MIRA INFORM REPORT

 

 

Report Date :

21.03.2014

 

IDENTIFICATION DETAILS

 

Name :

MAHAVIR CASTINGS LIMITED (w.e.f.08.02.1996)

 

 

Formerly Known As :

MAHAVIR CASTINGS PRIVATE LIMITED (w.e.f.23.03.1988)

 

CHANDAN CASTINGS PRIVATE LIMITED

 

 

Registered Office :

1205/6, GIDC, Phase III, Vatva, Ahmedabad – 382445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.04.1981

 

 

Com. Reg. No.:

04-004282

 

 

Capital Investment / Paid-up Capital :

Rs. 8.549 Millions

 

 

CIN No.:

[Company Identification No.]

U27100GJ1981PLC004282

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMM00368E

 

 

PAN No.:

[Permanent Account No.]

AABCM2885R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of S.G. Iron Castings, Steel Castings, Grey Iron, C.I. Casting, Ferrous Metal, Non-Ferrous Metal etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 98000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Company has performed well. Overall financial position of the company is decent.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

State-run banks hired nearly 300000 personnel including more than 94000 officers in the last four years, according to the Indian Banks Association. A study by trade lobby Assocham in September 2013 indicated that banks would need 800000 people in the next six years. It estimated that state-run lenders alone would hire 50000 people in 2013/14.

 

The Competition Commission of India plans to issue final orders within a broad time-frame of one year in matters where it decides to carry out detailed investigations. The number of complaints received by the watchdog which keeps tabs on unfair trade practices in the marketplace.

 

The government has detected custom tax evasion totaling around Rs 37920 mn in 14 states until December. Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs 8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.

 

Connaught Place in New Delhi slipped four notches to become the world’s eighth most expensive office locations. London’s West End is the world’s most expensive office market.

 

There are 4.072 mn number of high value spenders under the scanner of the income tax department. The income tax department has information that they have made cash deposits announcing to Rs 1 mn or more in their savings bank accounts in the current financial year. It plans to check potential evasion before the closing of the financial year on March 31.

 

Estimated pharmaceutical sales in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago. The life sciences and health care industry is up against challenges such as quality management, says a recent Deloitte report.

 

The gross non-performing assets of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months of the financial year. In absolute terms, the 40 listed banks added Rs 3386 crore to their gross NPAs in nine months with the State Bank of India leading with the State Bank of India leading with an accretion of Rs 16610 crore.

 

The inflow of smuggled gold doubled in 2013 following restrictions to curb the supply from official channels to contain the current account deficit. China surpassed India in the demand for gold for the first time in 2013 due to liberalization of gold trading norms by its local governments.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

(CONTACT NO.: 91-79-25890053/ 54/ 25891852)

 

 

LOCATIONS

 

Registered Office/ Factory :

1205/6, GIDC, Phase III, Vatva, Ahmedabad – 382445, Gujarat, India

Tel. No.:

91-79-25890053/ 54/ 25891852

Fax No.:

91-79-25833783

E-Mail :

audit@smajmudar.com

sales@mahavircastings.com 

doshiac@gmail.com

mahavircastings@hotmail.com

romal@mahavircastings.com

ronak@mahavircastings.com

Website :

http://www.mahavircastings.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Ronak Sureshbhai Shah

Designation :

Director

Address :

Surekh Bunglow, Netaji Marg, Near Law Graden, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Date of Appointment :

23.04.1981

DIN No.:

01974379

 

 

Name :

Mr. Thakorbhai Chandulal Patel

Designation :

Director

Address :

Narayan Nagar, Post Kanij, Mehmdavad – 387120, Gujarat, India

Date of Birth/Age :

21.04.1939

Date of Appointment :

20.03.2007

DIN No.:

03175233

 

 

Name :

Romal Sureshbhai Shah

Designation :

Director

Address :

Surekh Bunglow, Netaji Marg, Near Law Graden, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Date of Appointment :

26.04.1995

DIN No.:

01982341

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Nehal Shah

13200

15.44

Nirav Shah

100

0.12

Suresh Shah

4000

4.68

Rekha Shah

4691

5.49

Ronak Shah

28550

33.40

Romal Shah

27450

32.11

Dilip Shah

1500

1.75

Nehal Ronak Family Trust, India

6000

7.02

 

 

 

Total

 

85491

100.00

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of S.G. Iron Castings, Steel Castings, Grey Iron, C.I. Casting, Ferrous Metal, Non-Ferrous Metal etc.

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

C.I. Castings

(Ton)

N.A.

N.A.

706.56

S.G. Iron Casting

(Ton)

N.A.

N.A.

1098.685

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         SIDBI

10/10 Madan Mohan, Malvya Marg, Lucknow - 226001, Uttar Pradesh, India

 

·         Bank of India

Ahmedabad Main Branch, Mazzaine Floor, BOI Building, Bhadra, Ahmedabad - 380001, Gujarat, India

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.P Sutaria And Company

Chartered Accountants

Address :

303, Harikrupa Tower, B/H Gujarat College, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26447066/ 26466863

E-Mail :

mpsutariaca@gmail.com

Income-tax PAN of auditor or auditor's firm :

DDDDD5651D

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 100/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

85,491

Equity Shares

Rs. 100/- each

Rs. 8.549 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

8.549

8.549

(b) Reserves & Surplus

 

15.922

12.970

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

24.471

21.519

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

12.054

9.698

(b) Deferred tax liabilities (Net)

 

3.837

4.072

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

15.891

13.770

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

9.878

1.432

(b) Trade payables

 

31.764

42.457

(c) Other current liabilities

 

1.299

1.049

(d) Short-term provisions

 

1.505

1.888

Total Current Liabilities (4)

 

44.446

46.826

 

 

 

 

TOTAL

 

84.808

82.115

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

20.856

22.652

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.081

0.181

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.470

0.470

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

21.407

23.303

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

10.852

14.848

(c) Trade receivables

 

41.757

33.241

(d) Cash and cash equivalents

 

6.673

6.755

(e) Short-term loans and advances

 

2.919

3.068

(f) Other current assets

 

1.200

0.900

Total Current Assets

 

63.401

58.812

 

 

 

 

TOTAL

 

84.808

82.115

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

8.549

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

10.751

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

19.300

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

9.926

2] Unsecured Loans

 

 

5.633

TOTAL BORROWING

 

 

15.559

DEFERRED TAX LIABILITIES

 

 

4.065

Advance against Orders

 

 

0.317

 

 

 

 

TOTAL

 

 

39.241

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

21.383

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.181

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
5.494

 

Sundry Debtors

 
 
32.874

 

Cash & Bank Balances

 
 
4.991

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
3.482

Total Current Assets

 
 
46.841

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
27.659

 

Other Current Liabilities

 
 
0.000

 

Provisions

 
 
1.505

Total Current Liabilities

 
 
29.164

Net Current Assets

 
 
17.677

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

39.241

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

156.258

133.915

117.141

 

 

Other Income

1.467

0.903

0.458

 

 

TOTAL                                     (A)

157.725

134.818

117.599

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

103.745

90.014

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1.295

(5.853)

 

 

 

Employees benefits expense

3.870

3.354

 

 

 

Other expenses

39.847

39.444

 

 

 

TOTAL                                     (B)

148.757

126.959

111.011

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

8.968

7.859

6.588

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.438

2.297

2.019

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6.530

5.562

4.569

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.515

2.353

2.229

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

4.015

3.209

2.340

 

 

 

 

 

Less

TAX                                                                  (H)

1.063

0.990

0.734

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.952

2.219

1.606

 

 

 

 

 

 

Earnings Per Share (Rs.)

34.53

25.96

18.78

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.87

1.65

1.37

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.57

2.40

2.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.74

3.92

3.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.15

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.90

0.52

0.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.26

1.61

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

8.549

8.549

Reserves & Surplus

12.970

15.922

Net worth

21.519

24.471

 

 

 

long-term borrowings

9.698

12.054

Short term borrowings

1.432

9.878

Total borrowings

11.130

21.932

Debt/Equity ratio

0.517

0.896

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

117.141

133.915

156.258

 

 

14.319

16.684

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

117.141

133.915

156.258

Profit

1.606

2.219

2.952

 

1.37%

1.66%

1.89%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90112726

04/07/2002

531,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, BHADRA, AHMEDABAD, GUJARAT, INDIA

-

2

90111610

15/01/2002

421,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, BHADRA, AHMEDABAD, GUJARAT, INDIA

-

3

90109836

17/07/2002 *

700,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, BHADRA, AHMEDABAD, GUJARAT, INDIA

-

4

80011592

22/10/1997

11,800,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, BHADRA, AHMEDABAD, GUJARAT, INDIA

-

5

90109688

04/07/2002 *

11,800,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, BHADRA, AHMEDABAD, GUJARAT, INDIA

-

6

90107632

22/11/2008 *

21,527,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, MAZZANINE FLOOR, BOI BUILDING, BHADRA, AHMEDABAD - 380001, GUJARAT, INDIA

A52503174

7

90108949

21/07/2008 *

9,000,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, MAZZANINE FLOOR, BOI BUILDING, BHADRA, AHMEDABAD - 380001, GUJARAT, INDIA

A45056694

8

90107453

17/07/2002 *

2,600,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, BHADRA, AHMEDABAD, GUJARAT, INDIA

-

9

90107452

19/07/2008 *

21,527,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, MAZZANINE FLOOR, BOI BUILDING, BHADRA, AHMEDABAD - 380001, GUJARAT, INDIA

A45057403

10

80011589

22/10/1997 *

11,800,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, BHADRA, AHMEDABAD, GUJARAT, INDIA

-

11

80011748

22/10/1997 *

11,800,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, BHADRA, AHMEDABAD, GUJARAT, INDIA

-

12

90108489

21/07/2008 *

8,000,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, MAZZANINE FLOOR, BOI BUILDING, BHADRA, AHMEDABAD - 380001, GUJARAT, INDIA

A45057049

13

80011590

21/10/1997 *

3,000,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, BHADRA, AHMEDABAD, GUJARAT, INDIA

-

14

80011587

01/07/1997 *

6,400,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, BHADRA, AHMEDABAD, GUJARAT, INDIA

-

15

80011747

24/10/1997 *

6,400,000.00

BANK OF INDIA

AHMEDABAD MAIN BRANCH, BHADRA, AHMEDABAD, GUJARAT, INDIA

-

 

* Date of charge modification


FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Electrification Cost

·         Laboratory Equipments

·         Tools and Accessories

·         Moulding Boxes and Laddles

·         Mould

·         Furniture

·         Vehicles

·         Dead Stock

·         Computer

·         Refrigerator

·         Gas Cylinders

·         Air Conditioners

·         ISO 9001

·         Electronic Weighing Scale


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.13

UK Pound

1

Rs. 101.17

Euro

1

Rs. 84.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.