1. Summary Information

 

 

Country

INDIA

Company Name

CMC LIMITED

Principal Name 1

MR. S. RAMADORAI

Status

GOOD

Principal Name 2

MR. R. RAMANAN

 

 

Registration #

01-001970

Street Address

CMC CENTRE, OLD MUMBAI HIGHWAY, GACHIBOWLI, HYDERABAD – 500 032, ANDHRA PRADESH

Established Date

26.12.1975

SIC Code

--

Telephone#

91-40-66578000 (10 Lines)

Business Style 1

SERVICE PROVIDER

Fax #

91-40-23000509

Business Style 2

--

Homepage

http://www.cmcltd.com

Product Name 1

--

# of employees

10663 (APPROXIMATELY)

Product Name 2

--

Paid up capital

RS.303,000,000/-

Product Name 3

--

Shareholders

PROMOTER AND PROMOTER GROUP - 51.12%

PUBLIC SHAREHOLDING - 48.88%

Banking

CANARA BANK

Public Limited Corp.

YES

Business Period

39 YEARS

IPO

YES

International Ins.

--

Public Enterprise

YES

Rating

Aa (72)

Related Company

Relation

Country

Company Name

CEO

HOLDING COMPANY

--

TATA CONSULTANCY SERVICES LIMITED

--

Note

--

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

7,147,379,000

Current Liabilities

2,474,256,000

Inventories

143,103,000

Long-term Liabilities

0,000

Fixed Assets

2,859,500,000

Other Liabilities

1,166,195,000

Deferred Assets

49,872,000

Total Liabilities

3,640,451,000

Invest& other Assets

1,768,218,000

Retained Earnings

8,024,621,000

 

 

Net Worth

8,327,621,000

Total Assets

11,968,072,000

Total Liab. & Equity

11,968,072,000

 Total Assets

(Previous Year)

10,781,917,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

11,248,968,000

Net Profit

1,983,789,000

Sales (Previous yr)/

9,553,369,000

Net Profit (Prev.yr)

1,433,316,000


MIRA INFORM REPORT

 

 

Report Date :

21.03.2014

 

IDENTIFICATION DETAILS

 

Name :

CMC LIMITED

 

 

Registered Office :

CMC Centre, Old Mumbai Highway, Gachibowli, Hyderabad – 500 032, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.12.1975

 

 

Com. Reg. No.:

01-001970

 

 

Capital Investment / Paid-up Capital :

Rs.303.000 millions

 

 

CIN No.:

[Company Identification No.]

L72200AP1975PLC001970

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC06151F

 

 

PAN No.:

[Permanent Account No.]

AAACC2030K

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the design, development and implementation of software technologies and applications, providing professional services in India and overseas, and procurement, installation, commissioning, warranty and maintenance of imported/indigenous computer and networking systems, and in education and training.

 

 

No. of Employees :

10663 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (72)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 33310000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects healthy financial risk profile supported by adequate liquidity position and decent profitability of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based Limits: AA+

Rating Explanation

High degree of safety and low credit risk.

Date

February, 2014

 

 

Rating Agency Name

ICRA

Rating

Non-Fund Based Limits: A1+

Rating Explanation

Very strong degree of safety and very high credit risk.

Date

February, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-40-66578000)

 

LOCATIONS

 

Registered Office/ R&D Centre :

CMC Centre, Old Mumbai Highway, Gachibowli, Hyderabad – 500 032, Andhra Pradesh, India

Tel. No.:

91-40-66578000 (10 Lines)

Fax No.:

91-40-23000509

E-Mail :

vivek.agarwal@cmcltd.com

Website :

http://www.cmcltd.com

 

 

Corporate Office :

PTI Building, 5th Floor, 4, Sansad Marg, New Delhi – 110 001, India

Tel. No.:

91-11-23736151-8 (8 Lines)

Fax No.:

91-11-23736159

 

 

Materials Management Centre :

CMC House, C-18, Bandra-Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

Tel. No.:

91-22-67811000/ 01/ 02

Fax No.:

91-22-26591444

 

 

Regional Office :

Located at:

 

·         Noida

·         Kolkata

·         Mumbai

·         Chennai

·         Hyderabad

·         Bangalore

 

 

Branch Office :

Located at:

 

·         Ahmedabad

·         Bhopal

·         Chandigarh

·         Dehradun

·         New Delhi

·         Jaipur

·         Kolkata

·         Lucknow

·         Mumbai

·         Pune

·         Raipur

·         Vadodara

·         Visakhapatnam

 

 

Overseas Office :

Located at:

 

·         Austin, Texas

·         California

·         Georgia

·         Louisiana

·         Michigan

·         New Jersey

·         Virginia

·         Massachusetts

·         London, UK

·         Dubai, U.A.E.

·         New Zealand

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. S. Ramadorai

Designation :

Chairman

Date of Birth/ Age :

06.10.1944

Qualifications :

Bachelor's degree in Physics from Delhi University, Bachelor's degree in Electronics and Telecommunications from IISC, Bangalore, Master's degree in Computer Science from University of California, USA and Executive MBA from Sloan School of Management, MIT

Expertise in specific functional areas :

Wide experience in

Information Technology

Services

Date of Appointment :

16.10.2001

Chairmanships / Directorships of other Companies (excluding foreign companies and Section 25 companies) :

·         Tata Consultancy Services Limited

·         Tata Industries Limited

·         Tata Technologies Limited

·         Hindustan Unilever Limited

·         Piramal Enterprise Limited

·         Tata Elxsi Limited

·         Tata Teleservices (Maharashtra) Limited

·         Tata Communications Limited

·         Tata Advanced Systems Limited

·         Asian Paints Limited

·         BSE Limited

·         Tata Lockheed Martin Aerostructures Limited

·         Tata Aerospace Systems Limited

 

 

Name :

Mr. R. Ramanan

Designation :

Managing Director and Chief Executive Officer

Date of Birth/ Age :

09.10.1958

Qualifications :

B. Tech. (Electrical Engg.)

Expertise in specific functional areas :

Business Management

Date of Appointment :

16.10.2001

Chairmanships / Directorships of other Companies (excluding foreign companies and Section 25 companies) :

Tata Business Support Services Limited

 

 

Name :

Ms. Kalpana Morparia

Designation :

Director

Date of Birth/ Age :

30.05.1949

Qualifications :

Bachelor in Science and Law from Bombay University.

Expertise in specific functional areas :

Banking and Finance

Date of Appointment :

11.03.2008

Chairmanships / Directorships of other Companies (excluding foreign companies and Section 25 companies) :

·         Dr. Reddy's Laboratories Limited

·         Bennett Coleman and Company Limited

 

 

Name :

Mr. Sudhakar Rao

Designation :

Director

 

 

Name :

Mr. S. Mahalingam

Designation :

Director (w.e.f. 14.01.2010)

 

 

Name :

Prof. M.S. Ananth

Designation :

Director

Date of Birth/ Age :

15.11.1945

Qualifications :

B. Tech(Gold Medalist) from University of Madras and M.E./Ph. D from University of Florida, USA.

Expertise in specific functional areas :

Business Management

Date of Appointment :

27.06.2012

Chairmanships / Directorships of other Companies (excluding foreign companies and Section 25 companies) :

·         Chennai Petroleum Corp. Limited

·         UCAL Fuel Systems Limited

 

 

Name :

Mr. Ashok Sinha

Designation :

Director

Date of Birth/ Age :

15.02.1952

Qualifications :

B. Tech (Electrical Engg.) from IIT-Kanpur; MBA from IIMBangalore.

Expertise in specific functional areas :

Finance and Business Management

Date of Appointment :

11.07.2012

Chairmanships / Directorships of other Companies (excluding foreign companies and Section 25 companies) :

·         Petronet LNG Limited

·         Axis Asset Management Company Limited

 

 

BOARD COMMITTEES :

 

Audit Committee :

Mr. Sudhakar Rao

Mr. S. Mahalingam

Mr. Ashok Sinha

 

 

Shareholders/Investors Grievance Committee :

Mr. Sudhakar Rao

Mr. S. Mahalingam

Mr. R. Ramanan

 

 

Governance Committee :

Ms. Kalpana Morparia

Mr. S. Ramadorai

Prof. M.S. Ananth

Mr. Sudhakar Rao

Mr. S. Mahalingam

 

 

Executive Committee :

Mr. S. Ramadorai

Mr. R. Ramanan

Ms. Kalpana Morparia

Mr. S. Mahalingam

Prof. M.S. Ananth

 

 

Ethics and Compliance Committee :

Mr Ashok Sinha

Mr R. Ramanan

Mr Vivek Agarwal

 

 

KEY EXECUTIVES

 

Name :

Mr J.K. Gupta

Designation :

Chief Financial Officer

 

 

Name :

Mr Vivek Agarwal

Designation :

Company Secretary

 

 

Name :

Mr Avadhesh Dixit

Designation :

Head - HR

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2013

 

Category of Shareholders

 

No. of Shares

Percentage of holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Bodies Corporate

15489922

51.12

Sub Total

15489922

51.12

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

15489922

51.12

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

3942965

13.01

Financial Institutions / Banks

1410463

4.65

Foreign Institutional Investors

6829908

22.54

Sub Total

12183336

40.21

(2) Non-Institutions

 

 

Bodies Corporate

589368

1.95

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

1360349

4.49

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

377172

1.24

Any Others (Specify)

299853

0.99

Non Resident Indians

204093

0.67

Clearing Members

95660

0.32

Trusts

100

0.00

Sub Total

2626742

8.67

Total Public shareholding (B)

14810078

48.88

Total (A)+(B)

30300000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

30300000

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the design, development and implementation of software technologies and applications, providing professional services in India and overseas, and procurement, installation, commissioning, warranty and maintenance of imported/indigenous computer and networking systems, and in education and training.

 

 

Products :

ITC Code No.

 

Product Description

84.71

Automatic Data Processing Machines

 

 

GENERAL INFORMATION

 

No. of Employees :

10663 (Approximately)

 

 

Bankers :

  • Canara Bank
  • State Bank of Bikaner and Jaipur

·         ICICI Bank Limited

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants 

 

 

Secretarial Auditors :

 

Name :

Chandrasekaran Associates

Company Secretaries

 

 

Internal Auditors :

 

Name :

Ernst and Young Private Limited

 

 

Ultimate Holding Company:

Tata Sons Limited

 

 

Holding Company:

Tata Consultancy Services Limited

 

 

Fellow Subsidiaries :

  • Tata AIG General Insurance Company Limited
  • Tata Teleservices (Maharashtra) Limited
  • Tata Consultancy Services, Netherlands BV
  • Tata Consultancy Services Sverige AB
  • Tata Teleservices Limited
  • Tata Business Support Services Limited (formerly E2E Serwiz Solutions Limited)
  • Infiniti Retail Limited
  • Tata Consultancy Services, Asia Pacific Pte Limited
  • Tata Housing Development Company Limited
  • TCS Deutschland GmbH
  • Nova Integrated System Limited

 

 

Subsidiary :

CMC Americas Inc. (formerly Baton Rouge International Inc.)

 

 

Step-down Subsidiary :

CMC eBiz, Inc. (wholly owned subsidiary of CMC Americas, Inc.)

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

35000000

Equity Shares

Rs.10/- each

Rs.350.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

30300000

Equity Shares

Rs.10/- each

Rs.303.000 millions

 

 

 

 

 

Notes:

 

(i) The Company has one class of equity shares having a par value of Rs.10 each. Each shareholder is eligible for one vote per share held.

 

(ii) Details of shares held by each shareholder holding more than 5% shares:

 

Class of shares / Name of shareholder

As at 31st March, 2013

Equity shares with voting rights

Number of share held

% holding

Tata Consultancy Services Limited

15489922

51.12

Aberdeen Global Indian Equity Fund - Mauritius Limited

1920000

6.34

Aberdeen Global - Asian Smaller Companies Fund

2017734

6.66

HDFC Trustees Company Limited - HDFC Equity Fund

1916132

6.32

Total

21343788

70.44

 

(iii) Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting period:

 

Particulars

Opening Balance

Bonus

Closing Balance

Year ended 31st March, 2013

 

 

 

- Number of shares

30300000

--

30300000

- Amount (Rs in Millions)

303.000

--

303.000

 

(iv) Details of shares held by Tata Consultancy Services Limited, the holding Company

 

Particulars

Aggregate number of shares

As at 31st March, 2013

Fully paid up equity shares with voting rights

15489922

 

(v) Aggregate number and class of shares allotted as bonus shares for the period of 5 years immediately preceding the Balance Sheet date:

 

Particulars

Aggregate number of shares

As at 31st March, 2013

Equity shares with voting rights

 

Fully paid up by way of bonus shares

15150000


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

303.000

303.000

151.500

(b) Reserves & Surplus

8024.621

6661.198

5819.577

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8327.621

6964.198

5971.077

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

150.094

121.486

72.068

(d) Long-term provisions

266.442

274.573

251.176

Total Non-current Liabilities (3)

416.536

396.059

323.244

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1803.484

1791.764

1436.835

(c) Other current liabilities

520.678

467.511

736.060

(d) Short-term provisions

899.753

1162.385

962.883

Total Current Liabilities (4)

3223.915

3421.660

3135.778

 

 

 

 

TOTAL

11968.072

10781.917

9430.099

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2842.567

2573.558

952.680

(ii) Intangible Assets

16.933

0.000

0.000

(iii) Capital work-in-progress

833.068

333.857

1075.495

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

81.801

81.801

81.801

(c) Deferred tax assets (net)

49.872

90.996

76.090

(d)  Long-term Loan and Advances

1296.388

1400.864

1020.466

(e) Other Non-current assets

227.875

0.000

0.000

Total Non-Current Assets

5348.504

4481.076

3206.532

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

853.349

1515.780

2261.705

(b) Inventories

143.103

134.068

134.690

(c) Trade receivables

3350.349

2659.646

1747.137

(d) Cash and cash equivalents

298.730

221.738

338.768

(e) Short-term loans and advances

443.458

477.523

523.001

(f) Other current assets

1530.579

1292.086

1218.266

Total Current Assets

6619.568

6300.841

6223.567

 

 

 

 

TOTAL

11968.072

10781.917

9430.099

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

11248.968

9553.369

7980.821

 

 

Other Income

407.526

443.941

117.918

 

 

TOTAL                                     (A)

11656.494

9997.310

8098.739

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

1885.755

1448.116

990.579

 

 

Changes in inventories of work-in-progress and stock-in-trade

(17.869)

(3.348)

(32.336)

 

 

Employee benefits expense

3872.433

3425.837

2767.400

 

 

Other expenses

3311.810

 

 

3017.281

2531.782

 

 

TOTAL                                     (B)

9052.129

7887.886

6257.425

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2604.365

2109.424

1841.314

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.562

0.094

0.095

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

2602.803

2109.330

1841.219

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

225.481

208.830

100.895

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

2377.322

1900.500

1740.324

 

 

 

 

 

Less

TAX                                                                  (H)

393.533

467.184

183.012

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

1983.789

1433.316

1557.312

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6100.475

5250.686

4201.259

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividends proposed to be distributed to equity shareholders Rs.17.50 per share (2012 - Rs.12.50 per share; 2011 - Rs.20.00 per share)

530.250

378.750

303.000

 

 

Tax on dividend

90.116

61.445

49.154

 

 

Transferred to general reserve

198.379

143.332

155.731

 

BALANCE CARRIED TO THE B/S

7265.519

6100.475

5250.686

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export (Services)

3232.195

2843.142

2346.884

 

 

Export (Equipment Supply)

102.292

0.000

0.000

 

 

Dividend received from subsidiary

276.000

269.390

0.000

 

TOTAL EARNINGS

3610.487

3112.532

2346.884

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Equipment/ system software

357.621

242.303

234.885

 

 

Stores & Spares

0.233

0.626

0.684

 

 

Capital equipment

31.387

87.648

34.507

 

TOTAL IMPORTS

389.241

330.577

270.076

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

65.47

47.30

51.40

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

17.02

14.34

19.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

21.13

19.89

21.81

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.61

18.50

21.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.27

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.05

1.84

1.98

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

151.500

303.000

303.000

Reserves & Surplus

5819.577

6661.198

8024.621

Net worth

5971.077

6964.198

8327.621

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

7980.821

9553.369

11248.968

 

 

19.704

17.749

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

7980.821

9553.369

11248.968

Profit

1557.312

1433.316

1983.789

 

19.51%

15.00%

17.64%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

CEA 35 / 2008

CEASR 232 / 2008

CASE IS:PENDING

 

PETITIONER

 

RESPONDENT

THE COMMISSIONER OF CENTRAL EXCISE AND CUSTOMS

  VS

CMC LIMITED

PET. ADV. : SATHYARAM(SR SC FOR CB EXCISE)

 

RESP. ADV. : PADMANABHAN

SUBJECT: SERVICE TAX LIABILITY

 

DISTRICT:  HYDERABAD

FILING DATE:  05-02-2008

POSTING STAGE :  FOR ADMISSION

 

REG. DATE    :   01-03-2008

LISTING DATE :  04-03-2008

STATUS   :  ---------

HON'BLE JUDGE(S):

B. PRAKASH RAO    

C.Y. SOMAYAJULU    

 

 

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90262305

13/10/2003 *

200,000,000.00

ICICI BANK LIMITED

ICICI BANK TOWERS; BANDRA KURLA COMPLEX, MUMBAI, MAHARASHTRA, INDIA

-

2

90261787

13/05/2003 *

50,000,000.00

STATE BANK OF BIKANER AND JAIPUR

71-72, LAXMI BHAWAN; NEHRU PLACE, NEW DELHI, DELHI, INDIA

-

3

90258129

13/05/2003 *

150,000,000.00

STATE BANK OF BIKANER AND JAIPUR

71-72, LAKMI BHAWAN; NEHRU PLACE, NEW DELHI, DELHI, INDIA

-

4

90261302

13/10/2003 *

351,000,000.00

CANARA BANK

CORPORATE SERVICE BRANCH, NEHRU PLACE, NEW DELHI, DELHI, INDIA

-

5

90261296

13/05/2003 *

100,000,000.00

CANARA BANK

CORPORATE SERVICE BRANCH, NEHRU PLACE, NEW DELHI, DELHI, INDIA

-

 

* Date of charge modification

 

 

BACKGROUND:

 

The Company is engaged in the design, development and implementation of software technologies and applications, providing professional services in India and overseas, and procurement, installation, commissioning, warranty and maintenance of imported/indigenous computer and networking systems, and in education and training.

 

The Company was a Government of India (GoI) enterprise up to 15th October, 2001. Under the disinvestment process, GoI sold 7,726,500 shares representing 51 percent of the share capital to Tata Sons Limited, on 16 October, 2001. The GoI further sold its entire remaining shares representing 26.25 percent of the share capital, in March 2004 by an open offer to the public.

 

On 29th March, 2004, as per specific approval granted by SEBI, Tata Sons Limited transferred its entire shareholding in the Company to Tata Consultancy Services Limited (a subsidiary of Tata Sons Limited). As a result, the Company has become a subsidiary of Tata Consultancy Services Limited.

 

SPECIAL ECONOMIC ZONE (SEZ)

 

The Company had taken up setting up of an IT and ITES Sector Specific Special Economic Zone (SEZ) at Hyderabad. The project is being developed in 3 phases at total estimated cost of Rs.4450.000 millions and will have total capacity of around 12500 seats when completed. Phase I of the project, consisting of Offshore Development Center (ODC) 1, 2 and 3 with seating capacity of 7000 seats was completed in 2008-09. In Phase II of the project, ODC 5 and 6 with seating capacity of 6000 became operational in 2011-12. Phase III of the project consisting of Multi Level Car Parking and ODC 4 with seating capacity of around 3500 is in full swing. The project is likely to be completed by December 2013. The Company has spent Rs.3061.600 millions on this project till 31 March, 2013. The Company had also set up another SEZ Unit in Kolkata to cater the demand of international client and provide them business continuity solution. The Company has also started construction of a new building in Kolkata with a built up area of 2.40 lakh sq. ft. at an estimated cost of Rs.730.000 millions. The project is likely to be completed by March 2015. On completion, this facility will have capacity of around 2000 seats.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENT

The global technology and related services sector recorded a steady growth of 4.8% in 2012 to USD 1.9 Trillion, in spite of a volatile economic environment. As per the latest report by NASSCOM, IT- BPM (earlier called BPO) services and software products continued to lead, accounting for over USD 1 trillion which is 58% of the total IT spend and the IT hardware accounted for the balance 42% of the worldwide technology spends in 2012.

 

As per the latest NASSCOM report, total revenues of Indian IT industry is expected to grow by about 13-15 per-cent to reach USD 106-111 billion in FY 2013-14; of which, exports are likely to be about USD 84-87 billion, a growth of about 12-14 per cent. Five major technology changes are expected to open new opportunities for service providers – smart computing (expected to drive industry-specific solutions), Software-as-a-Service (SaaS to play a dominant role), social technologies (empower all elements of an industry's value chain including suppliers, employees, customers and business partners), mobility (access to anytime, anywhere information) and analytics (real-time intelligence). These trends are expected to drive growth in overall technology spend by 6% in 2013 with Hardware emerging as the highest growth segment at 7.5% driven by an expected surge in demand for infrastructure upgrade and improvements, followed by packaged software at 6.5% and IT services at 4.2% as firms work at ways to reduce costs and increase profitability.

 

Global IT-BPM spend is expected to grow between 5-6% over the next 2 years and global sourcing is set to grow faster at about 7-8% during 2013. CMC is gearing itself to drive benefits of emerging trends and opportunities.

 

Business Segments of the Company:

 

The Company generates its revenue from 5 segments:

• Customer Services (CS)

• Systems Integration (SI)

• IT Enabled Services (ITeS)

• Education and Training (E&T)

• Special Economic Zone (SEZ)

 

Customer Services (CS):

 

The CS SBU focuses on creating solutions and providing services for the IT infrastructure requirements covering infrastructure architecture, design and consulting services; turnkey system integration of large network and data centre infrastructures. The scope of services includes supply of associated equipment and software; On-Site and Remote Support Services for multi-locations for the IT infrastructures of domestic and international clients. The Company is looking forward for new opportunities in service domain because of changes in the landscape of leveraging cloud based services, virtualization, and cloud migration.

 

Systems Integration (SI):

 

The SI SBU undertakes the activities of solution deployment that includes embedded systems, software development, software maintenance and support, turnkey project implementation and systems consultancy and has been one of the key drivers of its transformation towards more value added business with a view to improve overall margin. SI SBU continued to invest and grow its solution asset base during the year so that it can offer innovative solutions around the core IPs’ of these assets. This includes enhancements of Biometrics based Assets for identity management, mining assets for mining solutions, transportation assets, insurance and financial solution assets and e-governance assets.

 

IT enabled Services (ITeS):

 

The ITeS SBU provides a variety of IT enabled services which include Business Process Outsourcing and Knowledge Process Outsourcing for front end and Back office. This SBU has created specific business domain expertise such as on demand software services; office digitization and document management; recruitment and examination results management; legacy data migration management. Also, ITeS SBU continues to work for Election Commission as a state-level agency. ITeS SBU has taken initiatives to leverage its experience in handling large national projects for more rewarding international geographies and has over the years been one of the main drivers to increase international revenue of the Company.

 

Education and Training (E&T):

 

The E&T SBU of the Company offers education and training solutions for corporate organizations, government institutions and individuals. Its offerings include a wide range of courses that vary from information technology, soft skills training, integrated career development programmes, skill development to vocational training programmes. The Company offers integrated Learning Solutions for several corporations, and also conducts inductions and refresher programmes. In addition to the training programs for employees, it also delivers various skill enhancement programs for experienced people from the industry. Over the years E&T SBU faced cluttered and commoditized market, with a need to differentiate.

 

The E&T SBU has re-engineered its offerings in corporate and job enabling training segments to differentiate from the competitors. In addition the E&T SBU is exploring opportunities into vocational trainings.

 

Special Economic Zone (SEZ):

 

The Company is in the process of developing an SEZ spread over about 46.33 acres at its campus at Gachibowli,

Hyderabad. The Company started reporting SEZ as a separate segment from FY 2011-12 in line with Accounting Standard (AS) -17 Segment Reporting, as its assets reached the level of more than 10% of the total assets of the Company. The income from this segment represents income from renting out SEZ facilities to TCS.

 

Income:

 

Income from sales and services

The Company earned a total income from sales and services of Rs.19260.900 millions as compared to Rs.14669.600 millions during the previous year. Income from sales and services during the year grew by 31% over the previous financial year.

 

The Company's wholly owned subsidiary CMC Americas, Inc. earned revenue of $191.66mn in FY 2012-13 compared to $152.05mn in FY 2011-12 in dollar terms registering a growth of 26% over the previous financial year. The revenue growth in CMC Americas Inc., has been mainly contributed by software services. The share of international business in total operating revenue improved to 64% as compared to 60% over the previous year.

 

In domestic markets the Company earned a revenue of Rs.7028.600 millions in FY 2012-13 compared to Rs.5828.200 millions during the previous year. The Company derived its revenue growth in domestic markets mainly in CS segment which grew by 20% and ITeS segment which grew by 33% during the financial year 2012-13.

 

FUTURE OUTLOOK

 

The Company believes that the current trends in IT spend both domestically and in the international market presents unprecedented opportunity for growth. Liberalization and opening up of more infrastructure sectors like roads, airports and sea ports, national e-Governance initiatives and implementation of Mission mode projects, recent policy initiatives to make Indian companies more competitive including new policy on Special Economic Zone, the focus of Indian corporates to benchmark themselves with leading global players in terms of quality of processes and competitiveness, is going to drive an increase in IT spend. The Company is well poised to exploit the emerging opportunities both in India and global market in synergy with TCS.

 


CONTINGENT LIABILITIES AND COMMITMENTS:

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

a. Claims against the company not acknowledged as debts*

 

 

• Under litigation

229.032

358.621

• Demand from income tax authorities

134.742

180.706

• Disputed demands raised by sales tax authorities

44.857

83.665

• Demands raised by service tax authorities

659.103

636.248

• Disputed demand towards land use conversion fee

202.500

202.500

• Others

64.301

64.301

b. Unexpired Letters of Credit

57.332

0.883

c. Estimated amount of contracts remaining to be executed on capital account (net of advances) and not provided for

646.134

812.714

 

* No provision is considered necessary since the Company expects favorable decisions. The advance paid against the above is Rs.8.740 millions (Previous year Rs.99.623 millions).

 

Notes:

Includes Rs.58.555 millions (Previous year Rs.35.423 millions) pertaining to demand of income tax raised by the Deputy Commissioner of Income tax. The Company proposes to file an appeal before the appropriate authorities in respect of the same.

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·        Buildings

·        Plant and Equipment

·        Furniture and Fixtures

·        Vehicles

·        Office Equipment     

·        Leasehold Improvements

Intangible Assets

·         Computer Software

 


 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.13

UK Pound

1

Rs.101.17

Euro

1

Rs.84.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

-4

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.