MIRA INFORM REPORT

 

 

Report Date :

12.03.2014

 

IDENTIFICATION DETAILS

 

Name :

LINCOLN ELECTRIC COMPANY (INDIA) PRIVATE LIMITED

 

 

Registered Office :

P. 40, Central Avenue, Domestic Tariff Area, Mahindra World City, Natham Sub Post Office, Chengalpattu – 603002, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.01.1997

 

 

Com. Reg. No.:

18.064987

 

 

Capital Investment / Paid-up Capital :

Rs.1000.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31909TN1997PTC064987

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacture of welding wires.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 23000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Lincoln Electric Cyprus Limited”. It is an established company having moderate track record.

 

The financial year end which was considered for nine months from July 2012 to march 2012 has been changed to twelve months from April 2012 to March 2013.

 

Eventhough the company has witnessed a better increase in its sales volume, the management has reported an accumulated loss from its operation during 2013. Further, the cash balance recorded in the books appears to be negative which may have an affect on its standalone liquidity position.

 

 However, he rating also take into consideration the infusion of funds as capital from the part of the promoters. Trade relations appear to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of strong support from its holding company, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Ganesh

Designation :

Company Secretary

Contact No.:

91-44-47424999

Date :

10.03.2014

 

LOCATIONS

 

Registered Office / Factory :

P. 40, Central Avenue, Domestic Tariff Area, Mahindra World City, Natham Sub Post Office, Chengalpattu – 603002, Tamilnadu

Tel. No.:

91- 44-47424901

Fax No.:

91-44-47424888

E-Mail :

ganesh@lincolnelectric.in

info@lincolnelectric.in

Website :

www.lincolnelectric.com

 

 

Regional offices:

6321, Somdutt Chambers – II, 9, Bhikaji Cama Palace, New Delhi – 110066, India

Fax No.:

91-11-26161337

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sundarram Srinivasan

Designation :

Managing director

Address :

14, Mansarovar Apartment, No. 1, Khader Nawaz Khan Road, Greams Road, Chennai – 600006, Tamilnadu, India

Date of Birth/Age :

25.12.1956

Date of Appointment :

29.03.2012

DIN No.:

00009622

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L29299TN1987PLC058738

ESAB INDIA LIMITED

Director

01/09/2006

01/03/2005

28/08/2008

Active

NO

2

U29299TN2006PLC060711

ESAB ENGINEERING SERVICES LIMITED

Director

27/07/2006

27/07/2006

29/08/2008

Amalgamated

NO

3

U31909TN1997PTC064987

LINCOLN ELECTRIC COMPANY (INDIA) PRIVATE LIMITED

Managing director

29/03/2012

18/04/2011

-

Active

NO

 

 

Name :

Mr. Leo Augustine Landers JR

Designation :

Managing director

Address :

31 MT Sinal Rise #20-05, Singapore – 738282

Date of Birth/Age :

06.01.1962

Date of Appointment :

29.03.2012

DIN No.:

01801975

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L29299TN1987PLC058738

ESAB INDIA LIMITED

Director

01/09/2006

01/03/2005

28/08/2008

Active

NO

2

U29299TN2006PLC060711

ESAB ENGINEERING SERVICES LIMITED

Director

27/07/2006

27/07/2006

29/08/2008

Amalgamated

NO

3

U31909TN1997PTC064987

LINCOLN ELECTRIC COMPANY (INDIA) PRIVATE LIMITED

Managing director

29/03/2012

18/04/2011

-

Active

NO

 

 

Name :

Mr. Eric Phillip Rierson

Designation :

Director

Address :

5204 Tifton Dr, Edina, MN, 55439

Date of Birth/Age :

04.08.1963

Date of Appointment :

29.03.2012

DIN No.:

03509630

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909TN1997PTC064987

LINCOLN ELECTRIC COMPANY (INDIA) PRIVATE LIMITED

Director

29/03/2012

01/04/2011

-

Active

NO

 

 

Name :

Mr. Thomas Anthony Flohn

Designation :

Additional director

Address :

2-112, Forest Marot No.588, Jin Feng Road, Hao Cao Town, Minhang District

Shanghai - 201107

Date of Birth/Age :

10.09.1960

Date of Appointment :

20.11.2013

DIN No.:

01870700

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909TN1997PTC064987

LINCOLN ELECTRIC COMPANY (INDIA) PRIVATE LIMITED

Additional director

20/11/2013

07/09/2006

-

Active

NO

KEY EXECUTIVES

 

Name :

Mr. Ganesh K P

Designation :

Secretary

Address :

West Street, Keela Derisanamcope, Alagiyapandiyapuram Post, Kaniya Kumari - 629851

Date of Birth/Age :

30.06.1986

Date of Appointment :

12.09.2013

PAN No.:

BAYPG1861Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% age

Lincoln Electric Cyprus Limited, Cyprus

99944014

99.94

Lincoln Electric Cyprus Holding LLC, USA

55986

0.06

Total

100000000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacture of welding wires.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates

Chartered Accountants

Address :

6th and 7th Floor, A Block, Idel Park (Module 601,701 and 702), No.4, Rajiv Gandhi Salai, Taramani, Chennai - 600113, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFS3421N

 

 

Ultimate holding company:

·         Lincoln Electric Holding Inc., USA

 

 

Holding company:

·         Lincoln Electric Cyprus Limited

 

 

Fellow Subsidiary company:

·         Lincoln Electric Cyprus Holdings, LLC

·         The Lincoln Electric Company (Asia Pacific) Pte. Limited., Singapore

·         The Lincoln Electric Company (Australia) Pty Limited, Australia

·         The Lincoln Electric Company, USA

·         Lincoln Electric France, S.A.S., France

·         The Shanghai Lincoln Electric Company Limited, China

·         The Nanjing Lincoln Electric Company Limited, China

·         Lincoln Electric Heli (Zhengzhou) Welding Materials Company Limited, China

·         Lincoln Electric (U.K.) Limited, UK

·         Lincoln Electric Harris Calorific SRL

·         Lincoln Electric Italia S.r.l

·         Lincoln Electric do Brasil Industria e Comercio Ltda., Brazil

·         Lincoln Smitweld B.V, The Netherlands

·         Lincoln Electric Bester Sp. Z O.O., Poland

·         Lincoln Electric (Jinzhou) Welding, China

·         Harris Product Group, USA

·         Techalloy Inc, USA

·         Metrode Products Limited, UK

·         Lincoln Electric CIFE, Italty

·         Lincoln Electric Electro Arco S A - Portugal

·         Kaliburn Inc

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs. 1000.0000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs. 1000.0000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1000.000

617.973

617.973

(b) Reserves & Surplus

(436.700)

(383.756)

(249.015)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

563.300

234.217

368.958

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

244.223

620.940

542.307

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

244.223

620.940

542.307

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

170.000

120.000

0.000

(b) Trade payables

143.767

46.546

41.466

(c) Other current liabilities

131.592

93.265

97.824

(d) Short-term provisions

6.590

2.006

4.453

Total Current Liabilities (4)

451.949

261.817

143.743

 

 

 

 

TOTAL

1259.472

1116.974

1055.008

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

849.348

728.493

758.824

(ii) Intangible Assets

2.755

4.062

5.046

(iii) Capital work-in-progress

0.098

171.584

152.274

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

852.201

904.139

916.144

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

130.612

56.160

79.539

(c) Trade receivables

185.301

127.543

76.052

(d) Cash and cash equivalents

(2.014)

(69.882)

(146.081)

(e) Short-term loans and advances

93.372

99.014

129.354

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

407.271

212.835

138.864

 

 

 

 

TOTAL

1259.472

1116.974

1055.008

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

925.173

468.516

361.242

 

 

Other Income

0.748

0.004

0.000

 

 

TOTAL                                    

925.921

468.520

361.242

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

892.320

537.669

412.820

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

33.601

(69.149)

(51.578)

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

27.255

29.231

16.454

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6.346

(98.380)

(68.032)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

59.290

36.361

45.083

 

 

 

 

 

 

PRIOR PERIOD ITEMS

0.000

0.000

3.286

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(52.944)

(134.741)

(109.829)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(52.944)

(134.741)

(109.829)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(383.756)

(249.015)

(139.186)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(436.700)

(383.756)

(249.015)

 

 

 

 

 

 

Earnings / (loss) Per Share (Rs.)

0.53

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(5.72)

(28.76)

(30.40)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(5.72)

(28.76)

(30.40)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.20)

(1.25)

(12.17)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)

(0.58)

(0.30)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.74

2.70

1.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.90

0.81

0.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

617.973

617.973

1000.000

Reserves & Surplus

(249.015)

(383.756)

(436.700)

Net worth

368.958

234.217

563.300

 

 

 

 

long-term borrowings

542.307

620.94

244.223

Short term borrowings

0.000

120.000

170.000

Total borrowings

542.307

740.940

414.223

Debt/Equity ratio

1.470

3.163

0.735

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

361.242

468.516

925.173

 

 

29.696

97.469

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

361.242

468.516

925.173

Profit

(109.829)

(134.741)

(52.944)

 

(30.40%)

(28.76%)

(5.72%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

NOTE: Registered office of the company has been shifted from No.1, 1st Floor, Sun Plaza, 19, G. N. Chetty Road, Chennai – 600006, Tamil Nadu, India to the present address w.e.f 11.05.2009

 

CORPORATE INFORMATION

 

Subject is a private limited company incorporated on January 2, 1997 under the provisions of the Companies Act, 1956 and domiciled in India. The Company is a wholly owned subsidiary of Lincoln Electric Cyprus Limited which is in turn a wholly-owned subsidiary of Lincoln Electric Holdings Inc., a public limited company incorporated in the United States and listed on the NASDAQ Stock Exchange.

 

Lincoln is primarily engaged in the business of manufacture of welding wires. The Company’s manufacturing facility for welding wires is located at Chengalpattu, Kancheepuram District in Tamil Nadu. The Company commenced its commercial production in May 2009. Lincoln Started its trading activites from April 2012. Trading warehouse is located at Chengalpattu, Kancheepuram District in Tamil Nadu. "

 


UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Other external commercial borrowings

244.223

620.940

Short-term borrowings

 

 

Loans repayable on demand from banks

170.000

120.000

 

 

 

Total

414.223

740.940

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

 

Intangible assets

 

·         Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.70

UK Pound

1

Rs.100.97

Euro

1

Rs.84.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.