MIRA INFORM REPORT

 

 

Report Date :

11.03.2014

 

IDENTIFICATION DETAILS

 

Name :

RADHE RENEWABLE ENERGY DEVELOPMENT PRIVATE LIMITED

 

 

Registered Office :

Plot No: 2621 / 2622, Gate No. 1, Road No. - D/2, Lodhika G.I.D.C., Kalavad Road, P.O. Metoda, Lodhika, Rajkot – 360485, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.04.2004

 

 

Com. Reg. No.:

04-043909

 

 

Capital Investment / Paid-up Capital :

Rs. 72.500 Millions

 

 

CIN No.:

[Company Identification No.]

U29219GJ2004PTC043909

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTR01189G

 

 

PAN No.:

[Permanent Account No.]

AACCR7723E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of briquette gasification plant and fluidized bed gasifier.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has seen an increase in its sales volume as well net profitability whereas the profit margin remains to be low during 2013.

 

Further, it seems that the firm undertakes moderate scale of operations which are susceptible to volatility in raw material and fuel prices.

 

The ratings also take into consideration the large working capital requirements for its operations, besides which the management has lended the fund support to its associates which may hamper the financial flexibility of the company.

 

However, trade relations appear to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of established position and its promoters extensive experience in the industry, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “B”

Rating Explanation

High risk of default regarding timely servicing of financial obligations.

Date

16.01.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A4”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

16.01.2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Alpesh

Designation :

Account Department

Contact No.:

91-2827-287865

Date :

10.03.2014

 

 

LOCATIONS

 

Registered Office :

Plot No: 2621 / 2622, Gate No. 1, Road No. - D/2, Lodhika G.I.D.C., Kalavad Road, P.O. Metoda, Lodhika, Rajkot – 360485, Gujarat, India 

Tel. No.:

91-2827-287888 / 287889

Fax No.:

91-2827-287887

E-Mail :

info@radheenergy.com

Website :

http://www.radheenergy.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Shailesh Vallabhdas Makdia

Designation :

Director

Address :

125, Vrundavan Society, Kalawad Road, Rajkot, Gularat, India

Date of Appointment :

05.04.2004

DIN No.:

00593049

 

 

Name :

Mr. Sandeep Kumar Vallabhdas Makadia

Designation :

Director

Address :

Block No. 125, Vrundavan Society, Kalawad Road, Rajkot, Gularat, India

Date of Appointment :

05.04.2004

DIN No.:

00619148

 

 

Name :

Mr. Nilesh Ratilal Makadia

Designation :

Director

Address :

"Parth",  Block No.48, Ruda Nagar-1, Behind Neel-da-Dhaba, Kalawad Road, Rajkot, Gujarat, India

Date of Appointment :

17.03.2006

DIN No.:

00166121

 

 

Name :

Mr. Kaushik Arjanbhai Gardharia

Designation :

Director

Address :

47, Janakpuri  Society, University Road, Rajkot-360005, Gujarat, India

Date of Appointment :

17.03.2006

DIN No.:

00165974

 

 

Name :

Mr. Vijay Chhaganlal Kalavadia

Designation :

Director

Address :

32, Silpan Basera Sadhuvasvani Road, University Main Road, Rajkot, Gujarat, India

Date of Appointment :

17.03.2006

DIN No.:

00224817

 

 

Name :

Mr. Vimalkumar Chhaganlal Kalavadiya

Designation :

Director

Address :

32, Silpan Basera Sadhuvasvani Road, University Main Road, Rajkot, Gujarat, India

Date of Appointment :

17.03.2006

DIN :

00201488

 

 

Name :

Mr. Sunil Mittal

Designation :

Director

Address :

Ruda-1, Plot No-12, Kalawad Road, City Rajkot – 360005, Gujarat, India

Date of Appointment :

01.12.2011

DIN :

05133281

           

 

KEY EXECUTIVES

 

Name :

Mr. Amit Kumar Hasmukhbahi Bhalodi

Designation :

Company Secretary

Address :

302, Manav Flats, Near Rajdhani Appartments, Opposite Pushkardham Society, Kalawad Road, Rajkot – 360005, Gujarat, India

Date of Appointment :

15.03.2012

PAN No.:

AKRPB7078C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Shailesh Vallabhdas Makadia

 

800000

Sandeepkumar Makadia

 

1000000

Daxa Saileshbhai Makadia

 

550000

Bina Sandipbhai Makadia

 

950000

Parvatiben Vallabhdas Makadia

 

662500

Vimalkumar Chhaganlal Kalavadiya

 

12500

Shailesh Vallabhdas Makadia (Karta Of Shailesh Vallabhdas Makadia-HUF)

 

475000

Sandip Vallabhdas Makadia (Karta Of Sandip Vallabhdas Makadia-HUF)

 

487500

Vallabhdas Vrajlatbhamia Kadia (Karta Of Vallabhdas Vrajlal Makadia-HUF)

 

612500

RNG Finlease Private Limited, India

 

1700000

 

 

 

Total

 

7250000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

23.45

Directors or relatives of directors

 

76.55

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of briquette gasification plant and fluidized bed gasifier.

 

 

Products :

ITC Code

Products or Services

84304120

Gasifiers and Gas Filter Devices

 

 

GENERAL INFORMATION

 

Suppliers :

S R Steel Limited

 

 

Customers :

Welspun India Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

Central Bank of India Limited, Bhaktinagar Industrial Area Branch, Gondal Road, Rajkot - 360001, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Working capital loans from banks

1.852

1.202

 

 

 

Short term borrowings

 

 

Loans repayable on demand from banks

100.096

125.417

 

 

 

Total

101.948

126.619

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

H. Jamnadas and Company

Chartered Accountants

Address :

“50 Jamnadas House”, 50 – Janta, Society, Opposite LIC Building, Mahila College Chowk, Tagore Road, Rajkot - 360 001, Gujarat, India

PAN No.:

AABFH2320P

 

 

Subsidiaries

  • Hi-Mac Casting Private Limited

      CIN : U27109GJ2006PTC049342

 

 

Associate Concern

  • Vitagreen Products Private Limited
  • Hi-can Industries Private Limited
  • Shantol Green Energy (India) Private Limited
  • Rng Finlease Private Limited
  • Turbo Multi Services Private Limited
  • Hi-Con Techno Cast Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7250000

Equity Shares

Rs.10/- each

Rs. 72.500 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

72.500

52.500

52.500

(b) Reserves & Surplus

98.901

94.952

92.760

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

171.401

147.452

145.260

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

52.599

45.356

38.599

(b) Deferred tax liabilities (Net)

10.668

11.266

13.185

(c) Other long term liabilities

0.500

0.500

0.000

(d) long-term provisions

31.280

20.918

18.802

Total Non-current Liabilities (3)

95.047

78.040

70.586

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

100.109

125.421

76.220

(b) Trade payables

91.303

37.679

26.648

(c) Other current liabilities

201.446

95.678

70.825

(d) Short-term provisions

3.508

3.494

3.183

Total Current Liabilities (4)

396.366

262.272

176.876

 

 

 

 

TOTAL

662.814

487.764

392.722

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

77.100

71.141

77.292

(ii) Intangible Assets

13.746

15.953

19.074

(iii) Capital work-in-progress

3.385

3.385

3.365

(iv) Intangible assets under development

1.537

1.537

1.537

(b) Non-current Investments

138.223

137.723

94.835

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

49.520

19.469

45.731

(e) Other Non-current assets

3.905

3.391

2.222

Total Non-Current Assets

287.416

252.599

244.056

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

212.869

121.544

88.828

(c) Trade receivables

78.421

43.229

27.662

(d) Cash and cash equivalents

2.002

3.966

0.515

(e) Short-term loans and advances

3.444

0.000

0.630

(f) Other current assets

78.662

66.426

31.031

Total Current Assets

375.398

235.165

148.666

 

 

 

 

TOTAL

662.814

487.764

392.722

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

TOTAL (A)

414.379

268.434

217.576

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

375.401

232.643

195.910

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

38.978

35.791

21.666

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

24.199

22.940

9.445

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

14.779

12.851

12.221

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

9.637

10.877

12.684

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

5.142

1.974

(0.463)

 

 

 

 

 

Less

TAX (I)

1.719

(0.022)

(1.443)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

3.423

1.996

0.980

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 0.47

0.28

NA 

 

Expected Sales (2013-2014): Rs. 660.000 Millions

 

The above information has been parted by Mr. Alpesh

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.83

0.74

0.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.99

0.57

(0.16)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.01

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.90

1.16

0.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

0.90

0.84

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

52.500

52.500

72.500

Reserves & Surplus

92.760

94.952

98.901

Net worth

145.260

147.452

171.401

 

 

 

 

long-term borrowings

38.599

45.356

52.599

Short term borrowings

76.220

125.421

100.109

Total borrowings

114.819

170.777

152.708

Debt/Equity ratio

0.790

1.158

0.891

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

217.576

268.434

414.379

 

 

23.375

54.369

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

217.576

268.434

414.379

Profit

0.980

1.996

3.423

 

0.45%

0.74%

0.83%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Working capital loans from banks

0.000

2.156

Deposits from directors

16.500

15.450

Deposits from shareholders

16.539

15.651

Deposits from others

17.707

10.896

 

 

 

Short term borrowings

 

 

Other loans and advances

0.014

0.005

 

 

 

Total

50.760

44.158

 

 

Note: Registered office address of the company has been shifted from D-111, Rajdoot Industrial Estate, 4, Umakant Pandit Udhyognagar, Near Mavdi Plot, Rajkot – 360004, Gujarat, India to the present address w.e.f. 02.02.2007

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10479015

21/02/2014

210,000,000.00

CENTRAL BANK OF INDIA LIMITED

BHAKTINAGAR INDUSTRIAL AREA BRANCH, GONDAL ROAD, RAJKOT, GUJARAT - 360001, INDIA

B96962048

2

10463990

05/12/2013

92,900,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

1ST FLOOR, "NIRMAL", 7, RAMKRISHNA NAGAR, OPP. COMMISSIONER BUNGLOW, OFF. YAGNIK ROAD, RAJKOT, GUJARAT - 360001, INDIA

B91037036

3

10459026

28/12/2013 *

50,000,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B93058956

4

10278244

04/02/2013 *

201,395,000.00

BANK OF INDIA LIMITED

RAJKOT MAIN BRANCH, PARA BAZAR, RAJKOT, GUJARAT - 360001, INDIA

B68924448

5

10270401

01/03/2011

240,564,000.00

BANK OF INDIA

RAJKOT MID CORPORATE BANKING BRANCH, BANK OF INDIA BUILDING, PARA BAZAR, RAJKOT, GUJARAT - 360005, INDIA

B07340284

6

10268981

25/01/2011

240,564,000.00

BANK OF INDIA

RAJKOT MID CORPORATE BANKING BRANCH, BANK OF INDIA BUILDING, PARA BAZAR, RAJKOT, GUJARAT - 360001, INDIA

B05459599

 

* Date of charge modification

 

FIXED ASSETS:

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Computer
  • Office Equipments
  • Electrical Installations
  • Wind Mill
  • Vehicles
  • Drum Rotator Machinery
  • Diesel Generator

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.20

UK Pound

1

Rs. 102.35

Euro

1

Rs. 84.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.