MIRA INFORM REPORT

 

 

Report Date :

15.03.2014

 

IDENTIFICATION DETAILS

 

Name :

DSM NUTRITIONAL PRODUCTS INDIA PRIVATE LIMITED

 

 

Formerly Known As :

RSA VITAMINS PRIVATE LIMITED

 

 

Registered Office :

Windsor House, 401, Fourth Floor, Near BKC, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.02.2003

 

 

Com. Reg. No.:

139071

 

 

Capital Investment / Paid-up Capital :

Rs. 26.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24231MH2003PTC139071

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers  of dietary supplement and personal care product

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2420000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “finalor Limited‘’. It is an established company having satisfactory track record.

 

The company possesses a healthy financial profile marked by no external borrowings reported during 2013.

 

Trade relations are fair. Business is active. Payments term are reported as usually correct.

 

In view of strong support from its holding company, the subject can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mrs. Vanita Banjal

Designation :

Administration Head

Date :

10.03.2014

 

 

LOCATIONS

 

Registered Office :

Windsor House, 401, Fourth Floor, Near BKC, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra, India

Tel. No.:

91-22-40349116

Fax No.:

91-22-40349199

E-Mail :

arun.arora@dsm.com

anhplants-a.reception@dsm.com

Website :

www.dsm.com

 

 

Factory :

Plot No. E57 And  E58 Additional MIDC, Anandnagar, Ambernath (East), Thane  - 421501, Maharashtra, India

Tel. No.:

91-251-6484018 / 2620612

 

 

DIRECTORS

 

AS ON 25.09.2013

 

Name :

Bharath Ramraman Sesha

Designation :

Director

Address :

Apartments No. 1004, Block No. B 2, Uniworld City South City I, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

18.05.1972

Date of Appointment :

25.09.2013

DIN No.:

01983066

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900KA2005PTC037446

MOKSHA-YUG ACCESS INDIA PRIVATE LIMITED

Director

28/10/2006

28/10/2006

-

Active

NO

2

U24231PB1993PTC023090

DSM Sinochem Pharmaceuticals India Private Limited

Whole-time director

30/08/2011

16/11/2009

03/07/2012

Active

NO

3

U24231MH2003PTC139071

DSM NUTRITIONAL PRODUCTS INDIA PRIVATE LIMITED

Director

25/09/2013

17/12/2012

-

Active

NO

4

U72300AP2011FTC074651

DSM SHARED SERVICES INDIA PRIVATE LIMITED

Director

27/09/2013

18/12/2012

-

Active

NO

5

U25209PN1998PTC014523

DSM INDIA PRIVATE LIMITED

Managing director

20/11/2013

18/12/2012

-

Active

NO

 

Name :

Karim Kurmaly

Designation :

Director

Address :

37, Jervois Road, Singapore – 249020, Singapore

Date of Birth/Age :

25.11.1960

Date of Appointment :

28.05.2010

DIN No.:

03056229

 

 

Name :

Gerald Yeong Kiat Ng

Designation :

Director

Address :

Block No. 36, Toh Tuck Road #4-01, Singapore – 596714, Singapore

Date of Birth/Age :

12.06.1968

Date of Appointment :

25.09.2013

DIN No.:

03270973

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24294TN1990PTC020035

SYMRISE PRIVATE LIMITED

Director

30/06/2011

27/09/2010

09/11/2012

Active

NO

2

U24231MH2003PTC139071

DSM NUTRITIONAL PRODUCTS INDIA PRIVATE LIMITED

Director

25/09/2013

17/12/2012

-

Active

NO

 

Name :

ARUN ARORA

Designation :

Director

Address :

Flat No. 1202, Winona Hiran Andani Estate Ghodbunder Road, Thane(West), Thane – 400607, Maharashtra, India

Date of Birth/Age :

29.08.1969

Date of Appointment :

26.09.2012

DIN No.:

05317226

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231MH2003PTC139071

DSM NUTRITIONAL PRODUCTS INDIA PRIVATE LIMITED

Director

26/09/2012

02/07/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2013

 

Name of Shareholders

No. of Shares

%age

http://www.bseindia.com/include/images/clear.gif Finalor AG

259,740

99.90

http://www.bseindia.com/include/images/clear.gif DSM Nutritional Products Nederland B.V.

260

0.10

Total

260,000

100.00

 

 

AS ON 25.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers  of dietary supplement and personal care product

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R B C and Company  LLP

Chartered Accountants

Address :

S R Batliboi And Company, 14th Floor, The Ruby, 29, Senapati Bapat Marg, Dadar-West, Mumbai-400028, Maharashtra, India

PAN No.:

ABSFS4151K

Tel. No.:

91-22-61920000

Fax No.:

91-22-61921000

 

 

Holding company :

Finalor Limited

 

 

Ultimate Holding

Company :

  • DSM Nutritional Product Netherland BV

 

 

Fellow Subsidiary

Company :

  • DSM New Business Development B.V.
  • DSM Nutritional Products Asia Pacific
  • DSM F o o d Specialities B. V. Netherlands
  • DSM INDIA PRIVATE LIMITED (CIN: U25209PN1998PTC014523)
  • DSM Sinochem Pharmaceuticals India Private Limited (CIIN: U24231PB1993PTC023090)
  • DSM IT BV
  • DSM Expert Centre BV
  • DSM Vitamin Trading Shanghai Company Limited
  • Koninklijke DSM NV
  • DSM Nutritional Products Limited Basel

 

 

CAPITAL STRUCTURE

 

AS ON 25.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

260000

Equity Shares

Rs.100/- each

Rs.26.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

26.000

26.000

11.000

(b) Reserves & Surplus

578.204

510.090

66.502

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

604.204

536.090

77.502

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

38.689

(b) Trade payables

434.210

178.371

227.925

(c) Other current liabilities

36.817

8.174

1.262

(d) Short-term provisions

10.023

10.923

1.660

Total Current Liabilities (4)

481.050

197.468

269.536

 

 

 

 

TOTAL

1,085.254

733.558

347.038

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

73.941

85.494

95.526

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

106.097

1.901

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

9.139

7.044

2.484

(d)  Long-term Loan and Advances

87.188

45.148

41.578

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

276.365

139.587

139.588

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

308.414

175.820

102.109

(c) Trade receivables

161.717

233.489

81.312

(d) Cash and cash equivalents

311.465

170.142

17.955

(e) Short-term loans and advances

27.203

14.486

6.074

(f) Other current assets

0.090

0.034

0.000

Total Current Assets

808.889

593.971

207.450

 

 

 

 

TOTAL

1,085.254

733.558

347.038

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Gross Income

1353.250

980.924

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1251.230

916.626

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX            

102.020

64.298

NA

 

 

 

 

 

Less

TAX                                                                 

33.906

25.712

 

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

68.114

38.587

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

261.98

148.41

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.52

8.87

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.12

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.00

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.68

3.01

0.77

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

11.000

26.000

26.000

Reserves & Surplus

66.502

510.090

578.204

Net worth

77.502

536.090

604.204

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

38.689

0.000

0.000

Total borrowings

38.689

0.000

0.000

Debt/Equity ratio

0.499

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

(INR in Mlns)

(INR in Mlns)

Gross Income

 

980.924

1,353.250

 

 

 

37.957

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

(INR in Mlns)

(INR in Mlns)

Gross Income

 

980.924

1,353.250

Profit After tax

 

38.587

68.114

 

 

3.93%

5.03%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

---

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

-------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note :

  • Registered office of the company has been shifted from Solitaire Corporate Park 661/662 6th Floor, Building No Vi Pot N151 151zn Vasanji Marg Chkala Andheri (East) Mumbai, Maharashtra, India to the present address w.e.f. 12.01.2010.
  • No Charges Exist for Company.

 

Operations

 

The Company is dealing in all types, descriptions, specifications, strengths and applications of all of vitamins and vitamin products and their by-products, intermediates, derivatives, formulations and components.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.09

UK Pound

1

Rs.101.59

Euro

1

Rs.84.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.