|
Report Date : |
11.03.2014 |
IDENTIFICATION DETAILS
|
Name : |
THRACE PLASTICS S.A. |
|
|
|
|
Registered Office : |
Magiko, 67100
Xanthi |
|
|
|
|
Country : |
Greece |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
01.01.1977 |
|
|
|
|
Com. Reg. No.: |
011188 |
|
|
|
|
Legal Form : |
Societe Anonyme |
|
|
|
|
Line of Business : |
· Manufacturer of plastics products · Wholesaler of piece goods and notions · Manufacturer and trader of plastic packaging materials for agricultural and similar products and plastic materials in general |
|
|
|
|
No. of Employees |
71 (Nov 25, 2013
including 0 part-time staff) 1,577 (Group) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – december 01, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
Greece |
B2 |
B2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Greece ECONOMIC OVERVIEW
Greece has a capitalist economy with a public sector accounting for
about 40% of GDP and with per capita GDP about two-thirds that of the leading euro-zone
economies. Tourism provides 15% of GDP. Immigrants make up nearly one-fifth of
the work force, mainly in agricultural and unskilled jobs. Greece is a major
beneficiary of EU aid, equal to about 3.3% of annual GDP. The Greek economy
grew by nearly 4% per year between 2003 and 2007, due partly to infrastructural
spending related to the 2004 Athens Olympic Games, and in part to an increased
availability of credit, which has sustained record levels of consumer spending.
But the economy went into recession in 2009 as a result of the world financial
crisis, tightening credit conditions, and Athens' failure to address a growing
budget deficit. The economy contracted by 2.3% in 2009, 3.5% in 2010, 6.9% in
2011, and 6.0% in 2012. Greece violated the EU's Growth and Stability Pact
budget deficit criterion of no more than 3% of GDP from 2001 to 2006, but
finally met that criterion in 2007-08, before exceeding it again in 2009, with
the deficit reaching 15% of GDP. Austerity measures reduced the deficit to about
8% in 2012. Deteriorating public finances, inaccurate and misreported
statistics, and consistent underperformance on reforms prompted major credit
rating agencies to downgrade Greece's international debt rating in late 2009,
and has led the country into a financial crisis. Under intense pressure from
the EU and international market participants, the government adopted a
medium-term austerity program that includes cutting government spending,
decreasing tax evasion, overhauling the health-care and pension systems, and
reforming the labor and product markets. Athens, however, faces long-term
challenges to push through unpopular reforms in the face of widespread unrest
from the country's powerful labor unions and the general public. In April 2010
a leading credit agency assigned Greek debt its lowest possible credit rating;
in May 2010, the International Monetary Fund and Euro-Zone governments provided
Greece emergency short- and medium-term loans worth $147 billion so that the
country could make debt repayments to creditors. In exchange for the largest
bailout ever assembled, the government announced combined spending cuts and tax
increases totaling $40 billion over three years, on top of the tough austerity
measures already taken. Greece, however, struggled to meet 2010 targets set by
the EU and the IMF, especially after Eurostat - the EU's statistical office -
revised upward Greece's deficit and debt numbers for 2009 and 2010. European
leaders and the IMF agreed in October 2011 to provide Athens a second bailout
package of $169 billion. The second deal however, calls for Greece's creditors
to write down a significant portion of their Greek government bond holdings. In
exchange for the second loan Greece has promised to introduce an additional
$7.8 billion in austerity measures during 2013-15. However, these massive
austerity cuts are lengthening Greece's economic recession and depressing tax
revenues. Greece's lenders are calling on Athens to step up efforts to increase
tax collection, privatize public enterprises, and rein in health spending, and
are planning to give Greece more time to shore up its economy and finances.
Many investors doubt that Greece can sustain fiscal efforts in the face of a
bleak economic outlook, public discontent, and political instability.
Source : CIA
THRACE PLASTICS S.A.
ADDRESS: 20 MARINOU ANTYPA
17455
ALIMOS
ATTIKI
GREECE
TELEPHONE: 30 2109875000
30
2109875064
TELEFAX: 30 2109875001
E-MAIL
ADDRESS: info@thraceplastics.gr
WEB ADDRESS: www.thracegroup.gr
Subject
acquired the business of THRA-PLAST - MEGABAG S.A., a Societe anonyme which
started in 1993 with effect from Dec 19, 2006.
Legal Form: Societe anonyme registered on Jan 1, 1977 for a period ending Dec 31,
2107.
Registration
Number: 011188
Government Gazette
Number: 02620 / 1977
Chamber of
Commerce Number: 7316
Tax Registration
Number: 094084320
Nominal capital: 22,547,310.
Issued capital: 22,547,310.
Issued/paid-up
capital was last increased on Jan 16, 2008.
Nominal capital is
divided into:
45,094,620 and
fully paid-up.
Konstantinos
Stavros Halioris
Chairman
Shareholder
CEO
Also a director of
THRA-PLAST - MEGABAG S.A., THERMOKIPIA THRAKIS S.A.,
THRACE PLASTICS
PACKAGING CO. S.A., MOURIADIS, J. TH., S.A., THRACE
SARANTIS S.A.,
THRACE LIQUID PACK S.A., CAPSNAP HELLAS S.A., THRACE
PLASTICS PACK
S.A., ERATO TECHNIKI TOURISTIKI KTIMATIKI EMBORIKI S.A.,
THRACE PACK S.A.,
THRACE XPS S.A., THRACE NONWOVENS & GEOSYNTHETICS S.A.,
THRATEX S.A.,
KLEIO S.A., MEGABAG S.A., EFTERPI S.A., FOTOVOLTAIKO PARKO
XANTHIS S.A.,
FOTOVOLTAIKO PARKO PAROU S.A., THRACE MANAGEMENT &
CONSULTING S.A.,
THALEIA S.A..
Also associated
with THRACE MANAGEMENT & CONSULTING S.A., THALEIA S.A.,
ERATO TECHNIKI
TOURISTIKI KTIMATIKI EMBORIKI S.A., FOTOVOLTAIKO PARKO
PAROU S.A.,
FOTOVOLTAIKO PARKO XANTHIS S.A., MEGABAG S.A., THRACE
PLASTICS PACK
S.A..
Theodossios
Antonios Kolyvas
Vice-Chairman
Also a director of
GENERAL PLASTICS S.A., GENIKI POLYMERON S.A..
Also associated
with GENIKI POLYMERON S.A..
Christos Siatis
Member
George Periklis
Braimis
Member
Also a director of
PERIPAK S.A., DANIEL, E., & CO. GRAPHIC ARTS S.A.,
THRACE XPS S.A.,
THRACE PLASTICS PACK S.A., CAPSNAP HELLAS S.A..
Petros Fronistas
Member
Stephen Duffy
Member
John George
Apostolakos
Member
Also a director of
GAEA PRODUCTS S.A..
Konstantinos
Gianniris
Member
Also a director of
VALCO LTD.
Also a partner in
VALCO LTD.
Efimia Stavros
Haliori
Shareholder
Konstantinos
Halioris holds 41.96% of the voting capital.
Efimia Haliori
holds 19.80% of the voting capital.
PAREEN LTD
Miscellaneous, Cyprus, Cyprus
Year started:
2010.
Subject owns 100%
of the capital.
MARZENA LIMITED
Foreign Participants, Cyprus, Cyprus
Subject owns 100%
of the capital.
DON & LOW LTD
Foreign Participants, United Kingdom, UK
Subject owns 100%
of the capital.
THRACE NONWOVENS
& GEOSYNTHETICS S.A. Societe Anonyme, Xanthi, Greece
Year started:
1999.
Subject owns 100%
of the capital.
SYNTHETIC HOLDING
LTD Foreign Participants, Ireland, Ireland
Year started:
1992.
Subject owns 100%
of the capital.
THERMOKIPIA THRAKIS
S.A. Miscellaneous, Xanthi, Greece
Year started:
2013.
Subject owns 100%
of the capital.
THRACE PLASTICS
PACK S.A. Societe Anonyme, Ioannina, Greece
Year started:
2002.
Subject owns 93%
of the capital.
The following are
related through principal(s) and/or financial interest(s):
THRACE MANAGEMENT
& CONSULTING S.A. Societe Anonyme, Xanthi, Greece
This is a dormant
concern.
Year started:
1991.
This concern is
related through common shareholders.
THALEIA S.A.
Societe Anonyme, Alimos, Greece
Year started:
1990.
This concern is
related through common shareholders.
ERATO TECHNIKI
TOURISTIKI KTIMATIKI EMBORIKI S.A. Societe Anonyme,
Xanthi, Greece
Year started:
2000.
This concern is
related through common shareholders.
FOTOVOLTAIKO PARKO
PAROU S.A. Societe Anonyme, Xanthi, Greece
Year started:
2006.
This concern is
related through common shareholders.
FOTOVOLTAIKO PARKO
XANTHIS S.A. Societe Anonyme, Xanthi, Greece
Year started:
2006.
This concern is
related through common shareholders.
MEGABAG S.A.
Societe Anonyme, Xanthi, Greece
This is a dormant
concern.
Year started:
1991.
This concern is
related through common shareholders.
THRACE PLASTICS
PACK S.A. Societe Anonyme, Ioannina, Greece
Year started:
2002.
Subject has a 4.8%
share interest.
TERPSICHORI S.A.
Societe Anonyme, Xanthi, Greece
Year started:
2001.
This concern is
related through common shareholders.
EFTERPI S.A.
Societe Anonyme, Xanthi, Greece
Year started:
1988.
This concern is
related through common shareholders.
KLEIO S.A. Societe
Anonyme, Xanthi, Greece
Year started:
1998.
This concern is
related through common shareholders.
THRACE SARANTIS
S.A. Societe Anonyme, Xanthi, Greece
Year started:
2009.
Subject has a
50.0% share interest.
Local Activity
Code: 2222
Local Activity
Code Type: STAKOD
Equivalent
to: NACE 1
Manufactures
plastics products
Wholesales piece
goods and notions
Mfg and trade of
plastic packaging materials for agricultural and similar products and plastic
materials in general
Imports from
Bulgaria, Cyprus, Czech Republic, Germany, India, Israel, Italy, Netherlands
and Turkey.
Normal importing
terms are promissory notes
Exports to
Bulgaria, Croatia, Cyprus, Germany, Ireland, Italy, Portugal, Romania, Russian
Fed and Spain.
Normal exporting
terms are promissory notes
EMPLOYS: 71 as at Nov 25,
2013 including 0 part-time staff.
The group employs
1,577.
The number of
employees varies according to needs.
The number of
employees peaks to 71.
|
TRADE PAYMENTS |
|
|
|
Trade
Payment Summary
|
|
|
|
---------------------
|
|
|
|
|
|
|
|
|
|
|
|
EXP.
DATE PAYING RECORD HIGH CREDIT NOW
OWES PAST DUE TERM LAST SALE |
|
|
|
31/1/2014 PROMPT 5,781 0 0 30 31/12/2013 |
|
|
|
|
|
|
|
18/1/2014 SLOW30/180 446 0 0 30
|
|
|
|
|
|
|
|
8/1/2014 PROMPT/SLOW 223
0 0 30 8/1/2013 |
|
|
|
|
|
|
|
31/12/2013
PROMPT 5,781 0 0 30 30/11/2013 |
|
|
|
|
|
|
|
11/12/2013
PROMPT/SLOW 223 0 0 30 11/12/2012 |
|
|
|
|
|
|
|
11/12/2013
SLOW30/180 446 0 0 30 11/12/2012 |
|
|
|
|
|
|
|
30/11/2013
PROMPT 5,781 5,781
0 30 30/10/2013 |
|
|
|
|
|
|
|
11/11/2013
SLOW30/180 446 446 446 30
11/11/2012 |
|
|
|
|
|
|
|
30/9/2013 SLOW30/120 446 446 446 30
30/4/2013 |
|
|
|
|
|
|
|
18/9/2013 PROMPT/SLOW 1,542
0 0 30 |
|
|
|
|
|
|
|
18/8/2013 PROMPT/SLOW 1,542
0 0 30 |
|
|
|
|
|
|
|
13/8/2013 SLOW30/90 446 446 446 30
13/5/2013 |
|
|
|
|
|
|
|
18/7/2013 PROMPT/SLOW 1,542
0 0 30 18/7/2012 |
|
|
|
|
|
|
|
9/7/2013 PROMPT/SLOW 446
446 446 30
9/4/2013 |
|
|
|
|
|
|
|
28/6/2013 PROMPT/SLOW 446
446 446 30
28/5/2013 |
|
|
|
|
|
|
|
18/6/2013 PROMPT/SLOW 1,542
0 0 30 18/6/2012 |
|
|
|
|
|
|
|
18/5/2013 PROMPT/SLOW 1,542
0 0 30 18/12/2012 |
|
|
|
|
|
|
|
18/4/2013 PROMPT/SLOW 1,542
0 0 30 18/11/2012 |
|
|
|
|
|
|
|
18/3/2013 PROMPT/SLOW 1,542
1,542 1,542 30
18/12/2012 |
Alpha Bank A.E.,
Xanthi Branch branch., 1, Lefkippou Street, Xanthi 67100, Greece.
Telephone: 30 2541023631
Alpha Bank A.E., Xanthi
Branch branch., 1, Lefkippou Street, Xanthi 67100, Greece.
Telephone: 30 2541023631
National Bank of
Greece S.A., Xanthi Branch branch., 13 Konitsis, Xanthi 67100, Greece.
Telephone: 30 2541045806
Alpha Bank S.A.
(ex Emporiki Bank), Xanthi Branch branch., M. Karaoli & Smyrnis, Xanthi
67100, Greece.
Telephone: 30 2541022454
Geniki Bank,
Xanthi Branch branch., 4th Oktovriou & 1 Messolongiou, Xanthi 67100,
Greece.
Telephone: 30 2541028013
EFG EUROBANK
ERGASIAS S.A., Xanthi Branch branch, 2 Vas. Konstantinou, Xanthi 67100, Greece.
Telephone: 30 2541029974
Bank of Piraeus
S.A., Xanthi Branch branch., M. Karaoli & Thermopylon, Xanthi 67100,
Greece.
Telephone: 30 2541084750
Subject has 2
branches/divisions
Industrial Area, 67100,
Xanthi, Greece. These are owned office premises.
Size: 4000 square
metres.
Industrial Area,
Evmoiro, P.O.Box 31, 67100, Xanthi, Greece.
These are owned
factory premises. Size: 3600 square metres.
Operates from rented
office, covering approximately 500 square metres at heading address.
REGISTERED OFFICE:
Magiko, 67100 Xanthi.
|
Fiscal Fiscal Fiscal |
|
|
|
Dec 31,2010 Dec 31,2011 Dec 31,2012 |
|
|
|
Turnover 28,280,000 30,176,000 25,193,000 |
|
|
|
Pre-Tax
Profit
-2,206,000 -1,077,000 9,437,000 |
|
|
|
Net
Worth 75,618,000 72,760,000 80,613,000 |
|
|
|
Fixed
Assets
10,495,000 10,093,000 8,626,000 |
|
|
|
Total
Assets
105,619,000
103,305,000 108,112,000 |
|
|
|
Current
Assets
34,107,000 24,900,000 31,472,000 |
|
|
|
Current
Liabilities
28,699,000 29,302,000 26,643,000 |
|
|
|
Working
Capital
5,408,000 -4,402,000 4,829,000 |
|
|
|
Long
Term Debt
1,302,000 1,243,000 856,000 |
|
|
|
Financial
Assets
60,990,000 68,111,000 67,862,000 |
|
|
|
Intangibles 27,000 201,000 152,000 |
|
|
|
Employees
221 163 |
|
|
|
Net
Worth and Total Assets are tangible figures shown after the deduction of |
|
|
|
intangible
assets. |
|
|
|
RATIOS
|
|
|
|
Dec
31,2010 Dec 31,2011 Dec 31,2012 |
|
|
|
Current
Ratio (X)
1.19 0.85 1.18 |
|
|
|
Solvency
Ratio (%)
39.67 41.98 34.11 |
|
|
|
Fixed
Assets/Net Worth (%)
13.88 13.87 10.70 |
|
|
|
Current
Liabs/Net Worth (%)
37.95 40.27 33.05 |
|
|
|
Asset
Turnover (%) 26.78 29.21 23.30 |
|
|
|
Sales
/ Net Working Cap (X)
5.23 -6.86 5.22 |
|
|
|
Assets
/ Sales (%)
373.48 342.34 429.14 |
|
|
|
Profit
Margin (%) -7.80 -3.57 37.46 |
|
|
|
S/holders
Return (%)
-2.92 -1.48 11.71 |
|
|
|
Return
On Assets (%)
-2.09 -1.04 8.73 |
|
|
|
Sales
/ Employees
0.00 136,542.99 154,558.28 |
|
|
|
Profit
/ Employees
0.00 -4,873.30 57,895.71 |
|
|
|
|
|
|
|
Abstract from individual fiscal balance sheet
as at Dec 31, 2012 |
|
|
|
LIABILITIES ASSETS |
|
|
|
Capital 22,975,000 Land/Buildings 10,767,000 |
|
|
|
Retained
Profits 8,777,000 Plant/Machinery 31,117,000 |
|
|
|
Misc
Reserves 48,861,000 Depreciation 33,258,000 |
|
|
|
Net
Worth 80,613,000 Total Fixed Ass 8,626,000 |
|
|
|
Misc
Provisions 515,000 Shares in Group 67,746,000 |
|
|
|
Misc
Def Liabs 341,000 Misc Fin'cl Ass 116,000 |
|
|
|
Total Fin'cl Ass 67,862,000 |
|
|
|
Misc
Intangible 152,000 |
|
|
|
Total Intangible
152,000 |
|
|
|
CURRENT LIABILITIES: CURRENT ASSETS: |
|
|
|
Trade
Creditors 2,561,000 Stock 3,629,000 |
|
|
|
Short
term Loans 22,009,000 Trade Debtors 7,832,000 |
|
|
|
Owed
to Memebers 3,000
Misc Debtors
4,142,000 |
|
|
|
Proposed
Dividends 26,000 Cash 15,869,000 |
|
|
|
Misc
Current Liabs 2,044,000 |
|
|
|
TOTAL
CURRENT 26,643,000 TOTAL CURRENT 31,472,000 |
|
|
|
TOTAL
LIABS & NW
108,112,000 TOTAL ASSETS 108,112,000 |
|
|
|
Profit & Loss Account from Jan
1, 2012 to Dec 31, 2012 |
|
|
|
Net Sales 25,193,000 |
|
|
|
Cost of Goods Sold 24,203,000 |
|
|
|
Gross Profit 990,000 |
|
|
|
Misc Operating Charges 6,955,000 |
|
|
|
Misc Operating Income 3,826,000 |
|
|
|
Net Operating Income -2,139,000 |
|
|
|
Misc Financial Income 12,936,000 |
|
|
|
Total Financial Income 12,936,000 |
|
|
|
Interest Payable 1,360,000 |
|
|
|
Total Financial Expenses 1,360,000 |
|
|
|
Profit Before Taxes 9,437,000 |
|
|
|
Income Tax 1,452,000 |
|
|
|
Profit After Tax 7,985,000 |
|
|
|
Net Profit 7,985,000 |
|
|
|
According to the balance sheet as of Dec
31, 2012. |
Information in this report was obtained from official sources.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.19 |
|
UK Pound |
1 |
Rs.102.35 |
|
Euro |
1 |
Rs.84.95 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation
is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.