MIRA INFORM REPORT

 

 

Report Date :

19.03.2014

 

 

 

Tel. No.:

47 33 489999

Fax No.:

47 33 489998

 

IDENTIFICATION DETAILS

 

Name :

NEVION EUROPE AS

 

 

Registered Office :

Nordre Kullerød 1, Sandefjord, 3241

 

 

Country :

Norway

 

 

Financials (as on) :

31.12.2012

 

 

Year of Establishments:

1996

 

 

Com. Reg. No.:

976584201

 

 

Legal Form :

Private Subsidiary Company

 

 

Line of Business :

engaged in planning and designing computer systems that integrate computer hardware, software, and communication technologies.

 

 

No. of Employees

64

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – december 01, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

Norway

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Norway ECONOMIC OVERVIEW

 

The Norwegian economy is a prosperous mixed economy, with a vibrant private sector, a large state sector, and an extensive social safety net. The government controls key areas, such as the vital petroleum sector, through extensive regulation and large-scale state-majority-owned enterprises. The country is richly endowed with natural resources - petroleum, hydropower, fish, forests, and minerals - and is highly dependent on the petroleum sector, which accounts for the largest portion of export revenue and about 20% of government revenue. Norway is the world's third-largest natural gas exporter; and seventh largest oil exporter, making one of its largest offshore oil finds in 2011. Norway opted to stay out of the EU during a referendum in November 1994; nonetheless, as a member of the European Economic Area, it contributes sizably to the EU budget. In anticipation of eventual declines in oil and gas production, Norway saves state revenue from the petroleum sector in the world's second largest sovereign wealth fund, valued at over $700 billion in January 2013 and uses the fund''s return to help finance public expenses. After solid GDP growth in 2004-07, the economy slowed in 2008, and contracted in 2009, before returning to positive growth in 2010-12, however, the government budget is set to remain in surplus.

 

Source : CIA

Company name & address

 

Nevion Europe AS

Nordre Kullerød 1

Sandefjord, 3241

Norway

Tel:       +47 33 48 99 99

Fax:      +47 33 48 99 98

Web:     www.network-electronics.com

 

 

synthesis  

 

Employees:                 64

Company Type:            Private Subsidiary

Corporate Family:          3 Companies

Ultimate Parent:            Video Transportation Network AS

Incorporation Date:        1996    

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2012

Reporting Currency:       Norwegian Krone

Annual Sales:               36.4

Net Income:                 (2.0)

Total Assets:                80.4

 

 

Business Description     

 

Nevion Europe AS is primarily engaged in planning and designing computer systems that integrate computer hardware, software, and communication technologies. The hardware and software components of the system may be provided by this establishment or company as part of integrated services or may be provided by third parties or vendors. These establishments often install the system and train and support users of the system.

 

Industry            

Industry           Computer System Design Services

ANZSIC 2006:   7000 - Computer System Design and Related Services

ISIC Rev 4:        6202 - Computer consultancy and computer facilities management activities

NACE Rev 2:     6202 - Computer consultancy activities

NAICS 2012:     541512 - Computer Systems Design Services

UK SIC 2007:    6202 - Computer consultancy activities

US SIC 1987:    7373 - Computer Integrated Systems Design

 

           


Key Executives

 

Name

Title

Geir Bryn Jensen

Daglig leder

Tore Steen

Finance Manager

Wiggo Evensen

Sales Director

Thomas Heinzer

Purchasing Executive

Lars Kr. Thomesen

Export Executive

 

1 - Profit & Loss Item Exchange Rate: USD 1 = NOK 5.821343

2 - Balance Sheet Item Exchange Rate: USD 1 = NOK 5.58875

 

 

Corporate Overview

 

Location

Nordre Kullerød 1

Sandefjord, 3241

Norway

Tel:       +47 33 48 99 99

Fax:      +47 33 48 99 98

Web:    www.network-electronics.com

           

Sales NOK(mil):             211.8

Assets NOK(mil):           449.2

Employees:                  64

Fiscal Year End:            31-Dec-2012

Industry:                       Computer Services

Incorporation Date:        1996

Company Type:             Private Subsidiary

Quoted Status:              Not Quoted

Registered No.(NOR):    976584201

Styreleder:                    Bengt Thuresson

 

Industry Codes

ANZSIC 2006 Codes:

7000     -          Computer System Design and Related Services

2422     -          Communication Equipment Manufacturing

2429     -          Other Electronic Equipment Manufacturing

214       -          Basic Non-Ferrous Metal Product Manufacturing

5420     -          Software Publishing

 

ISIC Rev 4 Codes:

6202     -          Computer consultancy and computer facilities management activities

2732     -          Manufacture of other electronic and electric wires and cables

620       -          Computer programming, consultancy and related activities

2630     -          Manufacture of communication equipment

5820     -          Software publishing

2640     -          Manufacture of consumer electronics

 

NACE Rev 2 Codes:

6202     -          Computer consultancy activities

2640     -          Manufacture of consumer electronics

2732     -          Manufacture of other electronic and electric wires and cables

2630     -          Manufacture of communication equipment

5829     -          Other software publishing

620       -          Computer programming, consultancy and related activities

 

NAICS 2012 Codes:

541512  -          Computer Systems Design Services

3343     -          Audio and Video Equipment Manufacturing

33422   -          Radio and Television Broadcasting and Wireless Communications Equipment Manufacturing

511210  -          Software Publishers

33421   -          Telephone Apparatus Manufacturing

5112     -          Software Publishers

334220  -          Radio and Television Broadcasting and Wireless Communications Equipment Manufacturing

54151   -          Computer Systems Design and Related Services

33431   -          Audio and Video Equipment Manufacturing

334210  -          Telephone Apparatus Manufacturing

51121   -          Software Publishers

334310  -          Audio and Video Equipment Manufacturing

33592   -          Communication and Energy Wire and Cable Manufacturing

 

US SIC 1987:

7373     -          Computer Integrated Systems Design

335       -          Rolling, Drawing, and Extruding of Nonferrous Metals

737       -          Computer Programming and Data Processing

3663     -          Radio and Television Broadcasting and Communications Equipment

3651     -          Household Audio and Video Equipment

7372     -          Prepackaged Software

3661     -          Telephone and Telegraph Apparatus

 

UK SIC 2007:

6202     -          Computer consultancy activities

2640     -          Manufacture of consumer electronics

26301   -          Manufacture of telegraph and telephone apparatus and equipment

5829     -          Other software publishing

26309   -          Manufacture of communication equipment (other than telegraph and telephone apparatus and equipment)

620       -          Computer programming, consultancy and related activities

2732     -          Manufacture of other electronic and electric wires and cables

 

Business Description

Nevion Europe AS is primarily engaged in planning and designing computer systems that integrate computer hardware, software, and communication technologies. The hardware and software components of the system may be provided by this establishment or company as part of integrated services or may be provided by third parties or vendors. These establishments often install the system and train and support users of the system.

 


 

Financial Data

Financials in:

NOK(mil)

Revenue:

211.8

Net Income:

-11.9

Assets:

449.2

Total Liabilities:

102.0

Date of Financial Data:

31-Dec-2012

1 Year Growth

NA

NA

NA

 Top

Key Corporate Relationships

Bank:

DnB NOR

 

 Top

 

 

 

 

Corporate Family

Corporate Structure News:

Nevion Europe AS

Nevion Europe AS 
Total Corporate Family Members: 3 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Video Transportation Network AS

Parent

 

Nevion Europe AS

Subsidiary

Sandefjord, Vestfold

Norway

Computer System Design Services

36.4

64

 

Nevion Ltd.

Subsidiary

Ipswich

United Kingdom

Specialty Construction Trade Contractors

6.6

 

 

 


Executive report 

 

Boad of Directors

 

Name

Title

Function

Bengt Thuresson

Styreleder

Chairman

 

 

 

 

Executives

 

Name

Title

Function

 

Geir Bryn Jensen

Daglig leder

Managing Director

 

Tore Steen

Finance Manager

Finance Executive

 

Wiggo Evensen

Sales Director

Sales Executive

 

Lars Kr. Thomesen

Export Executive

International Executive

 

Geir Ødegård

Production Director

Manufacturing Executive

 

Thomas Heinzer

Purchasing Executive

Purchasing Executive

 

 

 

Annual Profit & Loss

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Period Length

12 Months

12 Months

12 Months

Filed Currency

NOK

NOK

NOK

Exchange Rate (Period Average)

5.821343

5.606842

6.047155

Consolidated

No

No

No

 

 

 

 

Total Revenue

36.4

28.5

25.3

Net Financial Items

-2.1

1.2

2.0

Operating Income

-1.0

-2.2

-0.3

Income Before Tax

-3.1

-1.0

1.7

Net Income

-2.0

-0.8

1.5

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Filed Currency

NOK

NOK

NOK

Exchange Rate

5.58875

5.96795

5.8125

Consolidated

No

No

No

 

 

 

 

Total Assets

80.4

44.2

43.2

Total Liabilities

18.2

8.3

5.6

Total Equity

62.1

35.9

37.6

 

Annual Ratios

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Period Length

12 Months

12 Months

12 Months

Filed Currency

-

-

-

Exchange Rate

-

-

-

Consolidated

No

No

No

 

 

 

 

Operating Margin

-2.80

-7.74

-1.10

Current Ratio

1.39

1.83

3.45

Total debt/total equity

77.30

81.13

86.93

Return on average equity

-3.42

-1.97

4.04

 

 

Annual Growth Rates

 

 

 

31-Dec-2011

31-Dec-2010

Period Length

12 Months

12 Months

Filed Currency

-

-

Exchange Rate

-

-

Consolidated

No

No

 

 

 

Turnover Percent Change

32.33%

4.72%

Net Financial Items Percent Change

-282.20%

-46.13%

Operating Results Percent Change

52.06%

-637.96%

Profit/Loss Before Tax Percent Change

-207.04%

-155.50%

Profit/Loss for the Year Percent Change

-181.07%

-147.92%

Assets Percent Change

70.22%

5.07%

Debts Percent Change

104.80%

51.67%

Equity Capital Percent Change

62.17%

-1.94%

Operating Margin Percent Change

63.82%

-603.64%

Current Ratio Percent Change

-24.04%

-46.96%

Debt/Equity Ratio Percent Change

-4.72%

-6.67%

Return On Equity Percent Change

-73.60%

-148.76%


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

        Rs.60.95

UK Pound

1

Rs.101.37

Euro

1

Rs.84.89

 

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

               

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.