MIRA INFORM REPORT

 

 

Report Date :

20.03.2014

 

IDENTIFICATION DETAILS

 

Name :

JMD AUTO INDIA PRIVATE LIMITED

 

 

Registered Office :

Showroom No.8, 9 and 10, Prithvi Park, Plot No.4, 5 and 6, Sector 30, Sanpada, Vashi, Navi Mumbai – 400 705, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.12.2004

 

 

Com. Reg. No.:

11-150261

 

 

Capital Investment / Paid-up Capital :

Rs.19.651 millions

 

 

CIN No.:

[Company Identification No.]

U50100MH2004PTC150261

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ10531D

 

 

PAN No.:

[Permanent Account No.]

AABCJ4887A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Authorised Dealer for Skoda Auto India.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 92000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred loss from its operation in 2013. 

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Surendra

Designation :

Accounts Executive

Contact No.:

91-22-27755900

Date :

18.03.2014

 

 

LOCATIONS

 

Registered Office :

Showroom No.8, 9 and 10, Prithvi Park, Plot No.4, 5 and 6, Sector 30, Sanpada, Vashi, Navi Mumbai – 400 705, Maharashtra, India

Tel. No.:

91-22-27755900/ 01/ 02/ 03/ 04/ 05/ 06/ 07/ 08

Fax No.:

91-22-27755909

E-Mail :

accounts@skodajmd.com

sales@skodajmd.com

service@skodajmd.com

Website :

http://www.skodajmd.com

Location :

Owned

Locality :

Commercial

 

 

Showroom 1 :

S/R No.7 and 8, Ground Floor, Devcorpora, Eastern Express Highway, Opposite Cadbury Company, Khopat, Thane (West), Maharashtra, India

Tel. No.:

91-22-25815500

Fax No.:

91-22-25805244

 

 

Showroom 2 :

7-10, Prithvi Park, Lokmat Building, Service Road, Off. Sion Panvel Highway, Sanpada, Vashi, Navi Mumbai – 400 705, Maharashtra, India

 

 

Showroom 3/ Service Station 1 :

Plot No.296 B, Behind Asian Paints, Sonapur Lane, Off. L.B.S. Marg, Bhandup (West), Mumbai – 400 078, Maharashtra, India

Tel. No.:

91-22-25665800

 

 

Service Station 2 :

Plot No.73 AB, Gini Silk Mill Compound, Ganesh Nagar, Kandivali Industrial Estate, Charkop, Kandivali (West), Mumbai, Maharashtra, India

Tel. No.:

91-22-29676400/ 05/ 06

 

 

Service Station 3 :

D-229/19, MIDC, TTC Industrial Area, Near London Pilsner, Nerul, Navi Mumbai – 400 705, Maharashtra, India

Tel. No.:

91-22-27635915/ 16

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Kanaiyalal Jagdish Menda

Designation :

Director

Address :

103, Red Rose CHS Limited, ‘D’ Wing, Ravi Raj Oberoy Complex, Andheri Link Road, Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

25.04.1960

Date of Appointment :

28.12.2004

PAN No.:

AAJPM6697G

DIN No.:

01470243

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U50100MH1999PTC118380

JMD MARKETING PRIVATE LIMITED

Director

16-02-1999

16-02-1999

-

Active

NO

2

U51502MH2004PTC149629

JMDVFM CARS INDIA PRIVATE LIMITED

Director

22-11-2004

22-11-2004

-

Active

NO

3

U51502MH2004PTC149628

JMD ALL-CAR-MALL PRIVATE LIMITED

Director

22-11-2004

22-11-2004

-

Active

NO

4

U50100MH2004PTC150261

JMD AUTO INDIA PRIVATE LIMITED

Director

28-12-2004

28-12-2004

-

Active

NO

5

U45202PN2007PTC129442

RESURGENT BUILDER PRIVATE LIMITED

Director

10-04-2008

10-04-2008

-

Active

NO

6

U45200PN2008PTC132649

LEADO BUILDERS PRIVATE LIMITED

Director

20-08-2008

20-08-2008

-

Active

NO

7

U50100MH2008NPL187328

MUMBAI CAR DEALERS' ASSOCIATION

Director

07-10-2008

07-10-2008

-

Active

NO

8

U74900MH2009PTC189555

CONNECTCARINDIA.COM PRIVATE LIMITED

Director

13-01-2009

13-01-2009

-

Active

NO

 

 

Name :

Mrs. Anuradha Kannaiyalal Menda

Designation :

Director

Address :

103, Red Rose CHS Limited, ‘D’ Wing, Ravi Raj Oberoy Complex, Andheri Link Road, Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

07.09.1961

Date of Appointment :

28.12.2004

PAN No.:

AAJPM6698K

DIN No.:

01028628

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U50100MH1999PTC118380

JMD MARKETING PRIVATE LIMITED

Director

16-02-1999

16-02-1999

-

Active

NO

2

U51502MH2004PTC149629

JMDVFM CARS INDIA PRIVATE LIMITED

Director

22-11-2004

22-11-2004

-

Active

NO

3

U51502MH2004PTC149628

JMD ALL-CAR-MALL PRIVATE LIMITED

Director

22-11-2004

22-11-2004

-

Active

NO

4

U50100MH2004PTC150261

JMD AUTO INDIA PRIVATE LIMITED

Director

28-12-2004

28-12-2004

-

Active

NO

5

U74900MH2009PTC189555

CONNECTCARINDIA.COM PRIVATE LIMITED

Director

13-01-2009

13-01-2009

-

Active

NO

 

 

Name :

Mr. Girish Ramesh Vazirani

Designation :

Director

Address :

201, Sinclair Co-Operative Housing Society Limited, 95, Hill Road, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

31.08.1974

Date of Appointment :

28.12.2004

PAN No.:

AAEPV4598C

DIN No.:

01028702

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U50100MH1999PTC118380

JMD MARKETING PRIVATE LIMITED

Director

23-02-1999

23-02-1999

-

Active

NO

2

U51502MH2004PTC149629

JMDVFM CARS INDIA PRIVATE LIMITED

Director

22-11-2004

22-11-2004

-

Active

NO

3

U51502MH2004PTC149628

JMD ALL-CAR-MALL PRIVATE LIMITED

Director

22-11-2004

22-11-2004

-

Active

NO

4

U50100MH2004PTC150261

JMD AUTO INDIA PRIVATE LIMITED

Director

28-12-2004

28-12-2004

-

Active

NO

 

 

Name :

Mr. Drupad Kannaiyalal Menda

Designation :

Director

Address :

103, Red Rose CHS Limited, ‘D’ Wing, Ravi Raj Oberoy Complex, Andheri Link Road, Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

04.01.1986

Date of Appointment :

28.12.2004

PAN No.:

AJXPM5296Q

DIN No.:

01028878

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51502MH2004PTC149629

JMDVFM CARS INDIA PRIVATE LIMITED

Director

22-11-2004

22-11-2004

-

Active

NO

2

U51502MH2004PTC149628

JMD ALL-CAR-MALL PRIVATE LIMITED

Director

22-11-2004

22-11-2004

-

Active

NO

3

U50100MH1999PTC118380

JMD MARKETING PRIVATE LIMITED

Director

01-12-2004

01-12-2004

-

Active

NO

4

U50100MH2004PTC150261

JMD AUTO INDIA PRIVATE LIMITED

Director

28-12-2004

28-12-2004

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Surendra

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders (Equity Shares)

 

 

No. of Shares

Kanaiyalal Jagdish Menda jointly with Anuradha Menda

 

5100

Anuradha Kannaiyalal Menda jointly with Kanaiyalal Menda

 

2700

Girish Ramesh Vazirani jointly with Kashish Vazirani

 

3600

Drupad Kannaiyalal Menda jointly with Riti Menda

 

2700

Kashish Vazirani jointly with Girish Vazirani

 

900

Total

 

15000

 

 

Names of Shareholders (Preference Shares)

 

 

No. of Shares

JMD Marketing Private Limited, India

 

1950000

Kanaiyalal Jagdish Menda

 

47

Dhiraj Harpalani

 

1

Veena Harpalani

 

1

Dwarko Harpalani

 

1

Total

 

1950050

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Authorised Dealer for Skoda Auto India.

 

 

Products/ Services :

Item Code No. (ITC Code)

87032391

Product/ Service Description

Sale of Motor cars

Item Code No. (ITC Code)

99871430

Product/ Service Description

Service of Repairs of Motor Vehicles

Item Code No. (ITC Code)

99716100

Product/ Service Description

Commission on granting the loans

 

 

Terms :

 

Selling :

Cash/ Cheque/ Credit

 

 

Purchasing :

Cash/ Cheque/ Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Vadodara – 390 015, Gujarat, India

·         HDFC Bank Limited

·         State Bank of India

·         IDBI Bank Limited

·         Axis Bank Limited

·         IndusInd Bank

·         Corporation Bank

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from others

(Property)

130.065

50.105

Loans taken for vehicles

(Respective Vehicle)

3.072

8.229

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

(Inventory)

0.828

59.330

Loans repayable on demand from others

(Inventory)

236.524

168.216

Total

370.489

285.880

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

·         Tata Capital Financial Services Limited, One Forbes, Dr. V.B. Gandhi Marg, Fort, Mumbai – 400 001, Maharashtra, India

·         Volkswagen Finance Private Limited, 3, North Avenue, Level 5, Maker Maxity, Bandra Kurla Complex, Kala Nagar, Bandra (East), Mumbai – 400 051, Maharashtra, India

 

 

Auditors :

 

Name :

V.K. Beswal and Associates

Chartered Accountants

Address :

407, Rewa Chamber, 31, New Marine Lines, Mumbai – 400 020, Maharashtra, India

PAN No.:

AAAFV1807C

 

 

Associate Concerns :

·         JMD VFM Cars India Private Limited (CIN No.: U51502MH2004PTC149629)

·         JMD Marketing Private Limited (CIN No.: U50100MH1999PTC118380)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000

Equity Shares

Rs.10/- each

Rs.0.200 million

2480000

Preference Shares

Rs.10/- each

Rs.24.800 millions

 

Total

 

Rs.25.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

15000

Equity Shares

Rs.10/- each

Rs.0.150 million

1950050

Preference Shares

Rs.10/- each

Rs.19.501 millions

 

Total

 

Rs.19.651 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

19.651

19.651

13.651

(b) Reserves & Surplus

3.405

7.396

0.053

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

23.056

27.047

13.704

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

136.637

61.834

54.868

(b) Deferred tax liabilities (Net)

0.000

1.734

1.904

(c) Other long term liabilities

1.000

0.000

0.000

(d) Long-term provisions

0.974

0.000

0.000

Total Non-current Liabilities (3)

138.611

63.568

56.772

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

237.352

227.546

295.368

(b) Trade payables

11.133

133.390

80.859

(c) Other current liabilities

54.861

60.669

38.166

(d) Short-term provisions

1.881

1.750

3.879

Total Current Liabilities (4)

305.227

423.355

418.272

 

 

 

 

TOTAL

466.894

513.970

488.748

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

154.664

148.045

145.185

(ii) Intangible Assets

0.499

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.725

7.721

4.471

(c) Deferred tax assets (net)

4.149

0.000

0.000

(d)  Long-term Loan and Advances

14.550

18.320

17.196

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

175.587

174.086

166.852

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

144.966

213.144

142.231

(c) Trade receivables

91.564

51.510

110.284

(d) Cash and cash equivalents

32.636

61.493

50.174

(e) Short-term loans and advances

15.684

9.205

15.870

(f) Other current assets

6.457

4.532

3.337

Total Current Assets

291.307

339.884

321.896

 

 

 

 

TOTAL

466.894

513.970

488.748

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Turnover

1771.700

2033.600

2041.600

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2.500

24.500

26.500

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

14.700

14.300

16.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(12.300)

10.300

10.400

 

 

 

 

 

 

TAX                                                                 

2.900

2.900

2.600

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(5.000)

7.300

7.900

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.54)

3.71

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

(2.67)

2.03

2.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.53)

0.38

0.76

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

16.22

10.70

25.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

0.80

0.77

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

13.651

19.651

19.651

Reserves & Surplus

0.053

7.396

3.405

Net worth

13.704

27.047

23.056

 

 

 

 

long-term borrowings

54.868

61.834

136.637

Short term borrowings

295.368

227.546

237.352

Total borrowings

350.236

289.380

373.989

Debt/Equity ratio

25.557

10.699

16.221

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Turnover

2041.600

2033.600

1771.700

 

 

-0.392

-12.879

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Turnover

2041.600

2033.600

1771.700

Profit

7.900

7.300

-5.000

 

0.39%

0.36%

-0.28%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 


INDEX OF CHARGES:

 

S. No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10474394

11/12/2013

1,540,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V.B. GANDHI MARG, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

B95009148

2

10474396

11/12/2013

1,700,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V.B. GANDHI MARG, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

B95009734

3

10473825

11/12/2013

2,910,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V.B. GANDHI MARG, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

B94799814

4

10473830

11/12/2013

2,910,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V.B. GANDHI MARG, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

B94801388

5

10473834

11/12/2013

3,080,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V.B. GANDHI MARG, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

B94802261

6

10473838

11/12/2013

3,320,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V.B. GANDHI MARG, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

B94802964

7

10474398

11/12/2013

4,940,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES, DR. V.B. GANDHI MARG, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

B95010369

8

10382096

09/10/2012

30,000,000.00

ICICI HOME FINANCE COMPANY LIMITED

ICICI BANK TOWERS, BANDRA-KURLA, COMPLEX,, MUMBAI, MAHARASHTRA - 400051, INDIA

B60298775

9

10357732

30/04/2012

52,500,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B40440711

10

10359157

30/09/2013 *

260,000,000.00

VOLKSWAGEN FINANCE PRIVATE LIMITED

3, NORTH AVENUE, LEVEL 5, MAKER MAXITY, BANDRA KURLA COMPLEX, KALA NAGAR, BANDRA (EAST), MUMBAI, MAHARASHTRA - 400051, INDIA

B89665269

11

10343026

16/03/2012

13,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA - 400013, INDIA

B35394493

12

10326256

31/12/2011

100,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B29009412

13

10273715

01/10/2011 *

130,000,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B23289242

14

10201470

17/12/2011 *

100,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B29139383

15

10192559

30/10/2009

35,000,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

A75272765

16

10178583

28/08/2009

15,400,000.00

ICICI HOME FINANCE COMPANY LIMITED

ICICI BANK TOWERS, BANDRA-KURLA, COMPLEX,, MUMBAI, MAHARASHTRA - 400051, INDIA

A69930899

17

10048569

07/03/2007

12,500,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

A14243679

18

10048571

07/03/2007

12,500,000.00

ICICI BANK LIMITED

LANDMARK RACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

A14241764

19

90230094

23/11/2005

4,100,000.00

ICICI BANK LIMITED

LANDMARK RACE COURSE CIRCLE, VADODARA, GUJARAT - 390007, INDIA

-

20

90230037

14/03/2005 *

75,000,000.00

ICICI BANK LIMITED

215 FREE PRESS HOUSE NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

 

* Date of charge modification

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

3.500

0.000

Rupee term loans from others

0.000

3.500

Total

3.500

3.500

 

OPERATIONS:

 

The Company’s principal, Skoda Auto India Private Limited has 2 dealers in Mumbai now. The Company’s 3 state of the art showrooms at Sanpada (Navi Mumbai), Thane and Andheri East are strategically located to sell cars to customers in every nook and corner of Mumbai city, Thane, Navi Mumbai and the extended suburbs. Newer models are also being introduced by the principal regularly, which is also converting to increased sales.

 

All the workshops at Bhandup, Nerul, Kandivali and Saki Naka are fully equipped with the latest tools and equipments as per Skoda standards, to cater to the sales of spares and service the Skoda cars.

 

The Profit before tax was Rs. (12.276) millions in current year and Rs.10.249 millions in the previous year.

 

The networth of the company has turned positive. Considering the working of the Company for the year, the Directors of the Company are very optimistic about the future prospects of the Company.

 

FIXED ASSETS:

 

Tangible Assets

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

Intangible Assets

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.10

UK Pound

1

Rs.101.41

Euro

1

Rs.85.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.