MIRA INFORM REPORT

 

 

Report Date :

12.03.2014

 

IDENTIFICATION DETAILS

 

Name :

VDA INFOSOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

76, Shakuntala Apartments, Flat No. 5, First Floor, Opposite Jain Temple, Khar (West), Mumbai – 400 052, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

05.01.2010

 

 

Com. Reg. No.:

11-198543

 

 

Capital Investment / Paid-up Capital :

Rs.1.200 Millions

 

 

CIN No.:

[Company Identification No.]

U72900MH2010PTC198543

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV17460C

 

 

PAN No.:

[Permanent Account No.]

AADCV1728L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Technical Solutions and Services.

 

 

No. of Employees :

320 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 160000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The management of the company has filed latest financials (i.e.2013) but the same could not be made available from the government department.

 

As per available financials of 2012 there seems slight dip in the profit of the company however, general financial position seems satisfactory.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL SME

Rating

SE2B

Rating Explanation

High performance capability and moderate financial strength.

Date

October, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sunil Saraf

Designation :

Accounts Executive

Contact No.:

91-22-26485273

Date :

08.03.2014

 

 

LOCATIONS

 

Registered Office :

76, Shakuntala Apartments, Flat No. 5, First Floor, Opposite Jain Temple, Khar (West), Mumbai – 400 052, Maharashtra, India

Tel. No.:

91-22-26485273 / 26485274

Fax No.:

Not Available

E-Mail :

dhan_gokhale@hotmail.com

accounts@vdainfosolutions.com

Website :

http://www.vdainfosolutions.com

Location :

Owned

 

 

Corporate Office :

3 and 4, Aditi Commerce Baner, Pune – 411045, Maharashtra, India

Tel. No.:

91-20-46771712

 

 

Head Office :

201/99, Abde Villa, S. V. Road, Khar (West), opposite HDFC Bank, Mumbai – 400 052, Maharashtra, India

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Ashutosh Yeshwant Deuskar

Designation :

Director

Address :

Flat-2 Prugatt Building, Near United Western Bank, Baner, Pune – 411045, Maharashtra, India

Date of Birth/Age :

06.11.1968

Date of Appointment :

01.01.2011

DIN No.:

02438967

 

 

Name :

Mr. Deepak Baburao Jadhav

Designation :

Director

Address :

76, Shakuntala Apartments, 5th Road, Khar (West), Mumbai - 400052, Maharashtra, India

Date of Birth/Age :

20.07.1963

Date of Appointment :

01.01.2011

DIN No.:

02443999

 

 

Name :

Mrs. Nisha Deepak Jadhav

Designation :

Director

Address :

76, Shakuntala Apartments, 5th Road, Khar (West), Mumbai - 400052, Maharashtra, India

Date of Birth/Age :

15.10.1971

Date of Appointment :

05.01.2010

DIN No.:

02825623

 

 

Name :

Mrs. Vrushali Vikas Save

Designation :

Director

Address :

202, Manan, Gulmohar Society Lane Chikuwadi, Borivali (West), Mumbai -400092, Maharashtra, India

Date of Birth/Age :

05.06.1976

Date of Appointment :

05.01.2010

DIN No.:

02825646

 

 

Name :

Mrs. Aparna Ashutosh Deuskar

Designation :

Director

Address :

405 Dhawalgiri, Green Park Hotel, Baner Road, Baner, Pune – 411045, Maharashtra, India

Date of Birth/Age :

21.03.1972

Date of Appointment :

01.01.2011

DIN No.:

03345525

 

 

Name :

Mr. Vikas Pandharinath Save

Designation :

Director

Address :

202, Manan, Gulmohar Society Lane Chikuwadi, Borivali (West), Mumbai -400092, Maharashtra, India

Date of Birth/Age :

24.06.1968

Date of Appointment :

01.01.2011

DIN No.:

02439014

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Saraf

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Vrushali Vikas Save

10000

8.33

Nisha Deepak Jadhav

10000

8.33

Aparna Ashutosh Deuskar

10000

8.33

Vikas Pandharinath Save

30000

25.00

Deepak Baburao Jadhav

30000

25.00

Ashutosh Yeshwant Deuskar

30000

25.00

Total

120000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Technical Solutions and Services.

 

 

Products :

ITC Code

Product Descriptions

8471.00

Automatic Data Processing Machines and units thereof

8524.00

Computer Software

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash

 

GENERAL INFORMATION

 

Customers :

MNC Company

 

·         Cognizant

·         BMC Software

·         Redhat

·         KPIT Cummins Infosystems Limited

·         Persistant

·         Symantec

·         Syntel

·         CRL

·         Sungard

·         GSLAB

 

 

No. of Employees :

320 (Approximately)

 

 

Bankers :

Bank of India, Mumbai Overseas Branch, 70-80, Mahatma Gandhi Road, Mezzaine Floor, Mumbai – 400023, Maharashtra, India

Tel. No.: 91-22-22624925

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Banks

(Secured against vehicle and guaranteed by one of the Director in his individual capacity)

0.594

0.000

 

 

 

Short Term Borrowings

 

 

Cash Credit Facility from Banks

(Secured against stock and receivables and properties owned by Directors and relatives of Directors in their individual capacity)

16.772

0.000

 

 

 

Total

17.366

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.G. Joshi and Company

Chartered Accountants

Address :

34 Jai Vijay CHS., Western Express Highway, Sahar, Mumbai – 400099, Maharashtra, India

PAN.:

AABFP2335E

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs.1.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120000

Equity Shares

Rs.10/- each

Rs.1.200 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1.200

0.100

(b) Reserves & Surplus

 

39.629

20.132

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

40.829

20.232

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.594

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.594

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

20.356

4.046

(b) Trade payables

 

85.702

51.400

(c) Other current liabilities

 

16.589

11.155

(d) Short-term provisions

 

30.781

15.105

Total Current Liabilities (4)

 

153.428

81.706

 

 

 

 

TOTAL

 

194.851

101.938

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

4.085

4.885

(ii) Intangible Assets

 

0.036

0.009

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.005

-0.278

(d)  Long-term Loan and Advances

 

1.051

1.386

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

5.177

6.002

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

19.162

0.044

(c) Trade receivables

 

125.050

68.615

(d) Cash and cash equivalents

 

7.430

8.963

(e) Short-term loans and advances

 

0.540

0.000

(f) Other current assets

 

37.492

18.314

Total Current Assets

 

189.674

95.936

 

 

 

 

TOTAL

 

194.851

101.938

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.100

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.014

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

0.114

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

1.258

TOTAL BORROWING

 

 

1.258

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1.372

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.027

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.001

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.275

 

Cash & Bank Balances

 

 

0.452

 

Other Current Assets

 

 

0.078

 

Loans & Advances

 

 

0.980

Total Current Assets

 

 

1.785

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.159

 

Other Current Liabilities

 

 

0.112

 

Provisions

 

 

0.170

Total Current Liabilities

 

 

0.441

Net Current Assets

 

 

1.344

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1.372

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Sales Turnover (Approximately)

360.000

358.962

0.392

 

 

Other Income

NA

 

 

 

 

TOTAL            

NA

358.962

0.392

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

NA

328.635

0.356

 

 

Advertising Expenses

 

 

 

 

 

TOTAL            

NA

328.635

0.356

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

30.327

0.036

 

 

 

 

 

Less

TAX                             

NA

10.210

0.022

 

 

 

 

 

 

PROFIT AFTER TAX

19.497

20.117

0.014

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2.059

4.912

NA

 

TOTAL EARNINGS

2.059

4.912

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of Stock in Trade

26.280

5.137

NA

 

 

Purchase of Service

2.139

0.000

0.000

 

TOTAL IMPORTS

28.419

5.137

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

477.33

2011.74

1.43

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

NA

3.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

8.45

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

29.67

1.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

1.50

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.51

0.20

11.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.17

4.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Share Capital

0.100

1.200

Reserves & Surplus

20.132

39.629

Net worth

20.232

40.829

 

 

 

long-term borrowings

0.000

0.594

Short term borrowings

4.046

20.356

Total borrowings

4.046

20.950

Debt/Equity ratio

0.200

0.513

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

0.392

358.962

360.000

 

 

91471.939

0.289

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

0.392

358.962

360.000

Profit

0.014

20.117

19.497

 

3.57%

5.60%

5.42%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBT

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

Current Maturity of Long Term Debt

0.228

0.000

Not Available

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FINANCIAL RESULTS

 

The company has recorded a Net Profile after tax of Rs.19.497 Millions in the current financial year as compared to the Net profit of Rs.20.117 Millions in the previous financial year.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Short Term Borrowings

 

 

Unsecured Loans from Directors

3.584

4.046

 

 

 

Total

3.584

4.046

 

 

 

 

 

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10455628

27/09/2013

11,200,000.00

BANK OF INDIA

MUMBAI OVERSEAS BRANCH,70-80, MAHATMA GANDHI ROAD, MEZZAINE FLOOR, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B87804324

2

10335481

21/12/2013 *

92,500,000.00

BANK OF INDIA

MUMBAI OVERSEAS BRANCH, 70-80,, MEZZANINE FLOOR,
MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA -
400023, INDIA

B94126208

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building Premises

·         Plant and Equipment

·         Furniture and Fixture

·         Vehicles

·         Office Equipments

·         Electrical Fittings

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.70

UK Pound

1

Rs.100.97

Euro

1

Rs.84.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.