MIRA INFORM REPORT

 

 

Report Date :

15.03.2014

 

IDENTIFICATION DETAILS

 

Name :

FUCHS LUBRICANTS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Sarjan Plaza, 2nd Floor, 100, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

21.09.1994

 

 

Com. Reg. No.:

11-129240

 

 

Capital Investment / Paid-up Capital :

Rs.79.328 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1994FTC129240

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Blending, Manufacturing and Trading of Lubricating Oils, Greases and Specialities.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1550000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of Fuchs Petrolub Ag, Germany.

 

It is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Minu

Designation :

Office Executive

Contact No.:

91-22-66255900

Date :

13.03.2014

 

 

LOCATIONS

 

Registered Office :

Sarjan Plaza, 2nd Floor, 100, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India

Tel. No.:

91-22-66255900/66661046-48

Fax No.:

91-22-66661049

E-Mail :

marketing@fuchsindia.com

rpavrey@vsnl.com

Website :

http://www.fuchsindia.com

 

 

Factory :

Plot No. N-69, MIDC Addl, Ambernath Industrial Area, Ambernath (East), Thane-421506, Maharashtra, India

Tel. No.:

91-251-6482910

Fax No.:

91-251-2621995

 

 

Regional Office :

Located At:

 

  • New Delhi
  • Kolkata
  • Pune
  • Chennai
  • Bangalore

 

 

DIRECTORS

 

AS ON 03.06.2013

 

Name :

Hilloo Phiroze Kersi

Designation :

Managing Director

Address :

Forjett House, Forjett Street, Mumbai-400036, Maharashtra, India

Date of Birth/Age :

17.09.1957

Date of Appointment :

01.08.2012

Din No.:

00309968

 

 

Name :

Nerlinger Andreas Eric

Designation :

Director

Address :

18, Emerald Hill Road, Singapore

Date of Appointment :

09.10.2012

Din No.:

06391027

 

 

KEY EXECUTIVES

 

Name :

Mr. Anjinkya Karnik

Designation :

Finance Department

 

 

Name :

Ms. Minu

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 03.06.2013

 

Names of Shareholders

 

No. of Shares

Fuchs Petrolub Ag, Germany

 

7932760

Fuchs Finanz Service GmbH, Mannheim

 

40

 

 

 

TOTAL

 

7932800

 

AS ON 03.06.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Blending, Manufacturing and Trading of Lubricating Oils, Greases and Specialities.

 

 

Products :

PRODUCT DESCRIPTION

ITEM CODE

 

Lubricating Oils, Greases and Specialities

2710.00

 

PRODUCTION STATUS [AS ON 31.12.2011]

 

Particulars

Licensed Capacity

Installed Capacity

Actual Production

Lubricating Oils KL

20000

20000

2815.91

 

NOTE: Installed capacity is as certified by the management and has not been verified by auditors, as this is a technical matter.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.12.2012

[Rs. in Millions]

As on 31.12.2011

[Rs. in Millions]

Short Term Borrowings

 

 

Working Capital Loans From Banks

335.593 [A]

298.848 [B]

TOTAL

335.593

298.848

 

NOTES:

 

(A) Overdraft facility from Deutsche bank is secured by a corporate guarantee from Fuchs Petrolub AG, the holding company. Overdraft facility from bank carries interest 10.7% p.a., computed on a monthly basis on the actual amount utilized, and are repayable on demand.

 

(B) Overdraft facility from Deutsche bank is secured by a corporate guarantee from Fuchs Petrolub AG, the holding company. Overdraft facility from bank carries interest 10.7% p.a., computed on a monthly basis on the actual amount utilized, and are repayable on demand.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Lodha Excellus, 1st Floor, Apollo Mills Compound, N.M. Joshi Marg, Mahalaxmi, Mumbai-400011, Maharashtra, India

PAN No:

AAAFB9852F

 

 

Holding Company :

Fuchs Petrolub AG

 

 

Fellow Subsidiaries :

  • Fuchs Europe Schmierstoff Gmbh, Germany
  • Fuchs Lubritech GMBH, Germany
  • Fuchs Lubricants Co., USA
  • Fuchs Lubricantes, SA, Spain
  • Fuchs Lubricants (Australasia) Pty Limited, Australia
  • Fuchs Lubrificanti S.P.A, Italy
  • Fuchs Lubritech (UK) Limited, UK
  • Fuchs Lubricants (UK) Plc, UK
  • Fuchs Belgium N.V., Belgium
  • Fuchs DO Brasil S.A., Brazil
  • Fuchs Lubrifiant France S.A., France

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

22325000

Equity Shares

Rs.10/- each

Rs.223.250 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

7932800

Equity Shares

Rs.10/- each

Rs.79.328 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

79.328

79.328

(b) Reserves & Surplus

 

310.638

303.639

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

389.966

382.967

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

18.685

12.942

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

3.765

3.183

Total Non-current Liabilities (3)

 

22.450

16.125

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

335.593

298.848

(b) Trade payables

 

120.374

97.317

(c) Other current liabilities

 

49.986

57.705

(d) Short-term provisions

 

1.233

4.106

Total Current Liabilities (4)

 

507.186

457.976

 

 

 

 

TOTAL

 

919.602

857.068

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

454.714

419.332

(ii) Intangible Assets

 

27.065

39.314

(iii) Capital work-in-progress

 

0.467

5.615

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.010

0.010

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

13.164

15.326

(e) Other Non-current assets

 

0.074

0.417

Total Non-Current Assets

 

495.494

480.014

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

228.755

192.908

(c) Trade receivables

 

161.816

139.641

(d) Cash and cash equivalents

 

0.595

0.774

(e) Short-term loans and advances

 

32.724

43.027

(f) Other current assets

 

0.218

0.704

Total Current Assets

 

424.108

377.054

 

 

 

 

TOTAL

 

919.602

857.068

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

79.328

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

275.722

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

355.050

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

249.118

TOTAL BORROWING

 

 

249.118

DEFERRED TAX LIABILITIES

 

 

5.282

 

 

 

 

TOTAL

 

 

609.450

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

461.227

Capital work-in-progress

 

 

3.591

 

 

 

 

INVESTMENT

 

 

0.010

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

174.594

 

Sundry Debtors

 

 

116.145

 

Cash & Bank Balances

 

 

0.744

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

66.870

Total Current Assets

 

 

358.353

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

199.057

 

Other Current Liabilities

 

 

9.850

 

Provisions

 

 

4.824

Total Current Liabilities

 

 

213.731

Net Current Assets

 

 

144.622

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

609.450

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

1017.158

935.419

733.848

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Cost of Goods Sold

694.784

631.135

482.961

 

 

Overhead

242.167

204.143

156.179

 

 

TOTAL                                     (B)

936.951

835.278

639.140

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

80.207

100.141

94.708

 

 

 

 

 

 

FINANCIAL EXPENSES                                    (D)

32.753

28.661

2.797

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

47.453

71.480

91.911

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                     (F)

31.528

28.740

7.789

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

15.925

42.740

84.122

 

 

 

 

 

 

TAX                                                                  (H)

NA

14.823

19.291

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

NA

27.917

64.831

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

8.175

1.606

2.104

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

353.904

 

 

Capital Goods

NA

NA

5.017

 

TOTAL IMPORTS

NA

NA

358.921

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

NA

3.52

8.17

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

NA

2.98

8.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.73

5.03

10.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.11

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.86

0.78

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.84

0.82

1.67

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.12.2011

31.12.2012

 

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

 

79.328

79.328

Reserves & Surplus

 

303.639

310.638

Net worth

 

382.967

389.966

 

 

 

 

long-term borrowings

 

0.000

0.000

Short term borrowings

 

298.848

335.593

Total borrowings

 

298.848

335.593

Debt/Equity ratio

 

0.780

0.861

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.12.2011

31.12.2012

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

733.848

935.419

1017.158

 

 

27.468

8.738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.12.2011

31.12.2012

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

733.848

935.419

1017.158

Profit Before Tax

84.122

42.740

15.925

 

11.46%

4.57%

1.57%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10302631

28/06/2011

50,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI - 400013, MAHARASHTRA, INDIA

B18967257

 

 

COMPANY OVERVIEW:

 

Subject incorporated on 21 September 1994 is a wholly owned subsidiary of Fuchs Petrolub AG (‘the Holding Company’), a limited liability company in Germany. The Company is engaged in blending, manufacturing and trading of lubricating oils, greases and specialities.

 

 

FUTURE PLANS AND PROSPECTS:

 

During the year, the Company has made significant investments in terms of sales expenditure which will bear fruit in the future. The Company has also invested and also formed a new OEM Division which will result significant yields in volume and revenues in future. The Capital expenditure has also been done in the plant to put an additional Blending Kettle and Storage tanks for which considerable investments have been done. This has been followed up in 2013 by more equipment being installed for production and sale for Shock Absorber Fluid in India.

 

 

FIXED ASSETS:

 

Intangible Assets

 

  • Computer Software
  • Business Rights and Non-Compete Hit

 

Tangible Assets

 

  • Leasehold Land
  • Leasehold Land Improvement
  • Buildings
  • Factory Buildings
  • Computers
  • Equipments
  • Furniture and Fittings
  • Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.52

UK Pound

1

Rs.102.22

Euro

1

Rs.85.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.