MIRA INFORM REPORT

 

 

Report Date :

18.03.2014

 

IDENTIFICATION DETAILS

 

Name :

PERFECT INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

9th Floor, H 4 and  5, Tardeo Everest Co-operative Society Limited, Tardeo, Mumbai – 400034, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.02.2011

 

 

Com. Reg. No.:

11-213748

 

 

Capital Investment / Paid-up Capital :

Rs.94.000 Millions

 

 

CIN No.:

[Company Identification No.]

U15122MH2011PTC213748

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Soyalecithin Powder, De-oiled Lecithin, Soy Lecithin.

 

 

No. of Employees :

120 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established as partnership concern during the year 2006 with the name of “PERFECT BIOTECH”. Later it got converted in to private limited company on 18th Feb 2011 with the name of “PERFECT INDUSTRIES PRIVATE LIMITED”.

 

Mr. Brij Kishor Maniar, Director has provided latest financial statement for the year 2012 and 13. As per available financial statement, General financial position of the company seems to be fair.

  

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

28.02.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating: A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

28.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Brij Kishor Maniar

Designation :

Director

Contact No.:

91-9850325985

Date :

13.03.2014

 

 

LOCATIONS

 

Registered Office :

9th Floor, H 4 and  5, Tardeo Everest Co-operative Society Limited, Tardeo, Mumbai – 400034, Maharashtra

Tel. No.:

Not Available

Mobile No.:

91-9850325985 (Mr. Brij Kishor Maniar)

Fax No.:

Not Available

E-Mail :

Dca_ngp@yahoo.com

Location :

Owned

 

 

Factory :

K-34, Five Star Industrial area, Behind Johnson Lift Butibori, Nagpur – 441108, India

Tel. No.:

91-7104-265345/346

E-Mail :

info@perfectbiotech.com

Area :

124000 Sq ft

Location :

Owned

 

 

Branches  :

222, Shriram Tower, Near NIT, Nagpur – 440001, India

Tel. No.:

91-712-2567244

 

 

DIRECTORS

 

Name :

Mr. Sunil Shivchandra Mundada

Designation :

Director

Address :

Saket Dudhasagar Marg, Chalisgaon – 424101, Maharashtra, India 

Date of Birth/Age :

15.08.1962

Date of Appointment :

19.02.2011

DIN No.:

01049952

PAN No.:

AAQPM6327A

 

 

Name :

Mr. Raj Kishor Maniar

Designation :

Director

 

 

Name :

Mr. Brij Kishor Maniar

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

MAJOR SHAREHOLDING DETAILS ARE NOT AVAILABLE

 

As on 28.01.2013

 

Names of Allottess

 

No. of Shares

Brij Kishor Maniar

 

3200000

Total

 

3200000

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Soyalecithin Powder, De-oiled Lecithin, Soy Lecithin.

 

 

Exports :

 

Products :

Furnished Goods

Countries :

  • Italy
  • France
  • Germany
  • Turkey
  • Russia, etc

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Ruchi Soya Limited

 

 

Customers :

Nova Steel, France

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

State Bank of India, Industrial Finance Branch, 5, Sai Complex, Amravati Road, Bharat Nagar,, Nagpur - 440033, Maharashtra, India

 

 

Facilities :

Fund and Non – Fund: Rs. 750.000 Millions (from State Bank of India)

 

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

 

 

 

Long-term Borrowings

360.331

304.467

 

 

 

Short-term borrowings

332.109

265.616

Total

692.440

570.083

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Praveen Kumar Mittal and Company

Chartered Accountants

Address :

36, Karim Layout, Gopal Nagar, Nagpur - 440022, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

ABHPM5417B

 

 

Other related party (As on 31.03.2012) :

Perfect Vitamins Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9500000

Equity Shares

Rs.10/- each

Rs. 95.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9400000

Equity Shares

Rs.10/- each

Rs. 94.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

94.000

67.000

50.000

(b) Reserves & Surplus

171.688

114.847

78.113

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

265.688

181.847

128.113

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

360.331

304.467

196.221

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

360.331

304.467

196.221

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

332.109

265.616

125.351

(b) Trade payables

31.331

75.209

22.215

(c) Other current liabilities

75.085

82.099

19.925

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

438.525

422.924

167.491

 

 

 

 

TOTAL

1064.544

909.238

491.825

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

326.882

359.259

258.530

(ii) Intangible Assets

0.989

1.649

2.031

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

7.123

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

37.572

1.192

0.000

(e) Other Non-current assets

2.437

3.656

4.875

Total Non-Current Assets

367.880

372.879

265.436

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

421.629

364.271

86.921

(c) Trade receivables

161.127

81.779

92.703

(d) Cash and cash equivalents

14.840

8.214

7.737

(e) Short-term loans and advances

17.990

4.624

0.875

(f) Other current assets

81.078

77.471

38.153

Total Current Assets

696.664

536.359

226.389

 

 

 

 

TOTAL

1064.544

909.238

491.825

 

 PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1152.425

848.428

50.458

 

 

Other Income

5.093

14.021

0.678

 

 

TOTAL                                     (A)

1157.518

862.449

51.136

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed 

836.725

731.597

18.563

 

 

Purchase of stock in trade

(9.053)

(249.702)

5.914

 

 

Changes in inventories

10.406

23.499

1.885

 

 

Other Expenses

161.507

212.606

12.503

 

 

TOTAL                                     (B)

999.585

718.000

38.865

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

157.933

144.449

12.271

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

63.236

58.803

4.971

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

94.697

85.646

7.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

84.020

81.765

3.687

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

10.677

3.881

3.613

 

 

 

 

 

Less

TAX                                                                  (H)

1.836

0.648

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

8.841

3.233

3.613

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.94

NA

NA

 

Expected Sales (2013-2014) : Rs.1350.000 Millions

 

The above information has been parted by Mr. Brij Kishor Maniar (Director)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.76

0.37

7.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.93

0.46

7.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.01

0.43

0.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.02

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.61

3.13

2.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.59

1.27

1.35

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

50.000

67.000

94.000

Reserves & Surplus

78.113

114.847

171.688

Net worth

128.113

181.847

265.688

 

 

 

 

long-term borrowings

196.221

304.467

360.331

Short term borrowings

125.351

265.616

332.109

Total borrowings

321.572

570.083

692.440

Debt/Equity ratio

2.510

3.135

2.606

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

50.458

848.428

1152.425

 

 

1,581.454

35.831

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

50.458

848.428

1152.425

Profit

3.613

3.233

8.841

 

7.16%

0.38%

0.77%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note: Registered office of the company has been shifted from 6, Jain House, 41/43, Police Court Lane, D. N. Road, Fort, Mumbai – 400001, Maharashtra, India to the present address w.e.f 20.01.2014

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10472214

26/11/2013

816,100,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 5, SAI COMPLEX, AMRAVATI ROAD, BHARAT NAGAR, NAGPUR, MAHARASHTRA - 440033, INDIA

B94259843

2

10287402

13/02/2013 *

677,500,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 5, SAI COMPLEX, AMRAVATI ROAD, BHARAT NAGAR, NAGPUR, MAHARASHTRA - 440033, INDIA

B70277595

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.52

UK Pound

1

Rs.102.22

Euro

1

Rs.85.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.