MIRA INFORM REPORT

 

 

Report Date :

15.03.2014

 

IDENTIFICATION DETAILS

 

Name :

EQUI MINERALS PRIVATE LIMITED

 

 

Registered Office :

International Trade Center, 2nd Floor, Wing-B/ 205B, Majura Gate, Surat – 395002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.12.2009

 

 

Com. Reg. No.:

04-058940

 

 

Capital Investment / Paid-up Capital :

Rs.2.670 Millions

 

 

CIN No.:

[Company Identification No.]

U51109GJ2009PTC058940

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Stone Chips

 

 

No. of Employees :

Not Divulged

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 82000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profit of the company is low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Name :

Mr. Nitesh

Designation :

Director

Contact No.:

91-9830559129

Date :

12.03.2014

 

 

LOCATIONS

 

Registered Office :

International Trade Center, 2nd Floor, Wing-B/ 205B, Majura Gate, Surat – 395002, Gujarat, India

Tel. No.:

Not Available

Mobile No.:

91-9830559129 [Mr. Nitesh]

Fax No.:

Not Available

E-Mail :

equiminerals@gmail.com

 

 

Branch :

Laxmi Niwas Apartment Room No 4 In Front Of Adarsh Chemical Udhana, Surat, Gujarat, India

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Anup Kumar Himatsingka

Designation :

Director

Address :

88, College Road, Ravindra Nagar, Block-F, Flat No. 201, Howrah – 711103, West Bengal, India

Date of Birth/Age :

06.08.1974

Date of Appointment :

18.12.2009

DIN No.:

00982027

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70109WB2007PTC118959

ANISH REALTORS PRIVATE LIMITED

Director

25/09/2007

25/09/2007

-

Active

NO

2

U51109GJ2009PTC058940

EQUI MINERALS PRIVATE LIMITED

Director

18/12/2009

18/12/2009

-

Active

NO

3

U51909WB2010PTC155394

SAKAR RESIDENCY PRIVATE LIMITED

Director

04/12/2010

04/12/2010

-

Active

NO

4

U51909WB2010PTC155546

EMERGING MINERALS PRIVATE LIMITED

Director

08/12/2010

08/12/2010

-

Active

NO

5

U51909WB2011PLC159138

LAXMI COAL & CARBON INDIA LIMITED

Director

14/02/2011

14/02/2011

-

Active

NO

6

U51909WB2006PTC112232

AASHI TIE-UP PRIVATE LIMITED

Director

14/01/2013

14/01/2013

-

Active

NO

7

U51909WB2007PTC117850

AADARSH TRADLINK PRIVATE LIMITED

Director

21/07/2013

21/07/2013

-

Active

NO

s

 

 

Name :

Mr. Nitesh Kumar Himatsingka

Designation :

Director

Address :

88, College Road, Ravindra Nagar, Block-F, Flat No. 201, Howrah – 711103, West Bengal, India

Date of Birth/Age :

01.10.1983

Date of Appointment :

18.02.2011

DIN No.:

00980157

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909WB2006PTC112232

AASHI TIE-UP PRIVATE LIMITED

Director

21/12/2006

21/12/2006

-

Active

NO

2

U74140WB2007PTC112675

HIMATSINGKA CONSULTANCY PRIVATE LIMITED

Director

20/03/2007

20/03/2007

-

Active

NO

3

U51909WB2007PTC117850

AADARSH TRADLINK PRIVATE LIMITED

Managing director

16/08/2007

16/08/2007

-

Active

NO

4

U70101WB2007PTC117598

SAMRAT REALTORS PRIVATE LIMITED

Director

13/11/2007

13/11/2007

22/12/2010

Active

NO

5

U51909WB2010PTC155546

EMERGING MINERALS PRIVATE LIMITED

Director

08/12/2010

08/12/2010

-

Active

NO

6

U51909WB2011PLC159138

LAXMI COAL & CARBON INDIA LIMITED

Director

14/02/2011

14/02/2011

-

Active

NO

7

U51109GJ2009PTC058940

EQUI MINERALS PRIVATE LIMITED

Director

18/02/2011

18/02/2011

-

Active

NO

8

U51109WB2005PTC105045

VEDANT DEALERS PRIVATE LIMITED

Director

22/05/2012

22/05/2012

28/08/2012

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Name of Shareholders

No. of Shares

%age

Anup Kumar Himatsingkahttp://www.bseindia.com/include/images/clear.gif

5000

1.87

Nitesh Kumar Himatsingkahttp://www.bseindia.com/include/images/clear.gif

5000

1.87

Aarav Himatsingka Family Trust

35875

13.44

Aashi Himatsingka Family Trust

200125

74.95

Anish Himatsingka Family Trust

21000

7.87

Total

267,000

100.00

 

 

 

As on 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

96.25

Directors or relatives of Directors

3.75

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Stone Chips

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Kotak Mahindra Bank Limited

HDFC Bank Limited

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D Dokania and Company

Chartered Accountants

Address :

68, Jessore Road, Diamond Arcade 5th Floor Room No – 518, Kolkata – 700055, West Bengal, India

Tel. No. :

91-33-32977609 / 65402815

Mobile No. :

91-9836345641

E-Mail :

cadeepakdokania@gmail.com

ddokaniaandco@gmail.com

Website :

www.ddsconsuilants.in

PAN No. :

ADQPD4151Q

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

267000

Equity Shares

Rs.10/- each

Rs.2.670 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.670

2.670

2.345

(b) Reserves & Surplus

17.845

17.779

11.470

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

20.515

20.449

13.815

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

1.220

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

1.220

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

0.023

4.700

6.233

(d) Short-term provisions

0.320

0.363

0.476

Total Current Liabilities (4)

0.343

5.063

6.709

 

 

 

 

TOTAL

20.858

25.512

21.744

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.155

4.991

5.508

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.825

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.594

0.303

0.000

Total Non-Current Assets

6.574

5.294

5.508

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.016

0.000

0.000

(c) Trade receivables

9.276

9.295

5.493

(d) Cash and cash equivalents

4.671

10.476

10.183

(e) Short-term loans and advances

0.321

0.378

0.497

(f) Other current assets

0.000

0.069

0.063

Total Current Assets

14.284

20.218

16.236

 

 

 

 

TOTAL

20.858

25.512

21.744

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

SALES

 

 

 

 

Income

53.574

62.383

19.558

 

Other Income

1.063

1.034

0.235

 

TOTAL (A)

54.637

63.417

19.793

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases

13.977

16.219

5.037

 

Freight Expenses

32.687

37.823

11.856

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.016)

0.000

0.000

 

Administrative Expenses

4.564

4.822

0.411

 

Employees benefits expense

0.420

2.322

0.485

 

Director Remuneration

0.420

0.000

0.000

 

TOTAL (B)

52.052

61.186

17.789

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

2.585

2.231

2.004

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.606

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1.979

2.231

2.004

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1.884

2.036

0.462

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

0.095

0.195

1.542

 

 

 

 

 

Less

TAX (I)

0.029

 0.060

 0.477

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

0.066

0.135

1.065

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.200

1.065

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.266

1.200

1.065

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.25

0.51

3.99

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

PAT / Total Income

(%)

0.12

0.21

5.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.18

0.31

7.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.53

0.76

7.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.01

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

41.64

3.99

2.42

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.345

2.670

2.670

Reserves & Surplus

11.470

17.779

17.845

Net worth

13.815

20.449

20.515

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

19.558

62.383

53.574

 

 

218.964

(14.121)

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

19.558

62.383

53.574

Profit

1.065

0.135

0.066

 

5.45%

0.22%

0.12%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

FIXED ASSETS

 

·         Vehicle Commercial

Motor Car


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

Charges or conviction registered against subject:                                                                       None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.52

UK Pound

1

Rs.102.22

Euro

1

Rs.85.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.