MIRA INFORM REPORT

 

 

Report Date :

11.03.2014

 

IDENTIFICATION DETAILS

 

Name :

THRACE PLASTICS S.A.

 

 

Registered Office :

Magiko, 67100 Xanthi

 

 

Country :

Greece

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

01.01.1977

 

 

Com. Reg. No.:

011188

 

 

Legal Form :

Societe Anonyme

 

 

Line of Business :

·         Manufacturer of plastics products

 

·         Wholesaler of piece goods and notions

 

·         Manufacturer and trader of plastic packaging materials for agricultural and similar products and plastic materials in general

 

 

No. of Employees

71 (Nov 25, 2013 including 0 part-time staff)

1,577 (Group)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct  

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – december 01, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

Greece

B2

B2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

Greece ECONOMIC OVERVIEW

 

Greece has a capitalist economy with a public sector accounting for about 40% of GDP and with per capita GDP about two-thirds that of the leading euro-zone economies. Tourism provides 15% of GDP. Immigrants make up nearly one-fifth of the work force, mainly in agricultural and unskilled jobs. Greece is a major beneficiary of EU aid, equal to about 3.3% of annual GDP. The Greek economy grew by nearly 4% per year between 2003 and 2007, due partly to infrastructural spending related to the 2004 Athens Olympic Games, and in part to an increased availability of credit, which has sustained record levels of consumer spending. But the economy went into recession in 2009 as a result of the world financial crisis, tightening credit conditions, and Athens' failure to address a growing budget deficit. The economy contracted by 2.3% in 2009, 3.5% in 2010, 6.9% in 2011, and 6.0% in 2012. Greece violated the EU's Growth and Stability Pact budget deficit criterion of no more than 3% of GDP from 2001 to 2006, but finally met that criterion in 2007-08, before exceeding it again in 2009, with the deficit reaching 15% of GDP. Austerity measures reduced the deficit to about 8% in 2012. Deteriorating public finances, inaccurate and misreported statistics, and consistent underperformance on reforms prompted major credit rating agencies to downgrade Greece's international debt rating in late 2009, and has led the country into a financial crisis. Under intense pressure from the EU and international market participants, the government adopted a medium-term austerity program that includes cutting government spending, decreasing tax evasion, overhauling the health-care and pension systems, and reforming the labor and product markets. Athens, however, faces long-term challenges to push through unpopular reforms in the face of widespread unrest from the country's powerful labor unions and the general public. In April 2010 a leading credit agency assigned Greek debt its lowest possible credit rating; in May 2010, the International Monetary Fund and Euro-Zone governments provided Greece emergency short- and medium-term loans worth $147 billion so that the country could make debt repayments to creditors. In exchange for the largest bailout ever assembled, the government announced combined spending cuts and tax increases totaling $40 billion over three years, on top of the tough austerity measures already taken. Greece, however, struggled to meet 2010 targets set by the EU and the IMF, especially after Eurostat - the EU's statistical office - revised upward Greece's deficit and debt numbers for 2009 and 2010. European leaders and the IMF agreed in October 2011 to provide Athens a second bailout package of $169 billion. The second deal however, calls for Greece's creditors to write down a significant portion of their Greek government bond holdings. In exchange for the second loan Greece has promised to introduce an additional $7.8 billion in austerity measures during 2013-15. However, these massive austerity cuts are lengthening Greece's economic recession and depressing tax revenues. Greece's lenders are calling on Athens to step up efforts to increase tax collection, privatize public enterprises, and rein in health spending, and are planning to give Greece more time to shore up its economy and finances. Many investors doubt that Greece can sustain fiscal efforts in the face of a bleak economic outlook, public discontent, and political instability.

 

Source : CIA

 

 

 

 


company Name          

 

THRACE PLASTICS S.A.

 

 

IDENTIFICATION DETAILS

 

ADDRESS:                               20 MARINOU ANTYPA                                        

                                                17455 ALIMOS                                             

                                                ATTIKI                                                    

                                                GREECE                                                   

 

TELEPHONE:                           30 2109875000                                           

                                                30 2109875064                                           

TELEFAX:                                30 2109875001                                           

 

E-MAIL ADDRESS:                   info@thraceplastics.gr                                     

WEB ADDRESS:                       www.thracegroup.gr                                         

 

 

LEGAL INFORMATION

 

Subject acquired the business of THRA-PLAST - MEGABAG S.A., a Societe anonyme which started in 1993 with effect from Dec 19, 2006.

 

Legal Form:                                        Societe anonyme registered on Jan 1, 1977 for a period ending Dec 31,

2107.

Registration Number:                           011188

Government Gazette Number: 02620 / 1977

Chamber of Commerce Number:          7316

Tax Registration Number:                     094084320

 

 

CAPITAL

 

Nominal capital:                                   22,547,310.

Issued capital:                          22,547,310.

 

Issued/paid-up capital was last increased on Jan 16, 2008.

 

Nominal capital is divided into:

45,094,620 and fully paid-up.

 

 

 

PRINCIPALS

 

Konstantinos Stavros Halioris

Chairman

Shareholder

CEO

 

Also a director of THRA-PLAST - MEGABAG S.A., THERMOKIPIA THRAKIS S.A.,

THRACE PLASTICS PACKAGING CO. S.A., MOURIADIS, J. TH., S.A., THRACE

SARANTIS S.A., THRACE LIQUID PACK S.A., CAPSNAP HELLAS S.A., THRACE

PLASTICS PACK S.A., ERATO TECHNIKI TOURISTIKI KTIMATIKI EMBORIKI S.A.,

THRACE PACK S.A., THRACE XPS S.A., THRACE NONWOVENS & GEOSYNTHETICS S.A.,

THRATEX S.A., KLEIO S.A., MEGABAG S.A., EFTERPI S.A., FOTOVOLTAIKO PARKO

XANTHIS S.A., FOTOVOLTAIKO PARKO PAROU S.A., THRACE MANAGEMENT &

CONSULTING S.A., THALEIA S.A..

Also associated with THRACE MANAGEMENT & CONSULTING S.A., THALEIA S.A.,

ERATO TECHNIKI TOURISTIKI KTIMATIKI EMBORIKI S.A., FOTOVOLTAIKO PARKO

PAROU S.A., FOTOVOLTAIKO PARKO XANTHIS S.A., MEGABAG S.A., THRACE

PLASTICS PACK S.A..

 

Theodossios Antonios Kolyvas

Vice-Chairman

Also a director of GENERAL PLASTICS S.A., GENIKI POLYMERON S.A..

Also associated with GENIKI POLYMERON S.A..

 

 

Christos Siatis

Member

 

George Periklis Braimis

Member

Also a director of PERIPAK S.A., DANIEL, E., & CO. GRAPHIC ARTS S.A.,

THRACE XPS S.A., THRACE PLASTICS PACK S.A., CAPSNAP HELLAS S.A..

 

Petros Fronistas

Member

 

Stephen Duffy

Member

 

John George Apostolakos

Member

Also a director of GAEA PRODUCTS S.A..

 

Konstantinos Gianniris

Member

Also a director of VALCO LTD.

Also a partner in VALCO LTD.

 

Efimia Stavros Haliori

Shareholder

 

 

SHAREHOLDERS

 

Konstantinos Halioris holds 41.96% of the voting capital.

Efimia Haliori holds 19.80% of the voting capital.

 

 

SUBSIDIARIES

 

PAREEN LTD Miscellaneous, Cyprus, Cyprus

Year started: 2010.

Subject owns 100% of the capital.

 

MARZENA LIMITED Foreign Participants, Cyprus, Cyprus

Subject owns 100% of the capital.

 

DON & LOW LTD Foreign Participants, United Kingdom, UK

Subject owns 100% of the capital.

 

THRACE NONWOVENS & GEOSYNTHETICS S.A. Societe Anonyme, Xanthi, Greece

Year started: 1999.

Subject owns 100% of the capital.

 

SYNTHETIC HOLDING LTD Foreign Participants, Ireland, Ireland

Year started: 1992.

Subject owns 100% of the capital.

 

THERMOKIPIA THRAKIS S.A. Miscellaneous, Xanthi, Greece

Year started: 2013.

Subject owns 100% of the capital.

 

THRACE PLASTICS PACK S.A. Societe Anonyme, Ioannina, Greece

Year started: 2002.

Subject owns 93% of the capital.

 

 

AFFILIATES

 

The following are related through principal(s) and/or financial interest(s):

THRACE MANAGEMENT & CONSULTING S.A. Societe Anonyme, Xanthi, Greece

This is a dormant concern.

Year started: 1991.

This concern is related through common shareholders.

THALEIA S.A. Societe Anonyme, Alimos, Greece

Year started: 1990.

This concern is related through common shareholders.

 

ERATO TECHNIKI TOURISTIKI KTIMATIKI EMBORIKI S.A. Societe Anonyme,

Xanthi, Greece

Year started: 2000.

 

This concern is related through common shareholders.

FOTOVOLTAIKO PARKO PAROU S.A. Societe Anonyme, Xanthi, Greece

Year started: 2006.

 

This concern is related through common shareholders.

FOTOVOLTAIKO PARKO XANTHIS S.A. Societe Anonyme, Xanthi, Greece

Year started: 2006.

This concern is related through common shareholders.

 

MEGABAG S.A. Societe Anonyme, Xanthi, Greece

This is a dormant concern.

Year started: 1991.

This concern is related through common shareholders.

 

THRACE PLASTICS PACK S.A. Societe Anonyme, Ioannina, Greece

Year started: 2002.

Subject has a 4.8% share interest.

 

TERPSICHORI S.A. Societe Anonyme, Xanthi, Greece

Year started: 2001.

This concern is related through common shareholders.

 

EFTERPI S.A. Societe Anonyme, Xanthi, Greece

Year started: 1988.

This concern is related through common shareholders.

 

KLEIO S.A. Societe Anonyme, Xanthi, Greece

Year started: 1998.

This concern is related through common shareholders.

 

THRACE SARANTIS S.A. Societe Anonyme, Xanthi, Greece

Year started: 2009.

Subject has a 50.0% share interest.

 

 

ACTIVITY

 

Local Activity Code:                 2222                                          

Local Activity Code Type:         STAKOD                                        

Equivalent to:                           NACE 1                                        

 

Manufactures plastics products

Wholesales piece goods and notions

Mfg and trade of plastic packaging materials for agricultural and similar products and plastic materials in general

 

 

IMPORT

 

Imports from Bulgaria, Cyprus, Czech Republic, Germany, India, Israel, Italy, Netherlands and Turkey.

Normal importing terms are promissory notes

 

 

EXPORT

 

Exports to Bulgaria, Croatia, Cyprus, Germany, Ireland, Italy, Portugal, Romania, Russian Fed and Spain.

Normal exporting terms are promissory notes

 

 

EMPLOYEES

 

EMPLOYS:                               71 as at Nov 25, 2013 including 0 part-time staff.

 

The group employs 1,577.

The number of employees varies according to needs.

The number of employees peaks to 71.

 

 

PAYMENTS

 

   TRADE PAYMENTS                                                           

 

 

 

Trade Payment Summary                                                        

 

 

 

---------------------                                                        

 

 

 

     

 

 

 

     

 

 

 

EXP. DATE  PAYING RECORD HIGH CREDIT NOW OWES  PAST DUE TERM     LAST SALE   

 

 

 

31/1/2014  PROMPT        5,781       0         0        30       31/12/2013  

 

 

 

     

 

 

 

18/1/2014  SLOW30/180    446         0         0        30       

 

 

 

     

 

 

 

8/1/2014   PROMPT/SLOW   223         0         0        30       8/1/2013    

 

 

 

     

 

 

 

31/12/2013 PROMPT        5,781       0         0        30       30/11/2013  

 

 

 

     

 

 

 

11/12/2013 PROMPT/SLOW   223         0         0        30       11/12/2012  

 

 

 

     

 

 

 

11/12/2013 SLOW30/180    446         0         0        30       11/12/2012  

 

 

 

     

 

 

 

30/11/2013 PROMPT        5,781       5,781     0        30       30/10/2013  

 

 

 

     

 

 

 

11/11/2013 SLOW30/180    446         446       446      30       11/11/2012  

 

 

 

     

 

 

 

30/9/2013  SLOW30/120    446         446       446      30       30/4/2013   

 

 

 

     

 

 

 

18/9/2013  PROMPT/SLOW   1,542       0         0        30      

 

 

 

     

 

 

 

18/8/2013  PROMPT/SLOW   1,542       0         0        30      

 

 

 

     

 

 

 

13/8/2013  SLOW30/90     446         446       446      30       13/5/2013   

 

 

 

     

 

 

 

18/7/2013  PROMPT/SLOW   1,542       0         0        30       18/7/2012   

 

 

 

     

 

 

 

9/7/2013   PROMPT/SLOW   446         446       446      30       9/4/2013    

 

 

 

     

 

 

 

28/6/2013  PROMPT/SLOW   446         446       446      30       28/5/2013   

 

 

 

     

 

 

 

18/6/2013  PROMPT/SLOW   1,542       0         0        30       18/6/2012   

 

 

 

     

 

 

 

18/5/2013  PROMPT/SLOW   1,542       0         0        30       18/12/2012  

 

 

 

     

 

 

 

18/4/2013  PROMPT/SLOW   1,542       0         0        30       18/11/2012  

 

 

 

     

 

 

 

18/3/2013  PROMPT/SLOW   1,542       1,542     1,542    30       18/12/2012  

 

 

BANKS

 

Alpha Bank A.E., Xanthi Branch branch., 1, Lefkippou Street, Xanthi 67100, Greece.

Telephone:        30 2541023631

 

Alpha Bank A.E., Xanthi Branch branch., 1, Lefkippou Street, Xanthi 67100, Greece.

Telephone:        30 2541023631

 

National Bank of Greece S.A., Xanthi Branch branch., 13 Konitsis, Xanthi 67100, Greece.

Telephone:        30 2541045806

Alpha Bank S.A. (ex Emporiki Bank), Xanthi Branch branch., M. Karaoli & Smyrnis, Xanthi 67100, Greece.

Telephone:        30 2541022454

 

Geniki Bank, Xanthi Branch branch., 4th Oktovriou & 1 Messolongiou, Xanthi 67100, Greece.

Telephone:        30 2541028013

 

EFG EUROBANK ERGASIAS S.A., Xanthi Branch branch, 2 Vas. Konstantinou, Xanthi 67100, Greece.

Telephone:        30 2541029974

 

Bank of Piraeus S.A., Xanthi Branch branch., M. Karaoli & Thermopylon, Xanthi 67100, Greece.

Telephone:        30 2541084750

 

 

BRANCHES

 

Subject has 2 branches/divisions

 

Industrial Area, 67100, Xanthi, Greece. These are owned office premises.

Size: 4000 square metres.

 

Industrial Area, Evmoiro, P.O.Box 31, 67100, Xanthi, Greece.

These are owned factory premises. Size: 3600 square metres.

 

 

REAL ESTATE / OFFICE

 

Operates from rented office, covering approximately 500 square metres at heading address.

REGISTERED OFFICE: Magiko, 67100 Xanthi.

 

 

FINANCIALS

 

                                       Fiscal           Fiscal          Fiscal

 

 

 

                                  Dec 31,2010      Dec 31,2011     Dec 31,2012

 

 

 

Turnover                           28,280,000       30,176,000      25,193,000

 

 

 

Pre-Tax Profit                     -2,206,000       -1,077,000       9,437,000

 

 

 

Net Worth                          75,618,000       72,760,000      80,613,000

 

 

 

Fixed Assets                       10,495,000       10,093,000       8,626,000

 

 

 

Total Assets                      105,619,000      103,305,000     108,112,000

 

 

 

Current Assets                     34,107,000       24,900,000      31,472,000

 

 

 

Current Liabilities                28,699,000       29,302,000      26,643,000

 

 

 

Working Capital                     5,408,000       -4,402,000       4,829,000

 

 

 

Long Term Debt                      1,302,000        1,243,000         856,000

 

 

 

Financial Assets                   60,990,000       68,111,000      67,862,000

 

 

 

Intangibles                            27,000          201,000         152,000

 

 

 

Employees                                                  221             163

 

 

 

Net Worth and Total Assets are tangible figures shown after the deduction of

 

 

 

intangible assets.

 

 

 

 RATIOS 

 

 

 

                                  Dec 31,2010      Dec 31,2011     Dec 31,2012

 

 

 

Current Ratio (X)                        1.19             0.85            1.18

 

 

 

Solvency Ratio (%)                      39.67            41.98           34.11

 

 

 

Fixed Assets/Net Worth (%)              13.88            13.87           10.70

 

 

 

Current Liabs/Net Worth (%)             37.95            40.27           33.05

 

 

 

Asset Turnover (%)                      26.78            29.21           23.30

 

 

 

Sales / Net Working Cap (X)              5.23            -6.86            5.22

 

 

 

Assets / Sales (%)                     373.48           342.34          429.14

 

 

 

Profit Margin (%)                       -7.80            -3.57           37.46

 

 

 

S/holders Return (%)                    -2.92            -1.48           11.71

 

 

 

Return On Assets (%)                    -2.09            -1.04            8.73

 

 

 

Sales / Employees                        0.00       136,542.99      154,558.28

 

 

 

Profit / Employees                       0.00        -4,873.30       57,895.71

 

 

 

    

 

 

 

     Abstract from individual fiscal balance sheet as at Dec 31, 2012

 

 

 

          LIABILITIES                             ASSETS                       

 

 

 

Capital                     22,975,000   Land/Buildings              10,767,000

 

 

 

Retained Profits             8,777,000   Plant/Machinery             31,117,000

 

 

 

Misc Reserves               48,861,000   Depreciation                33,258,000

 

 

 

Net Worth                   80,613,000   Total Fixed Ass              8,626,000

 

 

 

Misc Provisions                515,000   Shares in Group             67,746,000

 

 

 

Misc Def Liabs                 341,000   Misc Fin'cl Ass                116,000

 

 

 

                                         Total Fin'cl Ass            67,862,000

 

 

 

                                         Misc Intangible                152,000

 

 

 

                                         Total Intangible               152,000

 

 

 

     CURRENT LIABILITIES:                         CURRENT ASSETS:              

 

 

 

Trade Creditors              2,561,000   Stock                        3,629,000

 

 

 

Short term Loans            22,009,000   Trade Debtors                7,832,000

 

 

 

Owed to Memebers                 3,000   Misc Debtors                 4,142,000

 

 

 

Proposed Dividends              26,000   Cash                        15,869,000

 

 

 

Misc Current Liabs           2,044,000                                        

 

 

 

TOTAL CURRENT               26,643,000   TOTAL CURRENT               31,472,000

 

 

 

TOTAL LIABS & NW           108,112,000   TOTAL ASSETS               108,112,000

 

 

 

          Profit & Loss Account from Jan 1, 2012 to Dec 31, 2012                

 

 

 

          Net Sales                            25,193,000

 

 

 

          Cost of Goods Sold                   24,203,000

 

 

 

          Gross Profit                            990,000

 

 

 

          Misc Operating Charges                6,955,000

 

 

 

          Misc Operating Income                 3,826,000

 

 

 

          Net Operating Income                 -2,139,000

 

 

 

          Misc Financial Income                12,936,000

 

 

 

          Total Financial Income               12,936,000

 

 

 

          Interest Payable                      1,360,000

 

 

 

          Total Financial Expenses              1,360,000

 

 

 

          Profit Before Taxes                   9,437,000

 

 

 

          Income Tax                            1,452,000

 

 

 

          Profit After Tax                      7,985,000

 

 

 

          Net Profit                            7,985,000

 

 

 

 

     According to the balance sheet as of Dec 31, 2012.

 

 

GENERAL COMMENTS

 

Information in this report was obtained from official sources.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

        Rs.61.19

UK Pound

1

Rs.102.35

Euro

1

Rs.84.95

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.