MIRA INFORM REPORT

 

 

Report Date :

11.03.2014

 

IDENTIFICATION DETAILS

 

Name :

ZIRCON EXPORTS PRIVATE LIMITED

 

 

Registered Office :

2/25, Kirti Nagar (W.H.S.), New Delhi – 110015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.07.1994

 

 

Com. Reg. No.:

55-060093

 

 

Capital Investment / Paid-up Capital :

Rs.31.074 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1994PTC060093

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELZ00300G

DELZ00257F

DELZ00094D

 

 

PAN No.:

[Permanent Account No.]

AAACZ0075D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged mainly in dealing in import and sale of timber logs and sawn timber.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 271000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profitability of the company seems to be low.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Management Non Co-operative

 

(Contact No. :  91-11-25423935)

 

 

LOCATIONS

 

Registered Office/ Factory :

2/25, Kirti Nagar (W.H.S.), New Delhi – 110015, India

Tel. No.:

91-11-25423935/ 41420433/ 25457179/ 25439110

Fax No.:

91-11-25152865

E-Mail :

info@zircon.co.in

itr.scc@gmail.com

Website :

http://zircon.co.in

 

 

Gujarat Office :

Survey # 79/1, 2, 3 and 80/1, 2 Padana Gandhidham, Gujarat, India

Tel. No.:

91-2836-286247

Fax No.:

91-2836-286248

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mrs. Sunita Jajodia

Designation :

Director

Address :

P.O. Box-254, 393, Sector-5, Sathwara Colony, Gandhidham, Kutch – 370 201, Gujarat, India

Date of Birth/Age :

17.07.1966

Date of Appointment :

04.08.2001

DIN No.:

00201833

PAN No.:

AEVPJ1454Q

 

 

Name :

Mrs. Suman Jajodia

Designation :

Director

Address :

E-107, Greater Kailash-II, New Delhi – 110 048, India

Date of Birth/Age :

06.10.1970

Date of Appointment :

21.12.2005

DIN No.:

00201884

PAN No.:

ABXPJ0018K

 

 

Name :

Mrs. Anita Jajodia

Designation :

Director

Address :

P.O. Box-254, 393, Sector-5, Sathwara Colony, Gandhidham, Kutch – 370 201, Gujarat, India

Date of Birth/Age :

13.01.1964

Date of Appointment :

04.08.2001

DIN No.:

00201811

PAN No.:

AEWPJ5744A

 

 

Name :

Mr. Sanjeev Raj Kumar Jajodia

Designation :

Director

Address :

E-107, Greater Kailash-II, New Delhi – 110 048, India

Date of Birth/Age :

30.08.1972

Date of Appointment :

04.08.2001

DIN No.:

00190630

PAN No.:

ADEPJ8234R

 

 

Name :

Mr. Krishna Murari Jajodia

Designation :

Director

Address :

P.O. Box-254, 393, Sector-5, Sathwara Colony, Gandhidham, Kutch – 370 201, Gujarat, India

Date of Birth/Age :

03.06.1964

Date of Appointment :

01.04.2009

DIN No.:

00201791

PAN No.:

AEVPJ1455R

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U20211DL1997PTC086287

TIRUPATI TRADELINKS PRIVATE LIMITED

Director

31/03/1997

31/03/1997

29/09/2012

Active

NO

2

U51109AS1997PTC005046

JAJODIA TRADEINVEST PVT LTD

Director

15/04/1997

15/04/1997

-

Active

NO

3

U74899DL1994PTC060093

ZIRCON EXPORTS PRIVATE LIMITED

Director

01/04/2009

01/04/2009

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Sunita Jajodia

 

302500

Anita Jajodia

 

243500

Sanjeev Kumar Jajodia

 

408100

Jugal Kishore Jajodia

 

500

Janaksons Import Export Private Limited, India

 

85000

United White Metal Limited, India

 

210000

Subhash Taneja

 

10000

Jugal Kishore Jajodia HUF

 

24000

Raj Kumar Jajodia HUF

 

35000

Raj Kumar Jajodia

 

17300

Nirmala Devi Jajodia

 

207500

Suman Jajodia

 

148300

Krishna Murari Jajodia

 

235900

Suresh Kumar Jajodia

 

140000

Suresh Kumar Jajodia HUF

 

40000

Manoj Kumar Jajodia

 

500

Tirupati Trade Links Private Limited, India

 

870000

Chandan Ben Mani Bhai Gala

 

100

Chhaya Rajesh Nagada

 

100

Rajesh M. Nagada

 

100

Yash Jajodia

 

59300

Rahul Jajdia

 

69700

 

 

 

Total

 

3107400

 

As on 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

37.00

Directors or relatives of directors

 

62.00

Other top fifty shareholders

 

1.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged mainly in dealing in import and sale of timber logs and sawn timber.

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

 

Licensed Capacity

Installed Capacity

Sawn Timber

N.A.

20000 (CBM)

Wooden Doors*

N.A.

150000 (Nos.)

Wooden Mouldings*

N.A.

300000 (Mtrs.)

 

Note: *Production commenced w.e.f. 27.03.2007

 

Particulars

 

Purchases/ Production

Logs and Sawn Timber

67992.61 (CBM)

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

  • State Bank of Mysore, Antriksh Bhavan, 22 K.G. Marg, Connaught Place, New Delhi – 110 001, India
  • HDFC Bank Limited, HDFC Bank  House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India
  • The Karur VYSYA Bank Limited, Ramesh Nagar Branch B-97 Sharadapuri, Radhey Shyam Mandir Chowk, Ramesh Nagar, New Delhi - 110015, Delhi, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

- From Bank

0.550

2.090

- From Others

0.000

0.287

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from Bank

 

 

Cash Credit

26.137

24.538

 

 

 

Total

26.687

26.915

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sanjay Chopra and Company

Chartered Accountants 

Address :

G-80, Lajpat Nagar-I, New Delhi – 110024, Delhi, India

Tel. No.:

91-11-29818446/ 29817164/ 29815857

Fax No.:

91-11-29815857

E-Mail :

sanjaychopraca@hotmail.com

Income-tax PAN of auditor or auditor's firm :

AARFS3500L

 

 

Associate Companies :

  • Jajodia Trade Invest Private Limited
  • Tirupati Trade Links Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3500000

Equity Shares

Rs.10/- each

Rs.35.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

3107400

Equity Shares

Rs.10/- each

Rs.31.074 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

31.074

24.778

24.778

(b) Reserves & Surplus

36.516

28.361

26.592

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.845

0.000

Total Shareholders’ Funds (1) + (2)

67.590

53.984

51.370

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

91.804

70.704

79.048

(b) Deferred tax liabilities (Net)

4.970

5.241

9.278

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

96.774

75.945

88.326

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

27.402

24.538

22.659

(b) Trade payables

438.846

200.757

233.459

(c) Other current liabilities

7.075

29.323

17.771

(d) Short-term provisions

1.357

0.919

2.130

Total Current Liabilities (4)

474.680

255.537

276.019

 

 

 

 

TOTAL

639.044

385.466

415.715

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

87.990

91.176

86.530

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.479

1.481

1.618

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

89.469

92.657

88.148

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

108.240

68.023

105.003

(c) Trade receivables

220.476

170.221

173.583

(d) Cash and cash equivalents

162.644

1.206

4.982

(e) Short-term loans and advances

34.080

30.145

23.773

(f) Other current assets

24.135

23.214

20.226

Total Current Assets

549.575

292.809

327.567

 

 

 

 

TOTAL

639.044

385.466

415.715

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

663.013

571.427

599.315

 

 

Other Income

 

 

 

 

 

TOTAL                        

663.013

571.427

599.315

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

632.926

549.410

568.417

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

632.926

549.410

568.417

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, FINANCIAL CHARGES, DEPRECIATION AND AMORTISATION

30.087

22.017

30.898

 

 

 

 

 

Less/ Add

DEPRECIATION, INTEREST & AMORTISATION

26.539

23.366

20.462

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

3.548

(1.349)

10.436

 

 

 

 

 

Less

TAX                                                     

1.087

(3.118)

3.395

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

2.461

1.769

7.041

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

Nil

Nil

1.427

 

TOTAL EARNINGS

Nil

Nil

1.427

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

382.215

333.579

286.484

 

 

Capital Goods

2.846

7.272

0.000

 

TOTAL IMPORTS

385.061

340.851

286.484

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

0.79

0.69

2.74

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.37

0.31

1.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.56

(0.35)

2.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

(0.02)

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.76

1.76

1.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.15

1.19

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

24.778

24.778

31.074

Reserves & Surplus

26.592

28.361

36.516

Share Application money pending allotment

0.000

0.845

0.000

Net worth

51.370

53.984

67.590

 

 

 

 

long-term borrowings

79.048

70.704

91.804

Short term borrowings

22.659

24.538

27.402

Total borrowings

101.707

95.242

119.206

Debt/Equity ratio

1.980

1.764

1.764

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

599.315

571.427

663.013

 

 

(4.653)

16.028

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

599.315

571.427

663.013

Profit After Tax

7.041

1.769

2.461

 

1.17%

0.31%

0.37%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 


UNSECURED LOANS

 

Particular

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loan and Advance from related parties

52.480

40.937

Loan and Advance from Others

38.774

27.390

 

 

 

SHORT TERM BORROWINGS

 

 

Other Loan and Advance

 

 

Bank Overdrawn

1.265

0.000

 

 

 

Total

92.519

68.327

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10475672

15/01/2014

298,750,000.00

THE KARUR VYSYA BANK LTD

RAMESH NAGAR Branch B-97 SHARADAPURI ,, RADHEY SH 
YAM MANDIR CHOWK RAMESH NAGAR, NEW DELHI, NEW DELH 
I, Delhi - 110015, INDIA

B95527867

2

10363344

05/06/2012

660,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

B42764282

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

·         Office Equipments

·         Industrial Shed

·         Water Tank

·         Air Conditioner

·         Electrical Equipments

·         Office Furniture and Fixture

·         Generator

·         Motor Pump

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.99

UK Pound

1

Rs.102.07

Euro

1

Rs.84.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.