MIRA INFORM REPORT

 

 

Report Date :

15.03.2014

 

IDENTIFICATION DETAILS

 

Name :

DURGESHWARI GARMENTS PRIVATE LIMITED

 

 

Registered Office :

Shop No- 5, 1st Floor, Building No. 3003, Bhagwant Singh Market, Bahadur Garh Road, Sadar Bazar, Delhi – 110006

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.06.2006

 

 

Com. Reg. No.:

55-149642

 

 

Capital Investment / Paid-up Capital :

Rs.0.424 Million

 

 

CIN No.:

[Company Identification No.]

U18101DL2006PTC149642

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Supplier and Services Provider of Garment and Apparel, Denims, Corduroy, Pants, Cotton Pants.

 

 

No. of Employees :

25 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 29000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Company performance has improved as compared to previous year.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Rahul Baid

Designation :

Director

Contact No.:

91-9899890002

Date :

26.02.2014

 

 

LOCATIONS

 

Registered Office :

Shop No- 5, 1st Floor, Building No. 3003, Bhagwant Singh Market, Bahadur Garh Road, Sadar Bazar, Delhi – 110006, India

Tel. No. :

Not Available

Mobile No. :

91-9899890002 (Mr. Rahul Baid)

Fax No. :

Not Available

E-Mail :

rajeevonkarnath@yahoo.com

Website :

www.durgeshwarigarments.com

Location :

Rented

 

 

Factory :

E-13, Sector D1, Apparel Park, Tronica City, Loni, Ghaziabad, Uttar Pradesh India 

Location :

Rented

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Kamalchand Santokchand Baid

Designation :

Additional Director

Address :

C-1/59, Ashok Vihar – III, New Delhi – 110052, India

Date of Birth/Age :

28.05.1946

Date of Appointment :

30.03.2013

DIN No. :

00481851

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24132MH1993PTC075789

GETALONG IMPEX PRIVATE LIMITED

Director

24/12/1993

24/12/1993

-

Active

NO

2

U14100MH1998PTC114345

MILESTONE EXIMP PRIVATE LIMITED

Director

03/04/1998

03/04/1998

20/07/2008

Active

NO

3

U18101DL2006PTC149642

DURGESHWARI GARMENTS PRIVATE LIMITED

Additional director

30/03/2013

30/03/2013

-

Active

NO

 

 

Name :

Mr. Rahul Kumar Baid

Designation :

Director

Address :

C-1/59, Ashok Vihar – III, New Delhi – 110052, India

Date of Birth/Age :

17.04.1984

Date of Appointment :

02.02.2007

DIN No. :

00295803

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PLC064455

SMP SECURITIES LIMITED

Director

01/11/2002

01/11/2002

20/10/2010

Active

NO

2

U18101DL2006PTC149642

DURGESHWARI GARMENTS PRIVATE LIMITED

Director

02/02/2007

02/02/2007

-

Active

NO

3

U51227DL2003PTC119195

NILAY TRAEXIM PRIVATE LIMITED

Additional director

04/10/2010

04/10/2010

20/12/2010

Active

NO

4

U74100DL2007PTC160101

M. G. BAID SECURITIES PRIVATE LIMITED

Director

10/12/2010

10/12/2010

-

Active

NO

 

 

Name :

Mrs. Roshan Swarthia

Designation :

Director

Address :

Flat No.-18, Antriksh Appartment, Rohini Sector-14, New Delhi – 110085, India

Date of Birth/Age :

07.10.1969

Date of Appointment :

12.06.2006

DIN No. :

02139778

 

 

Name :

Sarwan Sawarthia

Designation :

Director

Address :

203/204, 2nd Floor, Renaissance Apartment, Plot No.-319, Lokhandwala, Complex, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

12.08.1970

Date of Appointment :

12.06.2006

DIN No. :

02139830

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101DL2006PTC149642

DURGESHWARI GARMENTS PRIVATE LIMITED

Director

12/06/2006

12/06/2006

-

Active

NO

2

U45202MH2008PTC185187

STONEAGE BUILDERS & DEVELOPERS PRIVATE LIMITED

Director

04/09/2008

04/09/2008

-

Active

NO

3

U14100MH1998PTC114345

MILESTONE EXIMP PRIVATE LIMITED

Director

30/09/2013

02/09/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Name of Shareholders

No. of Shares

%age

Roshan swarthiahttp://www.bseindia.com/include/images/clear.gif

8300

19.56

Sarwan Sawarthiahttp://www.bseindia.com/include/images/clear.gif

5000

11.79

Rahul Kumar Baid

8250

19.45

Dharam Chand Baid

5000

11.79

Skar Securities Private Limited, India

1500

3.54

AKT Securities Private Limited, India

1250

2.95

CSSB Securities Private Limited, India

2500

5.89

MSSC Infotech Private Limited, India

2500

5.89

KamalChand Santokchand Baid

4375

10.31

Rajeshkumar Baid

2500

5.89

Rajeshkumar Baidhttp://www.bseindia.com/include/images/clear.gif

1250

2.95

Total

42,425

100.00

 

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

81.73

Other

18.27

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Supplier and Services Provider of Garment and Apparel, Denims, Corduroy, Pants, Cotton Pants.

 

 

Brand Name :

  • COBY
  • ZIP UP
  • TMX
  • N87

 


 

GENERAL INFORMATION

 

Customers :

Wholesalers

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

ICICI Bank, Ghaziabad, Uttar Pradesh India 

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans ad advance from bank 

0.126

0.235

 

 

 

Total

0.126

0.235

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajeev Onkarnath and Company

Chartered Accountants

Address :

1107 Surya Kiran Building, 19, K. G. Marg, Delhi – 110001, India

Tel. No. :

91-11-23733118, 23733119 (Office) / 25153537 (Residency)

Mobile No. :

91-9212046150

PAN No. :

AAAFR3313F

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

42425

Equity Shares

Rs.10/- each

Rs.0.424 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.424

0.343

0.150

(b) Reserves & Surplus

6.785

4.848

0.673

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7.209

5.191

0.823

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.834

18.977

0.100

(b) Trade payables

11.880

9.566

0.504

(c) Other current liabilities

0.688

0.294

0.000

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

27.402

28.837

0.604

 

 

 

 

TOTAL

34.611

34.028

1.427

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

23.887

20.766

0.020

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.974

0.975

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.013

Total Non-Current Assets

24.861

21.741

0.033

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.703

9.353

0.000

(c) Trade receivables

3.685

0.749

0.088

(d) Cash and cash equivalents

0.970

1.075

0.020

(e) Short-term loans and advances

1.392

1.110

1.286

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

9.750

12.287

1.394

 

 

 

 

TOTAL

34.611

34.028

1.427

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

SALES

NA 

NA 

NA 

 

 

 

 

 

Less

EXPENSES

NA 

NA 

NA 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

3.275

2.342

(0.057)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

2.557

2.113

0.005

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.718

0.229

(0.062)

 

 

 

 

 

Less

TAX (I)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.718

0.229

(0.062)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

 

Expected Sales (2013-2014): Rs.50.00 Millions

 

The above information has been parted by Mr. Rahul Baid

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.13

0.69

(4.34)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.04

(0.08)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.06

3.66

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.36

0.43

2.31

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.150

0.343

0.424

Reserves & Surplus

0.673

4.848

6.785

Net worth

0.823

5.191

7.209

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.100

18.977

14.834

Total borrowings

0.100

18.977

14.834

Debt/Equity ratio

0.122

3.656

2.058

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered address of the company has been shifted from IX/2582, Ground Floor, Gali No-15, Kailash Nagar, Delhi – 110031, India to the present address w.e.f 26.04.2012

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans ad advance from related parties

6.029

9.679

Loans repayable on demand

8.679

9.063

 

 

 

Total

14.708

18.742

 

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

FIXED ASSETS

 

  • Computers and laptops
  • Furniture and fixture
  • Printer
  • Scanner

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.52

UK Pound

1

Rs.102.22

Euro

1

Rs.85.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.