MIRA INFORM REPORT

 

 

Report Date :

12.03.2014

 

IDENTIFICATION DETAILS

 

Name :

SUVARNA FIBROTECH PRIVATE LIMITED

 

 

Registered Office :

Plot No. S-27, T Block, MIDC, Bhosari, Pune – 411026, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.08.1988

 

 

Com. Reg. No.:

11-048333

 

 

Capital Investment / Paid-up Capital :

Rs.41.917 Millions

 

 

CIN No.:

[Company Identification No.]

U28999PN1988PTC048333

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES15853F

 

 

PAN No.:

[Permanent Account No.]

AACCS3953P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of fibre glasses composite moulded products (FRP / GRP / CFRP).

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating reflects instances of delay in payment of its term loan due to weak liquidity position.

 

Business is active. Payment terms are slow and delayed.

 

The company can be considered for business dealing on a safe and secured trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = D

Rating Explanation

Lowest credit quality and very low prospects of recovery.

Date

January 22, 2014.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay

Designation :

Accounts Executives

Contact No.:

91-20-27122934

Date :

05.03.2014

 

 

LOCATIONS

 

Registered Office / Factory  :

Plot No. S-27, T Block, MIDC, Bhosari, Pune – 411026, Maharashtra, India

Tel. No.:

91-20-27122934 / 67302021 / 27120053

Mobile No.:

91-9975592362 (Mr. Praveen Kumar)

Fax No.:

91-20-66115778

E-Mail :

sanjay@suvarnagroup.net

suvarna@pn3.vsnl.net.in

Website :

www.suvarnagroup.net

Location :

Owned

 

 

DIRECTORS

 

As On 30.09.2013

 

Name :

Mr. Sosanna Palamatam Varghes

Designation :

Director

Address :

Suvarna, Plot  No. 62, Sector No. 26, Pradhikaran, Nigdi, Pune – 411044, Maharashtra, India

Date Of Birth/Age :

30.04.1949

Date Of Appointment :

03.08.1988

DIN No.:

00247505

 

 

Name :

Mrs. Naina Konkotra Johnson

Designation :

Director

Address :

Suvarna, Plot  No. 62, Sector No. 26, Pradhikaran, Nigdi, Pune – 411044, Maharashtra, India

Date Of Birth/Age :

03.11.1973

Date Of Appointment :

09.02.2004

DIN No.:

00247540

 

 

Name :

Mr. Palamuttam Inasu Varghese

Designation :

Director

Address :

Suvarna, Plot  No. 62, Sector No. 26, Pradhikaran, Nigdi, Pune – 411044, Maharashtra, India

Date Of Birth/Age :

01.03.1946

Date Of Appointment :

03.08.2006

DIN No.:

00267412

 

 

Name :

Mr. Nelvin Palamatam Varghese

Designation :

Director

Address :

Suvarna, Plot  No. 62, Sector No. 26, Pradhikaran, Nigdi, Pune – 411044, Maharashtra, India

Date Of Birth/Age :

15.03.1975

Date Of Appointment :

09.02.2004

DIN No.:

00359505

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay

Designation :

Accounts Executives

 

Name :

Kulkarni and Thakurdesai

Designation :

Company Secretaries

Address :

D-6, Hari Smruti Apt, Behind IDBI, Erandawane, Pune 411004, Maharashtra, India

Tel :

91 2032541237

Mobile :

91880666 7421

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 30.09.2013

 

Name of Shareholders

No. of Shares

%age

Palamuttam Inasu Varghese

1,681,310

40.11

http://www.bseindia.com/include/images/clear.gif Sosanna Palamatam Varghes

2,414,992

57.61

Nelvin Palamatam Varghese

20,958

0.50

Naina Konkotra Johnson

74,400

1.77

http://www.bseindia.com/include/images/clear.gifTotal

4,191,660

100.00

 

 

As On 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Other top fifty shareholders

 

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of fibre glasses composite moulded products (FRP / GRP / CFRP).

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

 100 (Approximately)

 

 

Bankers :

·         Punjab National Bank , Kamla Cross Road, Pune

·         Canbank Factors Limited# 67/1, Kanakapura Main Road,Basavanagudi, Bangalore - 560004, Karnataka, India

·         Bank Of Maharashtra, Agri Hi Tech Branch, Mangalmurti Complex, Sinhagad, Pune - 411030, Maharashtra, India

·         Bank Of Bahrain and Kuwait, B S C Jolly Maker Chambers Ii,225, Nariman Point, Mumbai - 400021,Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

From Bank

0.000

48.179

Bajaj Auto Finance

0.096

0.000

Bajaj Finance Limited

0.022

0.000

ICICI Bank

0.166

0.000

ICICI Bank

0.167

0.000

India Bulls Limited

0.380

0.000

Kotak Mahindra Limited

3.634

0.000

Tata Capital

0.861

0.000

Bank of Maharashtra

23.300

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Loans Repayable on demand

 

 

From Bank

 

 

Bank of Maharashtra

97.304

105.773

Can Bank Factors Limited

3.883

0.000

Tata Capital

0.308

0.000

Loans and Advances from related parties

 

 

Advances

11.169

0.000

Suvarna Fibrotech Private Limited

38.249

0.000

Tractor and Farm Equipment

0.174

0.000

Suvarna Fibrotech Private Limited (Chakan)

0.234

0.000

Total

179.947

153.952

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bhave and Bhave Associates

Chartered Accountants

Address :

799, Sadashiv Peth, Swamikripa, Br Gadgil Street, Pune – 411030, Maharashtra, India

PAN No.:

AAEFB6534C

 

 

CAPITAL STRUCTURE

 

As On 30.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4191660

Equity Shares

Rs.10/- each

Rs.41.917 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

41.917

41.917

41.917

(b) Reserves & Surplus

85.990

27.593

31.323

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

127.907

69.510

73.240

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

28.626

53.183

79.823

(b) Deferred tax liabilities (Net)

3.141

2.950

2.911

(c) Other long term liabilities

136.326

166.096

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

168.093

222.229

82.734

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

151.478

117.696

87.359

(b) Trade payables

152.366

135.562

251.371

(c) Other current liabilities

0.000

8.376

16.294

(d) Short-term provisions

6.667

0.000

6.929

Total Current Liabilities (4)

310.511

261.634

361.953

 

 

 

 

TOTAL

606.511

553.373

517.927

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

102.969

116.121

125.788

(ii) Intangible Assets

0.606

0.665

0.881

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.378

7.635

5.295

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

22.298

4.105

5.344

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

129.251

128.526

137.308

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

131.596

144.144

93.214

(c) Trade receivables

101.258

87.738

261.109

(d) Cash and cash equivalents

2.410

7.009

1.959

(e) Short-term loans and advances

177.046

9.581

12.278

(f) Other current assets

64.950

176.375

12.059

Total Current Assets

477.260

424.847

380.619

 

 

 

 

TOTAL

606.511

553.373

517.927

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

329.755

349.085

367.564

 

 

Other Income

2.737

5.031

1.837

 

 

TOTAL                                     (A)

332.492

354.116

369.401

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

 

 

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

340.766

 

 

328.263

(Included Finance and Depreciation Expenses)

350.795 (Included Finance and Depreciation Expenses)

 

Less

FINANCIAL EXPENSES                         (D)

 

 

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

28.635

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

17.151

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

4.229

3.321

11.484

 

 

 

 

 

Less

TAX                                                                  (H)

1.116

1.654

2.800

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

3.113

1.667

8.684

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.020

2.778

0.899

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.74

0.40

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.94

0.47

2.35

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.28

0.95

3.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.70

0.61

2.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

3.31

0.05

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.41

2.46

2.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.54

1.62

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

41.917

41.917

41.917

Reserves & Surplus

31.323

27.593

85.990

Net worth

73.240

69.510

127.907

 

 

 

 

long-term borrowings

79.823

53.183

28.626

Short term borrowings

87.359

117.696

151.478

Total borrowings

167.182

170.879

180.104

Debt/Equity ratio

2.283

2.458

1.408

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

367.564

349.085

329.755

 

 

(5.027)

(5.537)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

367.564

349.085

329.755

Profit After Tax

8.684

1.667

3.113

 

2.36%

0.48%

0.94%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

---

22]

Litigations that the firm / promoter involved in

---

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

---

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOANS

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

0.000

7.003

 

 

 

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

Loan From P.I. Varghese

0.158

11.924

 

 

 

Total

0.158

18.927

 

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10323661

25/11/2011

10,000,000.00

CANBANK FACTORS LIMITED

# 67/1, KANAKAPURA MAIN ROAD, BASAVANAGUDI, BANGA 
LORE, Karnataka - 560004, INDIA

B28050300

2

10310586

27/09/2011

2,047,656.00

BANK OF MAHARASHTRA

AGRI HIGH TECH BRANCH, MANGALMURTI COMPLEX, SINHA 
GAD ROAD, PUNE, Maharashtra - 411030, INDIA

B22711204

3

10282176

25/03/2011

3,071,484.00

BANK OF MAHARASHTRA

AGRI HIGH TECH BRANCH, MANGALMURTI COMPLEX, 117- 
A/2, SINGHAD ROAD, PUNE, Maharashtra - 411030, IND 
IA

B11457959

4

10267040

20/01/2011

1,323,925.00

BANK OF MAHARASHTRA

AGRI HIGH TECH BRANCH, MANGALMURTI COMPLEX, SINHA 
GAD ROAD, PUNE, Maharashtra - 411030, INDIA

B06102933

5

10265415

12/01/2011

4,128,280.00

BANK OF MAHARASHTRA

AGRI HIGH TECH BRANCH, MANGALMURTI COMPLEX, 117- 
A/2, SINHGAD ROAD, PUNE, Maharashtra - 411030, IND 
IA

B05436811

6

10227338

16/06/2010

12,000,000.00

BANK OF BAHRAIN & KUWAIT B S C

JOLLY MAKER CHAMBERS II, 225, NARIMAN POINT, MUMB 
AI, Maharashtra - 400021, INDIA

A88964523

7

10087906

20/08/2011 *

9,500,000.00

BANK OF MAHARASHTRA

AGRI HIGH TECH BRANCH, MANGALMURTI COMPLEX, SINHA 
GAD ROAD, PUNE, Maharashtra - 411030, INDIA

B20730933

8

10087909

20/08/2011 *

10,000,000.00

BANK OF MAHARASHTRA

AGRI HI TECH BRANCH, MANGALMURTI COMPLEX, SINHAGA 
D, PUNE, Maharashtra - 411030, INDIA

B20733366

9

10087907

20/08/2011 *

10,800,000.00

BANK OF MAHARASHTRA

AGRI HITECH BRANCH, MANGALMURTI COMPLEX, SINHGAD 
ROAD, PUNE, Maharashtra - 411030, INDIA

B20731097

10

10087908

20/08/2011 *

59,600,000.00

BANK OF MAHARASHTRA

AGRI HITECH BRANCH, MANGALMURTI COMPLEX, SINHGAD 
ROAD, PUNE, Maharashtra - 411030, INDIA

B20733267

 

* Date of charge modification

 

FIXED ASSETS

 

·         Freehold Building

·         Plant and Machinery

·         Furniture and fixtures

·         Computer

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.20

UK Pound

1

Rs.102.35

Euro

1

Rs.84.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

2--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

1

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.