MIRA INFORM REPORT

 

 

Report Date :

12.03.2014

 

IDENTIFICATION DETAILS

 

Name :

ADITYA POLYMERS AND CHEMCIALS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

118, Satyam Estate, 35 / Aeranwana, Off. Karve Road, Pune – 411038, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.02.2004

 

 

Com. Reg. No.:

11-018888

 

 

Capital Investment / Paid-up Capital :

Rs. 26.999 Millions

 

 

CIN No.:

[Company Identification No.]

U25207PN2004PTC018888

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA21156C

 

 

PAN No.:

[Permanent Account No.]

AAECA7080R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

They are Del Credere agent ref Reliance Polymers.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has taken huge external borrowing, which acts as threatening to the liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: “BB”

Rating Explanation

Moderate risk of default and high credit risk.

Date

15.01.2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Bhavesh Mehta

Designation :

Account Manager

Contact No.:

91-9320322202

Date :

10.03.2014

 

 

LOCATIONS

 

Registered Office :

118, Satyam Estate, 35 / Aeranwana, Off. Karve Road, Pune – 411038, Maharashtra, India

Tel. No.:

91-20-25444155

Mobile No.:

91-9320322202 (Mr. Bhavesh Mehta)

Fax No.:

91-20-32906744

E-Mail :

pune@apcipl.com

Website :

http://www.apcipl.com

Area :

1000 Sq. ft.

Location :

Owned

 

 

Corporate Office :

125/6, Kalpataru Society, Dixit Road, Vile Parle (E), Mumbai – 400057, Maharashtra, India

Tel. No.:

91-22-26142333 / 26147912 / 26183613 / 26115060

Fax No.:

91-22-26113474

Email.

mumbai@apcipl.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Anirudha Balkrishna Joshi

Designation :

Director

Address :

Kshitij Mahant Road Extension, Vile Parle East, Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

28.03.1969

Date of Appointment :

10.02.2004

DIN No.:

00187407

 

 

Name :

Mr. Rajanee Balkrishna Joshi

Designation :

Director

Address :

Kshitij Mahant Road Extension, Vile Parle East, Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

11.09.1947

Date of Appointment :

10.02.2004

DIN No.:

00433366

 

 

Name :

Mr. Sandeep Shankar Dandekar

Designation :

Director

Address :

Flat No. 4, 7th Floor, Maitri Anand, Plot 73, TPS 1, Luis Wadi, Thane West- 400604, Maharashtra, India

Date of Birth/Age :

17.04.1969

Date of Appointment :

15.02.2012

DIN No.:

00247880

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhavesh Mehta

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Rajanee Balkrishna Joshi

 

800000

Anirudha Balkrishna Joshi

 

1300000

Aditya Balkrishna Joshi

 

599900

 

 

 

Total

 

2699900

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

They are Del Credere Agent of Reliance Polymers.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reliance Industries Limited

 

 

Customers :

Premium Poly Alloys Private Limited

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

·         Corporation Bank, Earnest House, 1st Floor, Nariman Point,, Mumbai - 400021, Maharashtra, India

·         The Saraswat Co - Operative Bank Limited, C-2, Kohinoor Estate Co-Operative Housing Society, Plot No. 12, Mula Road Sangamwadi, Pune - 411003, Maharashtra, India

·         Bank of Baroda, Backbay Reclamation, Ram Mahal, 8-Dinshaw Vachha Road, Churchgate, Mumbai - 400020, Maharashtra, India

·         Axis Bank

·         ICICI Bank Limited

·         Central Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Axis Bank Limited- term loan

125.327

136.963

Kotak Mahindra car loan

1.571

3.618

ICICI Bank govardhan office

1.675

1.858

 

 

 

Short term borrowings

 

 

Bank of Baroda

420.101

462.773

Corporate bank CC 110008

349.804

231.834

Central bank of India

140.213

0.000

 

 

 

Total

1038.691

837.046

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V.D. Lagu and Company

Chartered Accountants

Address :

3, Vaikhari, Near Parle Tilak Vidyalaya, Hanuman Road, Vile Parle (E), Mumbai – 400057, Maharashtra, India

Tel. No.:

91-22-26114719 / 26166159

PAN No.:

AAAPL1300J

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2699900

Equity Shares

Rs.10/- each

Rs. 26.999 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

26.999

26.999

19.999

(b) Reserves & Surplus

256.348

238.329

90.527

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

283.347

265.328

110.526

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

128.572

146.597

110.488

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

302.691

284.141

214.144

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

431.263

430.738

324.632

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

910.119

694.608

458.339

(b) Trade payables

1.531

1.796

1.491

(c) Other current liabilities

7.780

7.780

0.200

(d) Short-term provisions

14.000

6.500

7.500

Total Current Liabilities (4)

933.430

710.684

467.530

 

 

 

 

TOTAL

1,648.040

1,406.750

902.688

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

336.676

291.542

17.386

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

173.581

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

6.568

7.389

3.812

Total Non-Current Assets

343.244

298.931

194.779

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.400

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

1,179.075

1,005.374

614.787

(d) Cash and cash equivalents

1.091

0.664

0.407

(e) Short-term loans and advances

0.359

0.411

0.138

(f) Other current assets

123.871

101.370

92.577

Total Current Assets

1,304.796

1,107.819

707.909

 

 

 

 

TOTAL

1,648.040

1,406.750

902.688

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

140.826

140.772

90.399

 

Other Income

25.016

19.101

5.766

 

TOTAL (A)

165.842

159.873

96.165

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

11.302

11.446

10.169

 

Other expenses

8.353

18.706

10.139

 

Exceptional Items

0.000

0.000

0.102

 

TOTAL (B)

19.655

30.152

20.410

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

146.187

129.721

75.755

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

117.817

105.599

53.045

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

28.370

24.122

22.710

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2.875

2.688

2.261

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

25.495

21.434

20.449

 

 

 

 

 

Less

TAX (I)

7.500

6.500

7.500

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

17.995

14.934

12.949

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 6.67

5.53

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

10.85

9.34

13.47

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.10

15.22

22.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.55

1.52

2.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.08

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.67

3.18

5.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.56

1.51

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

19.999

26.999

26.999

Reserves & Surplus

90.527

238.329

256.348

Net worth

110.526

265.328

283.347

 

 

 

 

long-term borrowings

110.488

146.597

128.572

Short term borrowings

458.339

694.608

910.119

Total borrowings

568.827

841.205

1,038.691

Debt/Equity ratio

5.147

3.170

3.666

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

90.399

140.772

140.826

 

 

55.723

0.038

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

90.399

140.772

140.826

Profit

17.995

14.934

12.949

 

19.91%

10.61%

9.20%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Bajaj Finance loans

0.000

0.415

Barclays Bank Limited

0.000

1.368

India Bulls Financial services limited

0.000

0.294

Kotak Mahindra Bank Limited

0.000

0.911

Magma financial corporation limited

0.000

0.634

Religare financial investment limited

0.000

0.537

 

 

 

Total

0.000

4.159

 

CASE DETAILS

 

Case Details

Case Type

Cri.Appeal

Filing No.

100052/2014     Filing date: 03-01-2014

Registration No.

100016/2014     Registration date: 07-01-2014

Case code

201701000522014

 

CASE STATUS

First Hearing Date

07-01-2014

Next Hearing Date

14-03-2014

Purpose of Hearing

Notice_Unready

Court No & Judge

61 - DISTRICT JUDGE -15 AND ADDL. SESSIONS JUDGE PUNE

 

Petitioner(s) & Advocate(s)

Petitioner - Ropa Plastics Pvt Ltd etc 1

Address - Gat No.837/2 Pune Nagar Road Village Sanaswadi Tal Shirur Dist Pune

Advocate - Shri.A.V.Bhuskute

Respondent(s) & Advocate(s)

Respondent - Aditya Polymers And Chemicals India Prt Ltd etc 1

Address - 118 Satyam Estate 35/A Erandawane Pune 04

Advocate - 

 

ACTS

Under Act(s)

---

Under Section(s)

---

Subject

 

 

LOWER COURT INFORMATION

Court No & Name

Judicial Magistrate First Class A.C. Court

Case No & Year

Sum Case - 0006210 - 2011

Case Decision Date

17-12-2013

 

 

FIR DETAILS

Police Station

 

FIR No.

0

Year

0



History Of Case Hearing

Regn. No.

Judge 

Bussiness on Date

Hearing Date

Purpose of Hearing

100016/2014

DISTRICT JUDGE -15 AND ADDL. SESSIONS JUDGE PUNE

07-01-2014

10-01-2014

Argument on Exh.____Unready

100016/2014

DISTRICT JUDGE -15 AND ADDL. SESSIONS JUDGE PUNE

10-01-2014

10-02-2014

Notice_Unready

100016/2014

DISTRICT JUDGE -15 AND ADDL. SESSIONS JUDGE PUNE

10-02-2014

25-02-2014

Notice_Unready

100016/2014

DISTRICT JUDGE -15 AND ADDL. SESSIONS JUDGE PUNE

25-02-2014

14-03-2014

Notice_Unready



 

 

Orders

Order No.

Order Date

Order Details

 



Writ Information

Regn. No.

Appellate Case No.

Appellate Authority

Date of Reciept



Case Transfer Details Between The Courts

Regn. No.

Transfer Date

From Court No 
& Judge

To Court No 
& Judge

 

FINANCIAL RESULTS 

 

The company for the year under reference achieve profit before taxation of Rs. 25.495 Millions as compared to pervious year of Rs. 21.434 Millions

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10471707

26/11/2013

110,000,000.00

AXIS BANK LIMITED

CORPROATE BANKING BRANCH,AXIS HOUSE,GR FLOOR, BOMBAY DYING MILL COMPOUND, P.B. MARG,WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B94069440

2

10401908

28/01/2013

140,000,000.00

CENTRAL BANK OF INDIA

CHANDERMUKHI, GROUND FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B67660811

3

10318066

07/02/2013 *

330,000,000.00

CORPORATION BANK

1ST FL,EARNEST HOUSE, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B70623004

4

10276693

18/01/2014 *

1,150,000,000.00

AXIS BANK LIMITED (FOR ITSELF AND ON BEHALF OF OTHER 
LENDERS)

GROUND FLOOR, AXIS HOUSE, BOMBAY DYEING MILLS COMPOUND, P B MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B95002929

5

10254703

16/12/2013 *

1,150,000,000.00

BANK OF BARODA

BACKBAY RECLAMATION, RAM MAHAL, 8-DINSHAW VACHHA ROAD, CHURCHGATE, MUMBAI, MAHARASHTRA - 400020, 
INDIA

B95499885

 

* Date of charge modification

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.70

UK Pound

1

Rs. 100.97

Euro

1

Rs. 84.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.