MIRA INFORM REPORT

 

 

Report Date :

20.03.2014

 

IDENTIFICATION DETAILS

 

Name :

SHREE GAYATRI COTTEX ENGINEERS PRIVATE LIMITED

 

 

Formerly Known As :

SHREE GAYATRI COTTEX ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

54, Tulip Bunglow, Part-I, Opposite T.V. Tower, Thaltej, Ahmedabad – 380 054, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.07.2003

 

 

Com. Reg. No.:

04-042651

 

 

Capital Investment / Paid-up Capital :

Rs.9.105 millions

 

 

CIN No.:

[Company Identification No.]

U17111GJ2003PTC042651

 

 

TIN No.:

24074302679

 

 

CST No.:

24574302679

 

 

PAN No.:

[Permanent Account No.]

AACCG0754A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Commission Agent of Yarn, Cloth and Engineering Items.

 

 

No. of Employees :

6 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 38000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has shown growth in the turnover and profit during financial year 2013. However, the reserves of the company are low.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Upender

Designation :

Accounts Department

Contact No.:

91-79-26858999

Date :

18.03.2014

 

 

LOCATIONS

 

Registered Office :

54, Tulip Bunglow, Part-I, Opposite T.V. Tower, Thaltej, Ahmedabad – 380 054, Gujarat, India

Tel. No.:

91-79-26858999/ 26841999

Fax No.:

91-79-26856100

E-Mail :

accounts@shreegayatrigroup.com

ashutosh@shreegayatrigroup.com

Location :

Owned

 

 

Sales Office :

GF/3, Soham Terraces, Near Sandesh Press, Bodakdev, Ahmedabad – 380 054, Gujarat, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Ashutosh Bharatbhai Patel

Designation :

Director

Address :

G.F.-3, Soham Terrace, Near Sandesh Press Road, Vastrapur, Ahmedabad – 380 054, Gujarat, India

Date of Appointment :

22.07.2003

DIN No.:

01137735

 

 

Name :

Mr. Bharatbhai Kalyanbhai Patel

Designation :

Director

Address :

54, Tulip Bunglow, Drive-in-Cinema, Opposite T.V. Tower, Thaltej, Ahmedabad – 380 054, Gujarat, India

Date of Appointment :

22.07.2003

DIN No.:

02195918

 

 

Name :

Mr. Dhairya Ashutosh Patel

Designation :

Director

Address :

54, Tulip Bunglow, Opposite T.V. Tower, Thaltej, Ahmedabad – 380 054, Gujarat, India

Date of Birth/Age :

11.11.1991

Date of Appointment :

01.02.2011

DIN No.:

03382440

 

 

KEY EXECUTIVES

 

Name :

Mr. Upender

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Ashutosh Bharatbhai Patel

 

105000

Dhairya Ashutosh Patel

 

100500

Bharatbhai Kalyanbhai Patel

 

15000

Alka Ashutosh Patel

 

10000

Charmy Ashutosh Patel

 

50000

Upendra Patel

 

100000

Nency Patel

 

70000

Deep Patel

 

40000

Rajeshkumar Patel

 

70000

Praheladbhai Patel

 

70000

Nitaben Patel

 

70000

Pranav Sureshbhai Patel

 

70000

Sureshbhai Ratilal Patel

 

70000

Naynaben S. Patel

 

70000

Total

 

910500

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Commission Agent of Yarn, Cloth and Engineering Items.

 

 

Terms :

 

Purchasing :

Depend

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

6 (Approximately)

 

 

Bankers :

Bank of Baroda, Thaltej Branch, Milestone Building, Drive-in-Road, Ahmedabad – 380 054, Gujarat, India

Account No.: 29510400002569

IFSC Code: BARB0THLTEJ

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nirav A. Patel and Associates

Chartered Accountants

Address :

9, Somnath Nagar Society, Near Sanghvi School, Naranpura, Ahmedabad – 380 013, Gujarat, India

Mobile No.:

91-9825886802

E-Mail :

nirav.p1987@gmail.com

PAN No.:

AOIPP8582N

 

 

Other Related Parties (Key managerial personnel have control) :

·         Shree Ambica Industries

·         Shree Siddhi Vinayak Cottex Engineers

·         Shree Arbuda Corporate

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1500000

Equity Shares

Rs.10/- each

Rs.15.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

910500

Equity Shares

Rs.10/- each

Rs.9.105 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

9.105

0.100

0.100

(b) Reserves & Surplus

0.505

0.221

0.119

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.005

0.005

Total Shareholders’ Funds (1) + (2)

9.610

0.326

0.224

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.054

0.235

0.450

(b) Trade payables

0.215

0.000

0.000

(c) Other current liabilities

0.072

0.000

0.000

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

9.341

0.235

0.450

 

 

 

 

TOTAL

18.951

0.561

0.674

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.131

0.157

0.186

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.015

0.002

0.003

(d)  Long-term Loan and Advances

0.020

0.000

0.000

(e) Other Non-current assets

5.377

0.000

0.000

Total Non-Current Assets

8.543

0.159

0.189

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.311

0.000

0.000

(c) Trade receivables

9.942

0.231

0.324

(d) Cash and cash equivalents

0.023

0.023

0.023

(e) Short-term loans and advances

0.082

0.148

0.138

(f) Other current assets

0.050

0.000

0.000

Total Current Assets

10.408

0.402

0.485

 

 

 

 

TOTAL

18.951

0.561

0.674

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operation (Net)

53.454

0.000

0.000

 

 

Other Operating Income

1.007

0.975

0.874

 

 

Other Income

0.261

0.000

0.007

 

 

TOTAL                                     (A)

54.722

0.975

0.881

 

 

 

(There was no trading activity in the year 2012 and 2011)

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

51.147

0.000

0.760

 

 

Changes in inventories of finished goods, stock-in-process and stock-in-trade

(0.311)

0.000

 

 

 

Employee Benefits Expenses

0.727

0.358

 

 

 

Other Expenses

1.768

0.447

 

 

 

TOTAL                                     (B)

53.331

0.805

0.760

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1.391

0.170

0.121

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.439

0.003

0.001

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

0.952

0.167

0.120

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.493

0.030

0.031

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

0.459

0.137

0.089

 

 

 

 

 

Less

TAX                                                                  (H)

0.174

(0.002)

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

0.285

0.139

0.089

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.31

13.90

8.48

 

 

Expected Sales (2013-2014): Rs.110.000 millions

 

The above information has been parted by Mr. Upender (Accounts Department).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.52

14.26

10.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.84

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.42

24.51

13.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.42

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.94

0.72

2.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

1.71

1.08

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

0.100

0.100

9.105

Reserves & Surplus

0.119

0.221

0.505

Share Application money pending allotment

0.005

0.005

0.000

Net worth

0.224

0.326

9.610

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.450

0.235

9.054

Total borrowings

0.450

0.235

9.054

Debt/Equity ratio

2.009

0.721

0.942

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

0.881

0.975

54.722

 

 

10.670

5,512.513

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

0.881

0.975

54.722

Profit

0.089

0.139

0.285

 

10.10%

14.26%

0.52%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

Yes

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


Note:

No Charges Exist for Company.

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

From Bank

(Loans repayable on Demand)

4.204

0.000

Loans and Advances from related parties

4.850

0.235

Total

9.054

0.235

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Computer

·         Fax Machine

·         Freeze

·         Furniture

·         Motor Car

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.10

UK Pound

1

Rs.101.41

Euro

1

Rs.85.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.