shares

Rs.10/- each

Rs.7.939 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

7.939

7.230

(b) Reserves & Surplus

 

160.695

98.210

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

168.634

105.440

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.966

0.517

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.966

0.517

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

473.965

390.242

(b) Trade payables

 

102.573

14.331

(c) Other current liabilities

 

83.663

55.797

(d) Short-term provisions

 

4.030

5.456

Total Current Liabilities (4)

 

664.231

465.826

 

 

 

 

TOTAL

 

833.831

571.783

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

26.758

25.329

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

6.021

6.627

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.542

0.432

(e) Other Non-current assets

 

4.807

1.579

Total Non-Current Assets

 

38.128

33.967

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

64.393

41.251

(c) Trade receivables

 

391.121

352.527

(d) Cash and cash equivalents

 

65.590

28.361

(e) Short-term loans and advances

 

274.265

115.343

(f) Other current assets

 

0.334

0.334

Total Current Assets

 

795.703

537.816

 

 

 

 

TOTAL

 

833.831

571.783

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

7.230

2] Share Application Money

 

 

0.200

3] Reserves & Surplus

 

 

79.963

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

87.393

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

79.805

2] Unsecured Loans

 

 

11.373

TOTAL BORROWING

 

 

91.178

DEFERRED TAX LIABILITIES

 

 

0.158

 

 

 

 

TOTAL

 

 

178.729

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

19.093

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

6.020

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

22.823

 

Sundry Debtors

 

 

95.372

 

Cash & Bank Balances

 

 

31.835

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

57.957

Total Current Assets

 

 

207.987

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

53.209

 

Provisions

 

 

1.162

Total Current Liabilities

 

 

54.371

Net Current Assets

 

 

153.616

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

178.729

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3746.509

3666.048

1405.974

 

 

Other Income

10.971

2.245

1.738

 

 

TOTAL                                         (A)

3757.480

3668.293

1407.712

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

3507.033

3418.294

0.000

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(23.141)

(18.428)

1280.921

 

 

Employee Benefits Expenses

7.714

5.965

3.734

 

 

Other Expenses

209.023

217.595

0.000

 

 

Prior Period Items

0.000

0.064

0.000

 

 

Manufacturing Service Costs

0.000

0.000

63.360

 

 

Administration Expenses

0.000

0.000

37.697

 

 

TOTAL                                         (B)

3700.629

3623.426

1385.012

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

56.851

44.867

22.700

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

28.804

16.316

6.926

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

28.047

28.551

15.774

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

1.998

0.729

0.464

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

26.049

27.822

15.310

 

 

 

 

 

Less

TAX                                                                  (H)

9.087

9.575

5.339

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

16.962

18.247

9.971

 

 

 

 

 

 

Earnings Per Share (Rs.)

21.36

25.24

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.45

0.50

0.71

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.70

0.76

1.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

3.15

4.92

6.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.26

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.81

3.70

1.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.15

3.83

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Share Capital

7.230

7.939

Reserves & Surplus

98.210

160.695

Net worth

105.440

168.634

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

390.242

473.965

Total borrowings

390.242

473.965

Debt/Equity ratio

3.701

2.811

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1405.974

3666.048

3746.509

 

 

160.748

2.195

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1405.974

3666.048

3746.509

Profit

9.971

18.247

16.962

 

0.71%

0.50%

0.45%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Short Term Borrowings

 

 

Intercorporate Borrowings

0.550

12.495

Loans and Advances from related parties

0.406

0.000

Total

0.956

12.495

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90248855

28/06/2011 *

710,000,000.00

ORIENTAL BANK OF COMMERCE

OVERSEAS BRANCH, (LORD'S BUILDING), 7/1, LORD SINHA ROAD, (GROUND FLOOR), KOLKATA, WEST BENGAL - 700071, INDIA

B16831141

2

90246876

07/07/1997

150,000.00

CENTRAL BANK OF INDIA

JORASANKO BRANCH, 119-B; C.R. AVENUE, CALCUTTA, WEST BENGAL - 700073, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Furniture and Fixture

·         Vehicle

·         Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.99

UK Pound

1

Rs.102.07

Euro

1

Rs.84.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.