MIRA INFORM REPORT
|
Report Date : |
15.03.2014 |
IDENTIFICATION DETAILS
|
Name : |
SAKAR INDUSTRIES LIMITED
[w.e.f.24.10.2011] |
|
|
|
|
Formerly Known
As : |
SAKAR INDUSTRIES PRIVATE LIMITED [w.e.f.19.09.2011] SAKAR FERRO ALLOYS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
H 10, Madhavpura Market, Shahibaug Road, Ahmedabad - 380004, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
19.07.1996 |
|
|
|
|
Com. Reg. No.: |
04-030244 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 16.388
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27100GJ1996PLC030244 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMS06283E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS3756P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of Non-Ferrous Metals, Ferrous Metals and
Ferro Alloys and Trading of scrap and other items. |
|
|
|
|
No. of Employees
: |
250 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 798000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating reflects moderate financial risk profile marked by low
profitability of the company and increased in external borrowing over
previous year. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
State-run banks hired nearly
300000 personnel including more than 94000 officers in the last four years, according
to the Indian Banks Association. A study by trade lobby Assocham in September
2013 indicated that banks would need 800000 people in the next six years. It
estimated that state-run lenders alone would hire 50000 people in 2013/14.
The Competition Commission of
India plans to issue final orders within a broad time-frame of one year in
matters where it decides to carry out detailed investigations. The number of
complaints received by the watchdog which keeps tabs on unfair trade practices
in the marketplace.
The government has detected
custom tax evasion totaling around Rs 37920 mn in 14 states until December.
Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs
8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.
Connaught Place in New Delhi
slipped four notches to become the world’s eighth most expensive office
locations. London’s West End is the world’s most expensive office market.
There are 4.072 mn number of
high value spenders under the scanner of the income tax department. The income
tax department has information that they have made cash deposits announcing to
Rs 1 mn or more in their savings bank accounts in the current financial year.
It plans to check potential evasion before the closing of the financial year on
March 31.
Estimated pharmaceutical sales
in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago.
The life sciences and health care industry is up against challenges such as
quality management, says a recent Deloitte report.
The gross non-performing assets
of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months
of the financial year. In absolute terms, the 40 listed banks added Rs 3386
crore to their gross NPAs in nine months with the State Bank of India leading
with the State Bank of India leading with an accretion of Rs 16610 crore.
The inflow of smuggled gold
doubled in 2013 following restrictions to curb the supply from official
channels to contain the current account deficit. China surpassed India in the
demand for gold for the first time in 2013 due to liberalization of gold
trading norms by its local governments.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : BB- |
|
Rating Explanation |
Moderate risk of default and high credit
risk. |
|
Date |
April 15, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : A4+ |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
April 15, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Bharat Vaghashiya |
|
Designation : |
Import Executive |
|
Contact No.: |
91-79-25622281 |
|
Date : |
13.03.2014 |
LOCATIONS
|
Registered Office : |
H-10, Madhavpura Market, Shahibaug Road, Ahmedabad - 380004, Gujarat,
India |
|
Tel. No.: |
91-79-25622281/ 25624681 |
|
Fax No.: |
91-79-25620620 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
140-141, Santej-Vadsar Road, Post-Santej, Taluka Kalol, District
Gandhinagar, Gujarat, India |
|
Tel No.: |
91-2764-286177 |
|
Fax No.: |
91-2764-286176 |
|
|
|
|
Branch Offices : |
Located at: · Hospet · Faridabad ·
Pune |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Deepchand Rikhavchan Shah |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Khandwala Bunglows, Near Post Office, Hirani Haveli, Dharam Nagar,
Sabarmati, Ahmedabad - 380005, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.08.1944 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2012 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFDPS6714F |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00182719 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rameshkumar Rikhavchand Shah |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Khandwala Bunglows, Near Post Office, Hirani Haveli, Dharam Nagar,
Sabarmati, Ahmedabad - 380005, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.05.1965 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2009 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFDPS6715E |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00182764 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rohankumar Ramesh Shah |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Khandwala Bunglows, Near Post Office, Hirani Haveli, Dharam Nagar,
Sabarmati, Ahmedabad - 380005, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.10.1986 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2012 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
BDGPS4472L |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05323800 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Bharat Vaghashiya |
|
Designation : |
Import Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
NOTE: SHAREHOLDING DETAILS FILE ATTACHED
AS ON 29.09.2012
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
43.68 |
|
Directors
or relatives of directors |
38.11 |
|
Other
top fifty shareholders |
18.21 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Non-Ferrous Metals, Ferrous Metals and
Ferro Alloys and Trading of scrap and other items. |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Aluminium Cubes and Ingots Wire Rods |
||||
|
Countries : |
· Germany |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Materials |
||||
|
Countries : |
· European Countries · Middle East · Austria · UAE · USA · South Africa · Saudi Arabia · France |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Credit (30-90 Days) |
||||
|
|
|
||||
|
Purchasing : |
Credit (30-180 Days) |
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
250 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Punjab National Bank Ambawadi Branch; Harikrupa Tower; Ellisbridge, Ahmedabad - 380006, Gujarat, India · State Bank of India Overseas Branch, 3rd
Floor, Navjivan Trust Complex, Amrut-Jayanti Bhavan, Ahmedabad - 380014,
Gujarat, India · Axis Bank Limited Trishul 3rd Floor Opposite Samartheshwar Temple, Law
Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Nalin K. Thakkar And Company Chartered Accountants |
|
Address : |
602, Samudra Annex, Off CG Road, Ahmedabad, Gujarat, India
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAKPT0207G |
|
|
|
|
Associates : |
· Adinath Enterprise · Arfin Enterprise Limited · Arfin India Limited · Arfin Capital Limited ·
Mahendra Corporation |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 30.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,638,750 |
Equity Shares |
Rs. 10/- each |
Rs. 16.388
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
16.388 |
16.388 |
13.950 |
|
(b) Reserves & Surplus |
183.035 |
167.963 |
113.225 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
199.423 |
184.351 |
127.175 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
96.404 |
84.426 |
111.464 |
|
(b) Deferred tax liabilities (Net) |
9.011 |
6.758 |
4.341 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
105.415 |
91.184 |
115.805 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
475.401 |
576.969 |
356.841 |
|
(b)
Trade payables |
55.166 |
42.538 |
172.113 |
|
(c)
Other current liabilities |
12.347 |
138.429 |
13.473 |
|
(d)
Short-term provisions |
9.572 |
6.999 |
12.268 |
|
Total
Current Liabilities (4) |
552.486 |
764.935 |
554.695 |
|
|
|
|
|
|
TOTAL |
857.324 |
1040.470 |
797.675 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
115.728 |
93.380 |
82.765 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
2.273 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
2.313 |
2.271 |
2.206 |
|
Total
Non-Current Assets |
118.041 |
95.651 |
87.244 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
309.471 |
287.777 |
287.943 |
|
(c)
Trade receivables |
349.701 |
347.158 |
401.320 |
|
(d)
Cash and cash equivalents |
45.344 |
268.684 |
2.906 |
|
(e)
Short-term loans and advances |
34.767 |
41.200 |
18.262 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
739.283 |
944.819 |
710.431 |
|
|
|
|
|
|
TOTAL |
857.324 |
1040.470 |
797.675 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
1960.136 |
2317.826 |
1860.540 |
|
|
|
Other Income |
10.259 |
13.540 |
3.631 |
|
|
|
TOTAL (A) |
1970.395 |
2331.366 |
1864.171 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1500.846 |
1750.212 |
1651.645 |
|
|
|
Purchases of Stock-in-Trade |
203.865 |
214.361 |
25.952 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(31.383) |
44.079 |
(35.144) |
|
|
|
Employees benefits expense |
19.000 |
19.221 |
12.554 |
|
|
|
Other expenses |
207.821 |
226.931 |
150.832 |
|
|
|
Exceptional Items |
(0.007) |
(0.671) |
0.000 |
|
|
|
TOTAL (B) |
1900.142 |
2254.133 |
1805.839 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
70.253 |
77.233 |
58.332 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
42.400 |
42.990 |
26.268 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
27.853 |
34.243 |
32.064 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
5.022 |
4.899 |
4.003 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
22.831 |
29.344 |
28.061 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
7.759 |
11.168 |
9.214 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
15.072 |
18.176 |
18.847 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
784.275 |
1108.473 |
947.347 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic
|
9.20 |
11.09 |
13.51 |
|
|
|
Diluted
|
9.19 |
10.68 |
13.51 |
|
Expected Sales (2013-2014): Rs. 3000.000 Millions
The above information has been parted by Mr. Bharat Vaghashiya (Import
Executive)
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.76 |
0.78 |
1.01 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.16 |
1.27 |
1.51 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.66 |
2.82 |
3.53 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11 |
0.16 |
0.22 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.87 |
3.59 |
3.68 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.34 |
1.24 |
1.28 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
13.950 |
16.388 |
16.388 |
|
Reserves & Surplus |
113.225 |
167.963 |
183.035 |
|
Net
worth |
127.175 |
184.351 |
199.423 |
|
|
|
|
|
|
long-term borrowings |
111.464 |
84.426 |
96.404 |
|
Short term borrowings |
356.841 |
576.969 |
475.401 |
|
Total
borrowings |
468.305 |
661.395 |
571.805 |
|
Debt/Equity
ratio |
3.682 |
3.588 |
2.867 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1860.540 |
2317.826 |
1960.136 |
|
|
|
24.578 |
(15.432) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1860.540 |
2317.826 |
1960.136 |
|
Profit |
18.847 |
18.176 |
15.072 |
|
|
1.01% |
0.78% |
0.77% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10194139 |
25/02/2013 * |
695,700,000.00 |
AXIS BANK LIMITED |
TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD - 380006, GUJARAT, INDIA |
B71298228 |
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Intercorporate deposits |
89.652 |
56.460 |
|
Loans and advances from related parties |
2.325 |
17.097 |
|
|
|
|
|
Total |
91.977 |
73.557 |
CORPORATE INFORMATION
Business Activity: The Company is engaged in Manufacturing of Non-Ferrous Metals, Ferrous Metals and Ferro Alloys & Trading of scrap and other items.
Place of Business: The registered office of the company is at H-10, Madhavpura Market, Shahibaug Road, Shaibaug, Ahmedabad-380004.
The factory is situated at Survey No. 140-141, Santej-Vadsar
Road, Taluka-Kalol, District Ahmedabad- 382721.
OPERATIONAL AND
FINANCIAL REVIEW:
Due to global recession and adverse markets condition in India, revenue from operation and profitability of the Company has adversely impacted during the year. The new Branch opened at Pune last year has started functioning at its full strength. The revenue from operation from that branch rose substantially. However the revenue from operation at H.O. and two branches namely Faridabad and Hospet gone down. Overall there was 15% reduction in operational revenue. The net revenue from operation was decreased from to Rs. 2317.800 Millions in the previous year to Rs. 1960.100 Millions during the year. Due to reduction in operational revenue the profit before and after tax also decreased as shown above. The Company is exploring all opportunities for business growth. The segment reporting in compliance of Accounting Standard 17 and necessary quantitative details as to sales from head office and various branches.
FIXED ASSETS:
· Land
· Buildings
· Factory building
· Plant and equipment
· Factory equipments
· Other plant and equipment
· Furniture and fixtures
· Vehicles
· Motor vehicles
· Office equipment
· Computer equipments
· Other equipments
· Brands and trade marks
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.52 |
|
|
1 |
Rs. 102.22 |
|
Euro |
1 |
Rs. 85.23 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.