MIRA INFORM REPORT

 

 

Report Date :

11.03.2014

 

IDENTIFICATION DETAILS

 

Name :

DOJAHAN TRADING PRIVATE LIMITED

 

 

Registered Office :

53/12, A-Khambata Chawl, 1st Floor, Mugbhat Lane, Girgaum, Mumbai-400004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 (SUMMERIZED BALANCE SHEET)

 

 

Date of Incorporation :

21.02.2006

 

 

Com. Reg. No.:

11-159890

 

 

Capital Investment / Paid-up Capital :

Rs. 1.460 Millions

 

 

CIN No.:

[Company Identification No.]

U51100MH2006PTC159890

 

 

IEC No.:

0307000184

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD13601A

 

 

PAN No.:

[Permanent Account No.]

AACCD3340F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in Ferrous and Non Ferrous Metal.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 134900

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has filed the financials of 2012 and 2013, but the same could not be made available from government department.

 

The concerned person at the company denied to provide any information of the subject to us.

 

However, as per available, Mr. Prakash, the Accountant provided summarized financial information of 2012, which is not verified but has been included in the report only for your reference.

 

The available financial of 2011 states that the company has reported huge external borrowing and a very low net profitability.

 

The ratings also take into consideration, the limited value adding nature of trading business.

 

However, trade relations appears to be fair. Business is active. Payment terms are reported as slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non co-operative [91-22-66134520]

 

 

LOCATIONS

 

Registered Office :

53/12, A-Khambata Chawl, 1st Floor, Mugbhat Lane, Girgaum, Mumbai-400004, Maharashtra, India

Tel. No.:

91-22-66390562

Mobile No.:

91-9920205110 (Mr. Sanjay Sharma)

Fax No.:

91-22-23802825

E-Mail :

shreekk_gour@rediffmail.com

bothra_01@rediffmail.com

gour@prakashsteelage.com

babudewasi@hotmail.com

 

 

Head Office :

Shop No 102, 1st Floor, 65 Khushal Bhawan, 5th Kumbharwada, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-66134520 / 67437811

Fax No.:

91-22-23802825

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Bijalaram Hiraramji Dewasi

Designation :

Director

Address :

R. No, 29, 13th Khetwadi Lane, Bhabha Chawl, Mumbai – 400004, Maharashtra, India

Date of Birth/Age :

02.02.1982

Qualification :

S.S.C.

Experience :

10 Years

Date of Appointment :

21.02.2006

DIN No.:

00445161

 

 

Name :

Mr. Mafatlal Dewasi

Designation :

Director

Address :

R. No, 29, 13th Khetwadi Lane, Bhabha Chawl, Mumbai – 400004, Maharashtra, India

Date of Birth/Age :

01.07.1988

Qualification :

S.S.C

Experience :

6 Years

Date of Appointment :

25.08.2009

DIN No.:

02635889

DIN No.:

02635889

 

 

KEY EXECUTIVES

 

Name :

Mr. Prakash

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Avance Technologies Limited, India

52500

33.54

Swagatam Marketing Private Limited, India

35000

22.36

Beetal Trading Private Limited, India

15000

9.58

Beejlaram Dewasi

17000

10.86

Bechraram K. Dewasi

8000

5.11

Champalal A Shah

9000

5.75

Mangilal B. Burad

9000

5.75

Pataram P. Dewasi

9000

5.75

Mafatlal V. Dewasi

2000

1.28

Hemant P. Kanugo

20

0.01

 

 

 

TOTAL

156520

100.00

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

65.48

Directors or relatives of directors

 

34.52

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in Ferrous and Non Ferrous Metal.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

  • Bank of Baroda, Gulalwadi, CP Tank Road, Mumbai – 400004, Maharashtra, India

Tel. No.: 91-22-22422388

 

  • ICICI Bank Limited, Backbay Reclamation

Tel. No.: 91-22-67574314

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anand Jain and Associates

Chartered Accountants

Address :

46, Second Fllor, Mulji Jetha Building, Above Bank of Baroda, 187 Princess Street, Mumbai – 400 002, Maharashtra, India

Tel. No.:

91-22-22001747

Fax No.:

91-22001652

E-Mail :

lukadandjain@gmail.com

PAN No:

AAAFL8838P

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

156520

Equity Shares

Rs.10/- each

Rs.1.565 Millions

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

104020

Equity Shares

Rs.10/- each

Rs.1.040 Millions

52500

Equity Shares (Partly paid up )

Rs.8/- each

Rs.0.420 Million

 

TOTAL

 

Rs.1.460 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

SUMMERIZED BALANCE SHEET

 

PARTICULAR

31.03.2012

SHAREHOLDERS FUNDS

 

Share Capital

1.460

Reserves & Surplus

33.277

Current Liabilities

1407.769

 

 

APPLICATION OF FUNDS

 

FIXED ASSETS [Net Block]

0.050

Inventories

19.518

Sundry Debtors

182.938

Cash & Bank Balances

2.232

Other Current Assets

1.280

Loans & Advances

1236.488

Miscellaneous Expenses

0.005

 


ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

1.460

1.460

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

28.258

26.118

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

29.718

27.578

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

122.343

116.350

TOTAL BORROWING

 

122.343

116.350

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

152.061

143.928

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.018

0.004

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

2.320

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
16.074
4.673

 

Sundry Debtors

 
52.482
281.526

 

Cash & Bank Balances

 
152.279
2.061

 

Other Current Assets

 
0.000
0.000

 

Loans & Advances

 
594.439
254.704

Total Current Assets

 
815.274
542.964

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
507.990
370.883

 

Other Current Liabilities

 
153.855
30.067

 

Provisions

 
1.423
0.465

Total Current Liabilities

 
663.268
401.415

Net Current Assets

 
152.006
141.549

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.037

0.055

 

 

 

 

TOTAL

 

152.061

143.928

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2700.169

1890.908

996.520

 

 

Other Income

65.424

NA

0.000

 

 

TOTAL                                     (A)

2765.593

NA

996.520

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Sold

NA

992.724

 

 

Direct Expenses

2698.525

NA

0.042

 

 

Administrative Expenses

 

NA

0.485

 

 

Other Expenses

 

 

 

 

 

TOTAL                                     (B)

2698.525

NA

993.251

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

67.068

NA

3.269

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

59.697

NA

2.182

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

7.371

2.155

1.087

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.075

0.009

0.007

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

7.296

2.146

1.080

 

 

 

 

 

Less

TAX                                                                  (H)

2.276

0.007

0.341

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.020

2.139

0.739

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

0.289

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

1.028

 

 

 

 

 

 

Earnings Per Share (Rs.)

32.07

NA

4.72

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.18
NA
0.07

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

0.27
NA
0.11

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
0.26
0.20

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

NA
0.07
0.04

 

 

 
 
 

Debt Equity Ratio

(Total Debt /Networth)

 

NA
4.12
4.22

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

NA
1.23
1.35

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2010

31.03.2011

31.03.2012

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

1.460

1.460

1.460

Reserves & Surplus

26.118

28.258

33.277

Net worth

27.578

29.718

34.737

 

 

 

 

Secured Loans

0.000

0.000

0.000

Unsecured Loans

116.350

122.343

0.000

Total borrowings

116.350

122.343

0.000

Debt/Equity ratio

4.219

4.117

0.000

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

996.520

1890.908

2700.169

 

 

89.751

42.797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

996.520

1890.908

2700.169

Profit

0.739

2.139

5.020

 

0.07%

0.11%

0.19%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

NOTE:

 

Registered office of the company has been shifted from Shatrunjay Apartment, 1st Floor 28, Siddhi Lane, Nanubhai Desai Road, Mumbai – 400004, Maharashtra, India to the present address w.e.f.24.07.2010.

 

UNSECURED LOAN

 

Particular

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee Term Loans Unsecured

122.343

116.350

TOTAL

122.343

116.350

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.20

UK Pound

1

Rs.102.35

Euro

1

Rs.84.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.