1. Summary Information

Country

India

Company Name

VISEN INDUSTRIES LIMITED

Principal Name 1

Mr. Vijayasankaran Sivaraman Nair

Status

Satisfactory

Principal Name 2

Mr. Ramachandran Theruvara Pandalonda

Registration #

11-037350

Street Address

501, Stanford, Plot No.554, Junction of S V Road, and Juhu Lane, Andheri (West), Mumbai-400058, Maharashtra, India

Established Date

03.09.1985

SIC Code

--

Telephone#

91-22-66443333

Business Style 1

Manufacturer

Fax #

91-22-66443344

Business Style 2

--

Homepage

info@visen.net

Product Name 1

Polymer Emulsion

# of employees

Not Divulged

Product Name 2

Textile Finishing Agent

Paid up capital

Rs. 348,600,000/-

Product Name 3

Acrylic Co-Polymers

Shareholders

Venture Capital – 0.01%

Foreign holdings – 1.86% Bodies corporate – 13.47% Directors or relatives of Directors – 84.66%

Banking

State Bank of Patiala

Public Limited Corp.

No

Business Period

29 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (51)

Related Company

Relation

Country

Company Name

CEO

Associates

India

Visen Marketing Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

3,129,670,000

Current Liabilities

1,768,358,000

Inventories

1,212,507,000

Long-term Liabilities

1,633,459,000

Fixed Assets

717,565,000

Other Liabilities

50,370,000

Deferred Assets

0,000

Total Liabilities

3,452,187,000

Invest& other Assets

686,202,000

Retained Earnings

1,945,157,000

 

 

Net Worth

2,293,757,000

Total Assets

5,745,944,000

Total Liab. & Equity

 

 Total Assets

(Previous Year)

5,046,662,000

 

5,745,944,000

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

8,250,779,000

Net Profit

218,493,000

Sales(Previous yr)

6,280,806,000

Net Profit(Prev.yr)

45,179,000

 

MIRA INFORM REPORT

 

 

Report Date :

15.03.2014

 

IDENTIFICATION DETAILS

 

Name :

VISEN INDUSTRIES LIMITED

 

 

Formerly Known As :

VISEN CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

501, Stanford, Plot No.554, Junction of S V Road, and Juhu Lane, Andheri (West), Mumbai-400058, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.09.1985

 

 

Com. Reg. No.:

11-037350

 

 

Capital Investment / Paid-up Capital :

Rs. 348.600 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH1985PLC037350

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV10076D

 

 

PAN No.:

[Permanent Account No.]

AAACV1768K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Polymer Emulsion, Textile Finishing Agent and Acrylic Co-Polymers.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD  9200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term fund based - Bank facilities: BBB+ (Withdrawn)

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

03.02.2014

 

Rating Agency Name

CARE

Rating

Short term non fund based - Bank facilities: A3+ (Withdrawn)

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

03.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Menon

Designation :

Import Export Head

Contact No.:

91-22-66443333

Date :

03.03.2014

 

 

LOCATIONS

 

Registered Office / Corporate Head Office :

501, Stanford, Plot No.554, Junction of S V Road, and Juhu Lane, Andheri (West), Mumbai-400058, Maharashtra, India

 

Tel. No.:

91-22-66443333

 

Fax No.:

91-22-66443344

 

E-Mail :

info@visen.net

marketing@visen.net

 

Website :

www.visen.net

 

Location:

Owned

 

 

 

 

Factory :

Plot No. 68, 69, 88, B-Nanji Industrial Estate, Village Kharadpada, Silvassa, Dadra and Nagar Haveli-396230

Tel. No.:

91-260-2651154/ 55/ 56

Telefax No.:

91-260-2650463

 

 

DIRECTORS

 

AS ON 17.09.2013

 

Name :

Mr. Vijayasankaran Sivaraman Nair

Designation :

Chairman and Managing Director

Address :

Oberoi Crest CHS, 16th Road, Near Khar gymkhana , Khar, Mumbai-400052, Maharashtra, India

Date of Birth/Age :

28.11.1955

Qualification :

B.Com.

Date of Appointment :

01.04.2012

PAN No:

AABPN2385G

DIN No.:

00028395

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH1985PLC037350

VISEN INDUSTRIES LIMITED

Managing director

01/04/2012

03/09/1985

-

Active

NO

2

U90990MH2005GAP154351

SMALL AND MEDIUM SCALE EMULSION MANUFACTURERS ASSOCIATION

Director

29/06/2005

29/06/2005

-

Active

NO

 

Name :

Mr. Ramachandran Theruvara Pandalonda

Designation :

Whole Time Director

Address :

B-1202/Runwal Heights, L.B.S. Marg, Mulund (West), Mumbai-400080

Date of Birth/Age :

15.05.1941

Date of Appointment :

01.04.2012

PAN No:

ADWPR3710M

DIN No.:

00030529

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH1985PLC037350

VISEN INDUSTRIES LIMITED

Whole-time director

01/04/2012

28/08/2000

-

Active

NO

 

 

Name :

Mr. Ashok Rao

Designation :

Director

Address :

3, Ishwar Bhavan, A Road, Churchgate, Mumbai, 400020, Maharashtra, India

Date of Birth/Age :

13.11.1945

Qualification :

B.Com. (Hons.), FCA, ACMA (Lond.)

Date of Appointment :

25.05.2005

DIN No.:

00091222

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U91999MH2004GAP148413

FEDERATION OF CHURCHGATE RESIDENTS

Director

06/09/2004

06/09/2004

-

Active

NO

2

U24100MH1985PLC037350

VISEN INDUSTRIES LIMITED

Director

25/05/2005

25/05/2005

-

Active

NO

3

U74140PN2007PTC134136

SARV DEMURRAGE CONSULTANTS PRIVATE LIMITED

Director

20/11/2007

20/11/2007

31/03/2008

Active

YES

4

U74999MH1922PLC000973

BOMBAY GYMKHANA LIMITED

Director

25/09/2008

25/09/2008

29/09/2011

Active

NO

5

U92412MH2010NPL202673

GAUTAM THAKKAR MEMORIAL BADMINTON ASSOCIATION

Director

04/03/2011

04/03/2011

24/10/2011

Active

NO

 

Name :

Mr. Nikhil

Designation :

Nomiee Director

Address :

11 Mohan Apartment, Yari Road, Versova, Andheri (West), Mumbai- 400061, Maharashtra, India

Date of Birth/Age :

26.12.1977

Date of Appointment :

02.08.2013

DIN No.:

00932030

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900MH2003PTC234753

LEARNING MATE SOLUTIONS PRIVATE LIMITED

Alternate director

03/05/2007

03/05/2007

29/05/2009

Active

NO

2

L85110GJ1994PLC022543

CLARIS LIFESCIENCES LIMITED

Director

12/05/2011

28/01/2008

21/09/2012

Active

NO

3

U33209TN1996PTC035162

NEWGEN IMAGING SYSTEMS PRIVATE LIMITED

Alternate director

03/04/2008

03/04/2008

-

Amalgamated

NO

4

U72400TN2004PTC054226

NEWGEN KNOWLEDGE WORKS PRIVATE LIMITED

Alternate director

03/04/2008

03/04/2008

30/05/2011

Active

NO

5

U72200TN2006PTC061754

GPSL INDIA PRIVATE LIMITED

Additional director

07/01/2009

07/01/2009

19/03/2011

Active

NO

6

U24100MH1985PLC037350

VISEN INDUSTRIES LIMITED

Nominee director

02/08/2013

07/09/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Menon

Designation :

Import Export Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 17.09.2013

 

Names of Equity Shareholders

No. of Shares

Vijay Nair

7057428

Geeta Nair

1573620

Visen Marketing Private Limited, India

1455600

Ruchirag Investment Private Limited, India

206480

Sumitomo Corporation (Asia) PTe Limited, Singapore

230000

S Kodapully

225000

Arun Mehta

70424

Bardarayan Nair

223600

Cherry Nair

7316

Kamalakshi Amma

220912

Anish Nair

86800

Maya Nair (Raji Nair)

4000

Ragesh Nair

8000

Rajeshwari Nair

368240

Rajkumari Mehta

75200

Ruch Nair

71316

Suprabha Nair

196000

Thankappan Nair

255232

TOTAL

12335168

 

AS ON 17.09.2013

 

Names of Preference Shareholders

No. of Shares

First Carlyle Ventures III, Mauritius

22448980

Madhava Menon Shankar Narayanan

56123

Mahesh Parasuraman

5613

Nikhil Mohta

5613

Manish Gaur

5613

Kapil Modi

2807

TOTAL

22524749

 

 

AS ON 17.09.2013

 

Equity Shares Break Up

Percentage of Holding

Venture Capital

0.01

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

1.86

Bodies corporate

13.47

Directors or relatives of Directors

84.66

 

 

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polymer Emulsion, Textile Finishing Agent and Acrylic Co-Polymers

 

 

Products :

Product Description

ITC Code

 

 

Polymer Emulsion

390510

Textile Finishing Agent

380900

Acrylic Co-Polymers

390690

Acrylic Co-Polymers

39069090

Vinyl Acetate Co Polymer

39052100

PVA Emulsions

39051290

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Bangladesh
  • Sri Lanka
  • Nigeria
  • Bahrain
  • Tanzania
  • Kenia

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Korea
  • China

 

 

Terms :

 

Selling :

Depend

 

 

Purchasing :

Depend

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Polymeremulsions

MTS

110,000.00

74893.74

Industrial Chemicals

MTS

NA

4001.22

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged 

 

 

Bankers :

·         State Bank of Patiala, Atlanta 1st Floor, Jamnalal, Bajaj Marg, Nariman Point, Mumbai-400021, Maharashtra, India

·         ICICI Bank Limited, ICICI Bank Towers, Bandra Kurla Complex, Mumbai-400051, Maharashtra, India

·         Standard Chartered Bank, Narain Manzil,  23, Barakhamba Road, Delhi - 110001, Delhi, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Long term borrowing

 

 

Term Loans from Banks

465.375

512.310

Short term borrowing

 

 

Working Capital Loans from Banks

1168.084

1280.661

 

 

 

TOTAL

1633.459

1792.971

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679100

PAN No.:

AACFD4815A

 

 

Associates :

  • Visen Marketing Private Limited

 

 

Subsidiaries :

  • Visen Polymer FZE

 

 

Enterprises which

are owned, or have

significant influence

of or are partners

wi t h Ke y

management

personnel and their

relatives:

  • Ruchirag Investment Private Limited

 

 

 

Related Party:

  • Visen Industries Lanka (Private) Limited
  • Visen Overseas Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

37000200

Equity Shares

Rs.10/- each

Rs. 370.002 Millions

230000000

Preference Shares

Rs.10/- each

Rs. 230.000 Millions

 

TOTAL

 

Rs. 600.002 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

12335273

Equity Shares

Rs.10/- each

Rs. 123.353 Millions

22524749

Preference Shares

Rs.10/- each

Rs. 225.247 Millions

 

TOTAL

 

Rs. 348.600 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

348.600

(b) Reserves & Surplus

 

 

1945.157

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

2293.757

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

465.375

(b) Deferred tax liabilities (Net)

 

 

22.155

(c) Other long term liabilities

 

 

0.680

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

488.210

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

1168.084

(b) Trade payables

 

 

1627.036

(c) Other current liabilities

 

 

140.642

(d) Short-term provisions

 

 

28.215

Total Current Liabilities (4)

 

 

2963.977

 

 

 

 

TOTAL

 

 

5745.944

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

717.565

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

208.885

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

477.317

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

0.000

(e) Other Non-current assets

 

 

771.801

Total Non-Current Assets

 

 

2175.568

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

1212.507

(c) Trade receivables

 

 

1660.883

(d) Cash and cash equivalents

 

 

307.309

(e) Short-term loans and advances

 

 

351.006

(f) Other current assets

 

 

38.671

Total Current Assets

 

 

3570.376

 

 

 

 

TOTAL

 

 

5745.944

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

348.600

129.602

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

1746.598

921.807

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

2095.198

1051.409

LOAN FUNDS

 

 

 

1] Secured Loans

 

1792.971

1105.687

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

1792.971

1105.687

DEFERRED TAX LIABILITIES

 

19.836

22.698

 

 

 

 

TOTAL

 

3908.005

2179.794

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

749.664

690.141

Capital work-in-progress

 

77.731

142.485

 

 

 

 

INVESTMENT

 

477.831

411.154

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
982.883

876.974

 

Sundry Debtors

 
1264.273

647.504

 

Cash & Bank Balances

 
474.385

4.187

 

Other Current Assets

 
12.587

1.700

 

Loans & Advances

 
1007.308

386.344

Total Current Assets

 
3741.436

1916.709

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
1087.264

810.088

 

Other Current Liabilities

 
46.118

157.370

 

Provisions

 
5.275

13.237

Total Current Liabilities

 
1138.657

980.695

Net Current Assets

 
2602.779

936.014

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

3908.005

2179.794

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

8250.779

6280.806

5049.455

 

 

Other Income

87.102

17.175

43.489

 

 

TOTAL                                     (A)

8337.881

6297.981

5092.944

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

4482.578

3915.483

2817.789

 

 

Purchases of stock-in-trade

2462.529

1419.521

1125.936

 

 

Employee benefit expense

108.210

93.860

82.891

 

 

Other expenses

722.967

579.523

610.067

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(75.195)

(51.741)

(34.703)

 

 

TOTAL                                     (B)

7701.089

5956.646

4601.980

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

636.792

341.335

490.964

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

224.633

211.389

118.086

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

412.159

129.946

372.878

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

78.578

78.653

78.134

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

333.581

51.293

294.744

 

 

 

 

 

Less

TAX                                                                  (H)

115.088

6.114

92.535

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

218.493

45.179

202.209

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

818.660

785.006

582.797

 

 

 

 

 

 

APPROPRIATION

 

 

 

 

                    Preference Divided

5.631

--

--

 

                    DDT

0.957

--

--

 

BALANCE CARRIED TO THE B/S

1030.565

830.185

785.006

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

781.834

698.218

 

TOTAL EARNINGS

NA

781.834

698.218

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

2901.242

2348.148

 

 

Trading Goods

NA

0.000

1003.586

 

TOTAL IMPORTS

NA

2901.242

3351.734

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.18

3.16

15.63

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.62
0.72

3.97

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

4.04
0.82

5.84

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.16
1.14

11.31

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15
0.02

0.28

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.54
0.86

1.05

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20
3.29

1.95

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5049.455

6280.806

8250.779

 

 

24.386

31.365

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5049.455

6280.806

8250.779

Profit

202.209

45.179

218.493

 

4.00%

0.72%

2.65%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes 

 

NOTE

 

Registered office has been shifted from Premier House, 6th Floor, 38, Central Road, MIDC, Andheri (East), Mumbai-400 093, Maharashtra, India to the present address w.e.f. 01.04.2012.

 

COMPANY BACKGROUND

 

Subject a leading manufacturer of polymer emulsions, centers its efforts on delivering premium products to paint, textile, adhesive and construction industries. With a clear vision of becoming the largest supplier of water based polymer emulsions, the Company has been making a persistent effort in improving its products, manufacturing sales and marketing, and supply / logistic activities.

 

OPERATIONS:

 

During the year, all the plants have been working smoothly on 3 shift basis. The overall capacity utilization was around 87%.

 

CHENNAI PROJECT:

 

Substantial progress has been made. During the year, the Administration building, Finished Goods storage, Raw Material storage, Utility building, Security room, DG room, Engineering store and Control room were substantially completed. Finished Goods and Raw Material tank fabrication work has started and is expected to complete by end of September 2013. Work has started for construction of inside road and the work for the process plant will commence in August 2013.

 

Company intends to have the plant to be ready by 1st quarter of financial year 2014.

 

UAE PROJECT:

 

The production trial runs are expected to commence by end of calendar year 2013 or beginning of calendar year 2014. The external pipeline work is completed and the Company is making all the efforts to complete other pending works to start commercial production by end of calendar year 2013 or beginning of calendar year 2014.

 

Company has received the sanction letter from Bank of India, London branch and Bank of Baroda, UAE branch to fund the balance of the project cost. Company is in the process of complying the documentation formality and expect to get the disbursement in the August, 2013.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10478372

22/01/2014

615,000,000.00

DBS BANK LIMITED

FORT HOUSE, 3RD FLOOR, 221, DR. D. N ROAD, FORT,
MUMBAI, MAHARASHTRA - 400001, INDIA

B96715313

2

10471354

18/12/2013

615,000,000.00

AXIS BANK LIMITED

2ND FLOOR, AXIS HOUSE,, BOMBAY DYEING MILLS COMPO
UND, P.B. MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B93946085

3

10372286

30/07/2012

287,500,000.00

DBS BANK LIMITED

UPPER GROUND FLOOR, 25 BARAKAMBHA ROAD, BIRLA TOWER, NEW DELHI, DELHI - 110001, INDIA

B56301930

4

10361515

16/05/2012

500,000,000.00

ICICI BANK LIMITED

ICICI BANK TOWERS, BANDRA KURLA COMPLEX, MUMBAI,
MAHARASHTRA - 400051, INDIA

B41992595

5

10345321

26/04/2013 *

3,250,000,000.00

BANK OF INDIA

NEW DELHI LARGE CORPORATE BRANCH, PTI BUILDING,
4 PARLIAMENT STREET, NEW DELHI, DELHI - 110001, INDIA

B75543710

6

10306276

19/08/2011

650,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, AXIS HOUSE, BOMBAY DYEING MILLS COMPOUND, P.B. MAR, MUMBAI, MAHARASHTRA -
400025, INDIA

B20546487

7

10130059

30/04/2012 *

300,000,000.00

DBS BANK LIMITED

UPPER GROUND FLOOR, BIRLA TOWER, 25, BARAKHAMBHA
ROAD, NEW DELHI, DELHI - 110001, INDIA

B39935879

8

10105070

15/11/2011 *

350,000,000.00

STANDARD CHARTERED BANK

NARAIN MANZIL, 23, BARAKHAMBA ROAD,  DELHI - 110001, INDIA

B27052943

9

10049807

06/06/2012 *

600,000,000.00

STATE BANK OF PATIALA

ATLANTA 1ST FLOOR JAMNALAL BAJAJ MARG, NARIMAN PO
INT, MUMBAI, MAHARASHTRA - 400021, INDIA

B43390095

10

90216309

06/03/2002

78,000,000.00

BANK OF INDIA

M.D.I. BUILDING; 1ST FLOOR, 28; S.V. ROAD; ANDHERI, MUMBAI, MAHARASHTRA - 400058, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Building

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Computer equipments

·         Office equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.52

UK Pound

1

Rs.102.22

Euro

1

Rs.85.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.