MIRA INFORM REPORT

 

 

Report Date :

21.03.2014

 

IDENTIFICATION DETAILS

 

Name :

CASPRO METAL INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

E-1, MIDC, Shiroli District, Kolhapur-416122, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.03.1992

 

 

Com. Reg. No.:

11-065737

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27101MH1992PTC065737

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KLPC00526B

 

 

PAN No.:

[Permanent Account No.]

AABCC0713A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of S. G. Casting

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 620000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has achieved fair profitability from its operation during the financial year 2013.

 

Trade relations are fair.  Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term loans: BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March 2013

 

Rating Agency Name

ICRA

Rating

Short term – Non fund based facilities: A3

Rating Explanation

Moderate degree of safety and high credit risk.

Date

March 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-230-246803)

 

 

LOCATIONS

 

Registered Office / Factory :

E-1, MIDC, Shiroli District, Kolhapur-416122, Maharashtra, India

Tel. No.:

91-230-2468033

Fax No.:

91-230-2468043

E-Mail :

dsw_caspro@casproindia.com

amrutparakh@rediffmail.com 

pgassociate@rediffmail.com

Website :

www.casproindia.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Mahendra Ambalal Rathod

Designation :

Managing Director

Address :

1333/13, Arasuri Niwas, Sagar Mala, Kolhapur-416008, Maharashtra, India

Date of Birth/Age :

06.02.1966

Date of Appointment :

30.03.1992

DIN No.:

00845255

 

 

Name :

Mr. Prakash Ambalal Rathod

Designation :

Chairman Cum Managing Director

Address :

1333/13, Arasuri Niwas, Sagar Mala, Kolhapur-416008, Maharashtra, India

Date of Birth/Age :

29.04.1963

Date of Appointment :

01.06.1997

DIN No.:

01138496

 

 

Name :

Mr. Vijay Ambalal Rathod

Designation :

Whole Time Director

Address :

201, Sujay Garden Building, Mukund Nagar, Pune, Maharashtra, India

Date of Birth/Age :

04.11.1961

Date of Appointment :

01.12.2006

DIN No.:

01138470

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

 

Names of Shareholders

No. of Shares

Mahendra Rathod

2000

Kavita Rathod

6000

Mahendra Rathod (HUF)

4500

Rekha Rathod

6500

Ambalal Rathod Family Discretionary Trust, India

1500

Ambala Rathod (HUF)

5000

Prakash Rathod (HUF)

4500

Vijay Rathod

2000

Prakash Rathod

2000

Sneha Rathod

6000

Vijay Rathod (HUF)

4000

Sunandabai Rathod

6000

Total

50000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of S. G. Casting

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

State Bank of India, Shiroli Industrial Estate Branch, MIDC, Shiroli, Kolhapur-416122, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

 

 

 

Long-term Borrowings

95.065

48.729

Short-term borrowings

71.919

131.769

Total

166.984

180.498

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patel Kulkarni and Company

Chartered Accountant

Address :

333, AS-1/2, Prabhakar Plaza, Station Road, Kolhapur-416001, Maharashtra, India

Tel No.:

91-230-2658329

E-Mail :

patelkulkarni@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AABFP6562F

 

 

Sister Concern (As on 31.03.2012):

·         Rathod Industries

·         Caspro Exports

·         Castwel Metal Industries

·         Caspro Trading Corporation

·         ACR Machining Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs. 5.000 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

149.648

129.420

108.443

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

154.648

134.420

113.443

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

95.065

48.729

25.158

(b) Deferred tax liabilities (Net)

(6.479)

(2.816)

(3.251)

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.586

45.913

21.907

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

71.919

131.769

85.881

(b) Trade payables

77.169

57.383

56.083

(c) Other current liabilities

32.126

23.078

18.134

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

181.214

212.230

160.098

 

 

 

 

TOTAL

424.448

392.563

295.448

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

116.174

122.370

87.092

(ii) Intangible Assets

0.434

0.171

0.225

(iii) Capital work-in-progress

36.678

23.687

2.348

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.200

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.506

0.705

0.221

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

153.792

146.933

90.086

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.200

0.000

(b) Inventories

26.309

33.326

23.208

(c) Trade receivables

146.157

152.801

131.959

(d) Cash and cash equivalents

79.228

17.522

15.301

(e) Short-term loans and advances

18.962

41.781

34.894

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

270.656

245.630

205.362

 

 

 

 

TOTAL

424.448

392.563

295.448

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

962.443

949.868

755.764

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

901.008

887.081

685.431

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                      

61.435

62.787

70.333

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

31.387

28.704

24.395

 

 

 

 

 

 

PROFIT BEFORE TAX

30.048

34.083

45.938

 

 

 

 

 

Less

TAX                                                                 

9.239

12.525

15.250

 

 

 

 

 

 

PROFIT AFTER TAX

20.809

21.558

30.688

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

NA

33.284

9.893

 

TOTAL IMPORTS

NA

33.284

9.893

 

 

 

 

 

 

Earnings Per Share (Rs.)

416.18

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.16

2.27

4.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.75

9.24

15.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.25

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.08

1.71

0.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.16

1.28

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.000

5.000

5.000

Reserves & Surplus

108.443

129.420

149.648

Net worth

113.443

134.420

154.648

 

 

 

 

long-term borrowings

25.158

48.729

95.065

Short term borrowings

85.881

131.769

71.919

Total borrowings

111.039

180.498

166.984

Debt/Equity ratio

0.979

1.343

1.080

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total

755.764

949.868

962.443

 

 

25.683

1.324

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total

755.764

949.868

962.443

Profit

30.688

21.558

20.809

 

4.06%

2.27%

2.16%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

PROSPECTS FOR THE CURRENT YEAR

 

The Directors have taken steps for improving the quality and decided to give emphasis and marketing and to strengthen the internal controls. In view of this, the directors are hopeful of achieving better results for the current year. The position of the orders booked is satisfactory and the Company looks forward to the future with confidence.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10388035

19/10/2012

68,900,000.00

STATE BANK OF INDIA

MIDC SHIROLI BRANCH, SHIROLI, KOLHAPUR, MAHARASHTRA - 416032, INDIA

B62573456

2

10373638

29/02/2012

95,000,000.00

STATE BANK OF INDIA

MIDCSHIROLI BRANCH, SHIROLI, KOLHAPUR, MAHARASHTRA - 416122, INDIA

B38885745

3

10008281

29/02/2012 *

125,000,000.00

STATE BANK OF INDIA

MIDC SHIROLI BRANCH, SHIROLI, KOLHAPUR, MAHARASHTRA - 416122, INDIA

B38887154

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Sand Plant

·         Transformer

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Motor Car

·         Cycle

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.13

UK Pound

1

Rs.101.17

Euro

1

Rs.84.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.