MIRA
INFORM REPORT
|
Report Date : |
21.03.2014 |
IDENTIFICATION DETAILS
|
Name : |
EPITOME PLAST-O-PACK PRIVATE LIMITED
(w.e.f.05.02.2010) |
|
|
|
|
Formerly Known
As : |
JNRT COMMERCIAL PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
7, Prafulla
Sarkar Street, 2nd Floor, Kolkata – 700013, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
29.06.2005 |
|
|
|
|
Com. Reg. No.: |
21-103944 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 5.409
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25209WB2005PTC103944 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALJ04111C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCJ6374Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing Pre-form and blowing of Pet-Bottles and also Trading in
Pre-form. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (13) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Company has incurred loss from its operation in the year 2013. Rating also takes into consideration delay made by the company in
servicing its debt in timely manner. Business is active. Payment terms are slow and delayed. The company can be considered for business dealings on a safe and
secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
State-run banks hired nearly 300000
personnel including more than 94000 officers in the last four years, according
to the Indian Banks Association. A study by trade lobby Assocham in September
2013 indicated that banks would need 800000 people in the next six years. It
estimated that state-run lenders alone would hire 50000 people in 2013/14.
The Competition Commission of
India plans to issue final orders within a broad time-frame of one year in
matters where it decides to carry out detailed investigations. The number of
complaints received by the watchdog which keeps tabs on unfair trade practices
in the marketplace.
The government has detected
custom tax evasion totaling around Rs 37920 mn in 14 states until December.
Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs
8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.
Connaught Place in New Delhi
slipped four notches to become the world’s eighth most expensive office locations.
London’s West End is the world’s most expensive office market.
There are 4.072 mn number of
high value spenders under the scanner of the income tax department. The income
tax department has information that they have made cash deposits announcing to
Rs 1 mn or more in their savings bank accounts in the current financial year.
It plans to check potential evasion before the closing of the financial year on
March 31.
Estimated pharmaceutical sales
in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago.
The life sciences and health care industry is up against challenges such as
quality management, says a recent Deloitte report.
The gross non-performing assets
of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months
of the financial year. In absolute terms, the 40 listed banks added Rs 3386
crore to their gross NPAs in nine months with the State Bank of India leading
with the State Bank of India leading with an accretion of Rs 16610 crore.
The inflow of smuggled gold
doubled in 2013 following restrictions to curb the supply from official
channels to contain the current account deficit. China surpassed India in the
demand for gold for the first time in 2013 due to liberalization of gold
trading norms by its local governments.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Fund based limits-Term Loan - D |
|
Rating Explanation |
Lowest credit quality and very low prospects
of recovery. |
|
Date |
January 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
UNABLE TO CONTACT COMPANY
LOCATIONS
|
Registered Office : |
7, Prafulla
Sarkar Street, 2nd Floor, Kolkata – 700013, West Bengal, India |
|
Tel. No.: |
91-33-22256162-68 |
|
Fax No.: |
91-33-22373033 |
|
E-Mail : |
|
|
|
|
|
Factory : |
Manpur, Jorethang Road, P.O. Melli, South Sikkim – 737128, Sikkim,
India |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Jay Prakash Bajoria |
|
Designation : |
Director |
|
Address : |
40, Strand Road, Kolkata – 700001, West Bengal, India |
|
Date of Birth/Age : |
20.09.1972 |
|
Date of Appointment : |
29.06.2005 |
|
DIN No.: |
00895381 |
|
|
|
|
Name : |
Mr. Narendra Kumar Tyagi |
|
Designation : |
Director |
|
Address : |
Mount Distilleries Limited, Plazor Stadium Road, Gangtok – 737101,
Sikkim, India |
|
Date of Birth/Age : |
15.07.1967 |
|
Date of Appointment : |
29.06.2005 |
|
DIN No.: |
00456269 |
|
|
|
|
Name : |
Mr. Rajen Sharma |
|
Designation : |
Director |
|
Address : |
Poudyal Niwas, Middle Sichey, Gangtok – 737101, Sikkim, India |
|
Date of Birth/Age : |
13.05.1979 |
|
Date of Appointment : |
29.06.2005 |
|
DIN No.: |
01155663 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Bajoria Prakash Jay |
20000 |
2.02 |
|
Tyagi Kumar Narendra |
22850 |
2.31 |
|
Dhakal Prasad Ram |
2500 |
0.25 |
|
Sharma Rajen |
23000 |
2.32 |
|
Vijay Shankar Bajoria (H.U.F.) |
3000 |
0.30 |
|
Vijay Shankar Bajoria |
4000 |
0.40 |
|
Zharuka Fiscal Services Private Limited, India |
75000 |
7.57 |
|
Pradhan Dilip |
390500 |
39.41 |
|
Sah Kumar Arbind |
150000 |
15.14 |
|
Prasad Mukesh |
150000 |
15.14 |
|
Gupta Kr. Nikhil |
150000 |
15.14 |
|
|
|
|
|
Total |
990850 |
100.00 |
AS ON 13.02.2014
|
Names of Allottees |
|
No. of Shares (Equity Shares) |
|
Arvind Kumar Sah |
|
264000 |
|
Mukesh Prasad |
|
264000 |
|
Nikhil Gupta |
|
100000 |
|
Ashok Kumar |
|
207000 |
|
Nitin Kumar Tyagi |
|
150000 |
|
|
|
|
|
Total |
|
985000 |
AS ON 30.09.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
3.80 |
|
Directors
or relatives of directors |
96.20 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing Pre-form and blowing of Pet-Bottles and also Trading in
Pre-form. |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India Commercial Branch, Kolkata, 24, Park Street, Kolkata - 700016, West Bengal, India · Central Bank of India Gangtok Branch, P.S. Road, Gangtok - 737101, Sikkim, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Rajesh K. Jhunjhunwala And Company Chartered Accountants |
|
Address : |
Mercantile Building, 'B' Block, 2nd Floor, 9/12 Lalbazar Street,
Kolkata – 700001, West Bengal, India |
|
Tel. No.: |
91-33-22130139 |
|
Mobile No.: |
91-9831430350 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAGFR8852B |
|
|
|
|
Company/Firms in which KMP/Relatives of KMP can exercise significant
influence : |
· Anjali Packaging Eastern Comnet Limited Zharuka Fiscal Services Private Limited Raghav Agro Product Private Limited Ravi Industries Easter Logica Infoway Limited Kanchenjunga Distilleries and Liquors |
CAPITAL STRUCTURE
AFTER 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,975,850 |
Equity Shares |
Rs. 10/- each |
Rs. 19.759
Millions |
|
|
|
|
|
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
540,850 |
Equity Shares |
Rs. 10/- each |
Rs. 5.409
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
5.409 |
5.409 |
5.409 |
|
(b) Reserves & Surplus |
58.491 |
60.237 |
57.425 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
63.900 |
65.646 |
62.834 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
42.511 |
55.689 |
62.539 |
|
(b) Deferred tax liabilities (Net) |
10.223 |
7.460 |
4.195 |
|
(c) Other long
term liabilities |
25.627 |
25.457 |
25.444 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
78.361 |
88.606 |
92.178 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
51.551 |
52.917 |
54.274 |
|
(b)
Trade payables |
62.411 |
118.860 |
74.841 |
|
(c) Other
current liabilities |
3.964 |
2.829 |
1.136 |
|
(d) Short-term
provisions |
0.898 |
0.898 |
0.898 |
|
Total Current
Liabilities (4) |
118.824 |
175.504 |
131.149 |
|
|
|
|
|
|
TOTAL |
261.085 |
329.756 |
286.161 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
126.638 |
125.915 |
129.010 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
4.338 |
3.082 |
1.896 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
130.976 |
128.997 |
130.906 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
51.341 |
64.607 |
37.678 |
|
(c)
Trade receivables |
35.380 |
105.717 |
91.161 |
|
(d) Cash
and cash equivalents |
14.748 |
15.200 |
5.949 |
|
(e)
Short-term loans and advances |
25.738 |
12.689 |
5.603 |
|
(f)
Other current assets |
2.902 |
2.546 |
14.864 |
|
Total
Current Assets |
130.109 |
200.759 |
155.255 |
|
|
|
|
|
|
TOTAL |
261.085 |
329.756 |
286.161 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
163.855 |
214.382 |
151.290 |
|
|
|
Other Income |
0.000 |
0.292 |
0.241 |
|
|
|
TOTAL (A) |
163.855 |
214.674 |
151.531 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
115.992 |
106.353 |
64.229 |
|
|
|
Purchases of Stock-in-Trade |
1.359 |
74.209 |
69.462 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
3.581 |
(17.217) |
(18.102) |
|
|
|
Employees benefits expense |
7.481 |
7.435 |
5.927 |
|
|
|
Other expenses |
13.953 |
12.306 |
9.861 |
|
|
|
TOTAL (B) |
142.366 |
183.086 |
131.377 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
21.489 |
31.588 |
20.154 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
13.781 |
18.938 |
10.894 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
7.708 |
12.650 |
9.260 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
6.691 |
6.454 |
3.392 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
1.017 |
6.196 |
5.868 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.763 |
3.384 |
1.865 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(1.746) |
2.812 |
4.003 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
57.997 |
25.778 |
11.133 |
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
(3.23) |
5.20 |
18.53 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
(1.07) |
1.31 |
2.64 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.62 |
2.89 |
3.88 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.39 |
1.88 |
2.05 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02 |
0.09 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.47 |
1.65 |
1.86 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.09 |
1.14 |
1.18 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
5.409 |
5.409 |
5.409 |
|
Reserves & Surplus |
57.425 |
60.237 |
58.491 |
|
Net
worth |
62.834 |
65.646 |
63.900 |
|
|
|
|
|
|
long-term borrowings |
62.539 |
55.689 |
42.511 |
|
Short term borrowings |
54.274 |
52.917 |
51.551 |
|
Total
borrowings |
116.813 |
108.606 |
94.062 |
|
Debt/Equity
ratio |
1.859 |
1.654 |
1.472 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
151.290 |
214.382 |
163.855 |
|
|
|
41.703 |
(23.569) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
151.290 |
214.382 |
163.855 |
|
Profit/ (Loss) |
4.003 |
2.812 |
(1.746) |
|
|
2.65% |
1.31% |
(1.07%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10234598 |
19/02/2014 * |
137,500,000.00 |
STATE BANK OF INDIA |
COMMERCIAL BRANCH, KOLKATA, 24, PARK STREET, KOLKATA - 700016, WEST BENGAL, INDIA |
C00123489 |
|
2 |
80029509 |
30/07/2007 * |
26,500,000.00 |
CENTRAL BANK OF INDIA |
GANGTOK BRANCH, P.S. ROAD, GANGTOK - 737101, SIKKIM, INDIA |
A19159698 |
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Deferred payment liabilities |
3.029 |
1.799 |
|
Loan from Directors |
9.705 |
9.705 |
|
|
|
|
|
Total |
12.734 |
11.504 |
CHANGE OF ADDRESS:
The Registered Office of the company has been shifted from 9/12, Lal
Bazar Street, A-Block, 1st Floor, Kolkata - 700001, West Bengal, India to the
present address w.e.f.03.09.2008.
CORPORATE INFORMATION
The Company is a manufacturing concern engaged in manufacturing Pre-form
and blowing of Pet-Bottles. It also trades in Pre-form.
FIXED ASSETS:
· Buildings
Plant
and Equipments
Furniture
and Fixture
Vehicles
Office
Equipments
Computer
and Printer
Generator
Set
Electrical
Installation
Tools
and Equipments
Air
Conditioner
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.13 |
|
|
1 |
Rs. 101.17 |
|
Euro |
1 |
Rs. 84.59 |
INFORMATION DETAILS
|
Information Gathered
by : |
HTL |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
1 |
|
--PROFITABILIRY |
1~10 |
1 |
|
--LIQUIDITY |
1~10 |
1 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
1 |
|
--CREDIT LINES |
1~10 |
1 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
13 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.